white self storage (unit 4) limited

Live EstablishedSmallLow

white self storage (unit 4) limited Company Information

Share WHITE SELF STORAGE (UNIT 4) LIMITED

Company Number

08204842

Shareholders

gina white

aaron white

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

41 chester street, flint, flintshire, CH6 5BL

Website

-

white self storage (unit 4) limited Estimated Valuation

£303.8k

Pomanda estimates the enterprise value of WHITE SELF STORAGE (UNIT 4) LIMITED at £303.8k based on a Turnover of £601.7k and 0.5x industry multiple (adjusted for size and gross margin).

white self storage (unit 4) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WHITE SELF STORAGE (UNIT 4) LIMITED at £0 based on an EBITDA of £-31.3k and a 3.32x industry multiple (adjusted for size and gross margin).

white self storage (unit 4) limited Estimated Valuation

£62.3k

Pomanda estimates the enterprise value of WHITE SELF STORAGE (UNIT 4) LIMITED at £62.3k based on Net Assets of £31.8k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

White Self Storage (unit 4) Limited Overview

White Self Storage (unit 4) Limited is a live company located in flintshire, CH6 5BL with a Companies House number of 08204842. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 2012, it's largest shareholder is gina white with a 50% stake. White Self Storage (unit 4) Limited is a established, small sized company, Pomanda has estimated its turnover at £601.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

White Self Storage (unit 4) Limited Health Check

Pomanda's financial health check has awarded White Self Storage (Unit 4) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £601.7k, make it smaller than the average company (£922k)

£601.7k - White Self Storage (unit 4) Limited

£922k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.5%)

3% - White Self Storage (unit 4) Limited

6.5% - Industry AVG

production

Production

with a gross margin of 20.5%, this company has a higher cost of product (41.5%)

20.5% - White Self Storage (unit 4) Limited

41.5% - Industry AVG

profitability

Profitability

an operating margin of -5.2% make it less profitable than the average company (6.5%)

-5.2% - White Self Storage (unit 4) Limited

6.5% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (14)

4 - White Self Storage (unit 4) Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - White Self Storage (unit 4) Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.4k, this is more efficient (£89k)

£150.4k - White Self Storage (unit 4) Limited

£89k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (30 days)

86 days - White Self Storage (unit 4) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 85 days, this is slower than average (39 days)

85 days - White Self Storage (unit 4) Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - White Self Storage (unit 4) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - White Self Storage (unit 4) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.8%, this is a higher level of debt than the average (45.2%)

77.8% - White Self Storage (unit 4) Limited

45.2% - Industry AVG

WHITE SELF STORAGE (UNIT 4) LIMITED financials

EXPORTms excel logo

White Self Storage (Unit 4) Limited's latest turnover from September 2023 is estimated at £601.7 thousand and the company has net assets of £31.8 thousand. According to their latest financial statements, we estimate that White Self Storage (Unit 4) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover601,674653,807546,504544,874441,959286,436288,452109,18989,38728,113
Other Income Or Grants
Cost Of Sales478,105531,815451,010445,684358,310231,061229,72186,20770,31721,939
Gross Profit123,569121,99295,49499,18983,65055,37558,73122,98119,0706,174
Admin Expenses154,914116,09293,542101,05982,32961,59128,0139,7555,857-14,307-1,843
Operating Profit-31,3455,9001,952-1,8701,321-6,21630,71813,22613,21314,3078,017
Interest Payable
Interest Receivable294710710838
Pre-Tax Profit-31,3455,9001,952-1,8701,321-6,21630,74713,27413,32014,4158,055
Tax-1,121-371-251-5,842-2,655-2,664-3,027-1,853
Profit After Tax-31,3454,7791,581-1,8701,070-6,21624,90510,61910,65611,3886,202
Dividends Paid
Retained Profit-31,3454,7791,581-1,8701,070-6,21624,90510,61910,65611,3886,202
Employee Costs123,685116,522112,817107,21681,75752,33650,08026,69526,48126,013
Number Of Employees4444322111
EBITDA*-31,3455,9001,952-1,8701,321-6,21630,71816,17917,15119,5578,017

