a green investments ltd

a green investments ltd Company Information

Share A GREEN INVESTMENTS LTD
Live 
EstablishedSmallHealthy

Company Number

08203675

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Alan Green

Shareholders

mr alan green

Group Structure

View All

Contact

Registered Address

the old mill house, 4 church road, mansfield, nottinghamshire, NG20 0SF

a green investments ltd Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of A GREEN INVESTMENTS LTD at £6.3m based on a Turnover of £2.5m and 2.46x industry multiple (adjusted for size and gross margin).

a green investments ltd Estimated Valuation

£39.7k

Pomanda estimates the enterprise value of A GREEN INVESTMENTS LTD at £39.7k based on an EBITDA of £7.6k and a 5.22x industry multiple (adjusted for size and gross margin).

a green investments ltd Estimated Valuation

£150.2k

Pomanda estimates the enterprise value of A GREEN INVESTMENTS LTD at £150.2k based on Net Assets of £94.8k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A Green Investments Ltd Overview

A Green Investments Ltd is a live company located in mansfield, NG20 0SF with a Companies House number of 08203675. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2012, it's largest shareholder is mr alan green with a 100% stake. A Green Investments Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A Green Investments Ltd Health Check

Pomanda's financial health check has awarded A Green Investments Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£855k)

£2.5m - A Green Investments Ltd

£855k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (2.8%)

13% - A Green Investments Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (73.2%)

29.8% - A Green Investments Ltd

73.2% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (28.8%)

0.3% - A Green Investments Ltd

28.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - A Green Investments Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - A Green Investments Ltd

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.5m, this is more efficient (£182.7k)

£2.5m - A Green Investments Ltd

£182.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 147 days, this is later than average (33 days)

147 days - A Green Investments Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (34 days)

0 days - A Green Investments Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A Green Investments Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1587 weeks, this is more cash available to meet short term requirements (13 weeks)

1587 weeks - A Green Investments Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.4%, this is a higher level of debt than the average (68.4%)

95.4% - A Green Investments Ltd

68.4% - Industry AVG

A GREEN INVESTMENTS LTD financials

EXPORTms excel logo

A Green Investments Ltd's latest turnover from September 2023 is estimated at £2.5 million and the company has net assets of £94.8 thousand. According to their latest financial statements, A Green Investments Ltd has 1 employee and maintains cash reserves of £65.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover2,543,9432,981,1801,548,9041,781,3362,758,3822,459,7292,451,9901,320,637705,952124,11762,834
Other Income Or Grants00000000000
Cost Of Sales1,786,8022,179,0031,142,3921,275,0041,960,5581,713,2111,656,883886,362500,70690,03946,451
Gross Profit757,141802,177406,512506,332797,824746,517795,107434,275205,24634,07916,383
Admin Expenses750,869780,788394,648573,272788,148732,124740,453389,440166,450-38,43016,385
Operating Profit6,27221,38911,864-66,9409,67614,39354,65444,83538,79672,509-2
Interest Payable59,25143,30932,02216,0119,61319,22617,80215,0176,36000
Interest Receivable1,8384472079095208441517336
Pre-Tax Profit-51,141-21,473-20,138-82,945153-4,73737,06030,25932,95372,5424
Tax0000-290-7,041-6,052-6,590-15,234-1
Profit After Tax-51,141-21,473-20,138-82,945124-4,73730,01924,20726,36257,3083
Dividends Paid00000000000
Retained Profit-51,141-21,473-20,138-82,945124-4,73730,01924,20726,36257,3083
Employee Costs31,82630,37428,38627,706228,696217,132206,59626,25152,76725,33324,000
Number Of Employees11118881211
EBITDA*7,61422,88013,520-65,10011,80317,08157,60448,29442,22175,649-2