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets3,3564,4755,9677,95610,60814,1448,85911,81215,750
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,3564,4755,9677,95610,60814,1448,85911,81215,750
Stock & work in progress
Trade Debtors143,386172,561150,264133,879110,59475,01753,86225,00019,000
Group Debtors
Misc Debtors
Cash22,91714,96527,97815,179
misc current assets
total current assets143,386172,561150,264133,879110,59475,01753,86247,91733,96527,97815,179
total assets143,386175,917154,739139,846118,55085,62568,00656,77645,77743,72815,179
Bank overdraft
Bank loan
Trade Creditors 111,617112,80396,40483,09259,92628,07117,81117,4318,976
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities111,617112,80396,40483,09259,92628,07117,81117,4318,976
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,23626,136
provisions
total long term liabilities4,23626,136
total liabilities111,617112,80396,40483,09259,92628,0714,23617,81117,43126,1368,976
net assets31,76963,11458,33556,75458,62457,55463,77038,96528,34617,5926,203
total shareholders funds31,76963,11458,33556,75458,62457,55463,77038,96528,34617,5926,203
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-31,3455,9001,952-1,8701,321-6,21630,71813,22613,21314,3078,017
Depreciation2,9533,9385,250
Amortisation
Tax-1,121-371-251-5,842-2,655-2,664-3,027-1,853
Stock
Debtors-29,17522,29716,38523,28535,57721,15528,8626,00019,000
Creditors-1,18616,39913,31223,16631,85528,071-17,81138017,431-8,9768,976
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-3,356-1,119-1,492-1,989-2,652700-21,7977,90412,9187,55415,140
Investing Activities
capital expenditure3,3561,1191,4921,9892,6523,536-5,285-21,000
Change in Investments
cash flow from investments3,3561,1191,4921,9892,6523,536-5,285-21,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,2364,236-26,13626,136
share issue-1009811
interest294710710838
cash flow from financing-4,2364,16547-25,93126,24539
cash and cash equivalents
cash-22,9177,952-13,01312,79915,179
overdraft
change in cash-22,9177,952-13,01312,79915,179

white self storage (unit 4) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for white self storage (unit 4) limited. Get real-time insights into white self storage (unit 4) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

White Self Storage (unit 4) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for white self storage (unit 4) limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CH6 area or any other competitors across 12 key performance metrics.

white self storage (unit 4) limited Ownership

WHITE SELF STORAGE (UNIT 4) LIMITED group structure

White Self Storage (Unit 4) Limited has no subsidiary companies.

Ultimate parent company

WHITE SELF STORAGE (UNIT 4) LIMITED

08204842

WHITE SELF STORAGE (UNIT 4) LIMITED Shareholders

gina white 50%
aaron white 50%

white self storage (unit 4) limited directors

White Self Storage (Unit 4) Limited currently has 2 directors. The longest serving directors include Mrs Gina White (Sep 2012) and Mr Aaron White (Apr 2018).

officercountryagestartendrole
Mrs Gina White56 years Sep 2012- Director
Mr Aaron WhiteWales25 years Apr 2018- Director

P&L

September 2023

turnover

601.7k

-8%

operating profit

-31.3k

0%

gross margin

20.6%

+10.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

31.8k

-0.5%

total assets

143.4k

-0.18%

cash

0

0%

net assets

Total assets minus all liabilities

white self storage (unit 4) limited company details

company number

08204842

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

41 chester street, flint, flintshire, CH6 5BL

Bank

-

Legal Advisor

-

white self storage (unit 4) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to white self storage (unit 4) limited.

white self storage (unit 4) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WHITE SELF STORAGE (UNIT 4) LIMITED. This can take several minutes, an email will notify you when this has completed.

white self storage (unit 4) limited Companies House Filings - See Documents

datedescriptionview/download