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets12,07513,41714,90816,56418,40420,53123,21926,16928,36831,7930
Intangible Assets00000000000
Investments & Other958,797821,642821,642821,642821,642927,364695,718695,718690,448684,848222,658
Debtors (Due After 1 year)00000000000
Total Fixed Assets970,872835,059836,550838,206840,046947,895718,937721,887718,816716,641222,658
Stock & work in progress00000000101,955163,2120
Trade Debtors1,027,9621,198,745637,313642,275649,811637,253622,671433,033177,78530,06913,703
Group Debtors00000000000
Misc Debtors00000000000
Cash65,7184,29735,4064,6728,36815,5909,866156,643195,99810,7342,413
misc current assets00000000000
total current assets1,093,6801,203,042672,719646,947658,179652,843632,537589,676475,738204,01516,116
total assets2,064,5522,038,1011,509,2691,485,1531,498,2251,600,7381,351,4741,311,5631,194,554920,656238,774
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 2,1534,9924,8285,046255,2897,0738,0214,3391,7104,50519,483
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities2,1534,9924,8285,046255,2897,0738,0214,3391,7104,50519,483
loans528,397524,954524,954524,9540284,826284,826284,826195,70700
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities1,439,1581,499,325949,184904,7121,106,0531,171,676916,216909,184907,690852,381219,188
provisions00003,4973,9014,4125,2345,6746,3590
total long term liabilities1,967,5552,024,2791,474,1381,429,6661,109,5501,460,4031,205,4541,199,2441,109,071858,740219,188
total liabilities1,969,7082,029,2711,478,9661,434,7121,364,8391,467,4761,213,4751,203,5831,110,781863,245238,671
net assets94,8448,83030,30350,441133,386133,262137,999107,98083,77357,411103
total shareholders funds94,8448,83030,30350,441133,386133,262137,999107,98083,77357,411103
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit6,27221,38911,864-66,9409,67614,39354,65444,83538,79672,509-2
Depreciation1,3421,4911,6561,8402,1272,6882,9503,4593,4253,1400
Amortisation00000000000
Tax0000-290-7,041-6,052-6,590-15,234-1
Stock0000000-101,955-61,257163,2120
Debtors-170,783561,432-4,962-7,53612,55814,582189,638255,248147,71616,36613,703
Creditors-2,839164-218-250,243248,216-9483,6822,629-2,795-14,97819,483
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions000-3,497-404-511-822-440-6856,3590
Cash flow from operations175,558-538,38818,264-311,304247,0281,040-136,215-108,862-54,308-127,7825,777
Investing Activities
capital expenditure0000000-1,2600-34,9330
Change in Investments137,155000-105,722231,64605,2705,600462,190222,658
cash flow from investments-137,155000105,722-231,6460-6,530-5,600-497,123-222,658
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans3,44300524,954-284,8260089,119195,70700
Hire Purchase and Lease Commitments00000000000
other long term liabilities-60,167550,14144,472-201,341-65,623255,4607,0321,49455,309633,193219,188
share issue137,155000000000100
interest-57,413-42,862-32,002-16,004-9,523-19,131-17,594-14,576-5,843336
cash flow from financing23,018507,27912,470307,609-359,972236,329-10,56276,037245,173633,226219,294
cash and cash equivalents
cash61,421-31,10930,734-3,696-7,2225,724-146,777-39,355185,2648,3212,413
overdraft00000000000
change in cash61,421-31,10930,734-3,696-7,2225,724-146,777-39,355185,2648,3212,413

a green investments ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a green investments ltd. Get real-time insights into a green investments ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A Green Investments Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a green investments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in NG20 area or any other competitors across 12 key performance metrics.

a green investments ltd Ownership

A GREEN INVESTMENTS LTD group structure

A Green Investments Ltd has 2 subsidiary companies.

Ultimate parent company

A GREEN INVESTMENTS LTD

08203675

2 subsidiaries

A GREEN INVESTMENTS LTD Shareholders

mr alan green 100%

a green investments ltd directors

A Green Investments Ltd currently has 1 director, Mr Alan Green serving since Sep 2012.

officercountryagestartendrole
Mr Alan Green72 years Sep 2012- Director

P&L

September 2023

turnover

2.5m

-15%

operating profit

6.3k

0%

gross margin

29.8%

+10.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

94.8k

+9.74%

total assets

2.1m

+0.01%

cash

65.7k

+14.29%

net assets

Total assets minus all liabilities

a green investments ltd company details

company number

08203675

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

MITCHELL GORDON LLP

auditor

-

address

the old mill house, 4 church road, mansfield, nottinghamshire, NG20 0SF

Bank

-

Legal Advisor

-

a green investments ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to a green investments ltd. Currently there are 7 open charges and 5 have been satisfied in the past.

charges

a green investments ltd Companies House Filings - See Documents

datedescriptionview/download