apollo healthcare technologies limited

apollo healthcare technologies limited Company Information

Share APOLLO HEALTHCARE TECHNOLOGIES LIMITED
Live 
EstablishedSmallHigh

Company Number

08208810

Industry

Manufacture of mattresses

 

Directors

David Locke

Shareholders

aht holdings ltd

david andrew locke

View All

Group Structure

View All

Contact

Registered Address

unit a1 gildersome spur, morley, leeds, LS27 7JZ

apollo healthcare technologies limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of APOLLO HEALTHCARE TECHNOLOGIES LIMITED at £1.1m based on a Turnover of £3.3m and 0.32x industry multiple (adjusted for size and gross margin).

apollo healthcare technologies limited Estimated Valuation

£515.3k

Pomanda estimates the enterprise value of APOLLO HEALTHCARE TECHNOLOGIES LIMITED at £515.3k based on an EBITDA of £144.4k and a 3.57x industry multiple (adjusted for size and gross margin).

apollo healthcare technologies limited Estimated Valuation

£348.5k

Pomanda estimates the enterprise value of APOLLO HEALTHCARE TECHNOLOGIES LIMITED at £348.5k based on Net Assets of £176k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apollo Healthcare Technologies Limited Overview

Apollo Healthcare Technologies Limited is a live company located in leeds, LS27 7JZ with a Companies House number of 08208810. It operates in the manufacture of mattresses sector, SIC Code 31030. Founded in September 2012, it's largest shareholder is aht holdings ltd with a 50% stake. Apollo Healthcare Technologies Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apollo Healthcare Technologies Limited Health Check

Pomanda's financial health check has awarded Apollo Healthcare Technologies Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£16.4m)

£3.3m - Apollo Healthcare Technologies Limited

£16.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.2%)

21% - Apollo Healthcare Technologies Limited

6.2% - Industry AVG

production

Production

with a gross margin of 37.4%, this company has a comparable cost of product (37.4%)

37.4% - Apollo Healthcare Technologies Limited

37.4% - Industry AVG

profitability

Profitability

an operating margin of 4.1% make it as profitable than the average company (3.5%)

4.1% - Apollo Healthcare Technologies Limited

3.5% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (94)

10 - Apollo Healthcare Technologies Limited

94 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.9k, the company has an equivalent pay structure (£33.9k)

£33.9k - Apollo Healthcare Technologies Limited

£33.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £332.2k, this is more efficient (£130.5k)

£332.2k - Apollo Healthcare Technologies Limited

£130.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (33 days)

49 days - Apollo Healthcare Technologies Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 179 days, this is slower than average (50 days)

179 days - Apollo Healthcare Technologies Limited

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 97 days, this is more than average (40 days)

97 days - Apollo Healthcare Technologies Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Apollo Healthcare Technologies Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 88.5%, this is a higher level of debt than the average (63.3%)

88.5% - Apollo Healthcare Technologies Limited

63.3% - Industry AVG

APOLLO HEALTHCARE TECHNOLOGIES LIMITED financials

EXPORTms excel logo

Apollo Healthcare Technologies Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of £176 thousand. According to their latest financial statements, Apollo Healthcare Technologies Limited has 10 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover3,321,5543,945,0921,766,3701,862,3832,235,6752,551,6772,217,4571,495,1152,301,2122,705,5972,600,349
Other Income Or Grants00000000000
Cost Of Sales2,078,4622,524,0721,195,6731,255,4491,545,4381,845,3511,587,5191,058,7371,656,1021,954,4201,864,552
Gross Profit1,243,0921,421,020570,697606,935690,237706,326629,937436,378645,110751,178735,797
Admin Expenses1,107,2531,531,998654,696569,158763,601674,157456,308357,734531,111706,627677,181
Operating Profit135,839-110,978-83,99937,777-73,36432,169173,62978,644113,99944,55158,616
Interest Payable28,80725,5548,3997,38410,69611,5927,8412,493000
Interest Receivable3916219368639133262142
Pre-Tax Profit107,071-136,516-92,39630,394-84,05020,612165,87476,190114,13344,81358,758
Tax-26,76800-5,7750-3,916-31,516-15,238-22,826-9,411-13,514
Profit After Tax80,303-136,516-92,39624,619-84,05016,696134,35860,95291,30635,40245,244
Dividends Paid00000000000
Retained Profit80,303-136,516-92,39624,619-84,05016,696134,35860,95291,30635,40245,244
Employee Costs338,653466,987315,559296,173323,741271,675289,458255,005618,312614,603611,928
Number Of Employees1014111011101110252827
EBITDA*144,414-109,489-77,06944,911-65,94434,807176,09778,644116,25844,55161,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets63,13517,00818,49725,42730,96112,01511,24012,99110,29110,93112,770
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets63,13517,00818,49725,42730,96112,01511,24012,99110,29110,93112,770
Stock & work in progress556,399561,206447,000540,000553,000553,387255,000232,559234,310255,725252,697
Trade Debtors450,094639,114215,394193,295196,048311,794476,427253,620318,033373,630334,169
Group Debtors00000000000
Misc Debtors463,676194,696142,482118,129120,34096,95284,195105,683000
Cash1,472199018381,4151,0558,44326,0205,42647,91556,936
misc current assets00000000000
total current assets1,471,6411,395,035805,777852,262870,803963,188824,065617,882557,769677,270643,802
total assets1,534,7761,412,043824,274877,689901,764975,203835,305630,873568,060688,201656,572
Bank overdraft89,511310,895124,075107,184134,927181,983161,49079,785000
Bank loan00000000000
Trade Creditors 1,023,846756,323293,147264,486365,960336,210205,864230,816393,950607,455611,228
Group/Directors Accounts0026,094044,07944,07944,07943,149000
other short term finances00000000000
hp & lease commitments000020,353000000
other current liabilities175,916179,406106,427172,80730,55426,59054,37442,114000
total current liabilities1,289,2731,246,624549,743544,477595,873588,862465,807395,864393,950607,455611,228
loans46,22165,50437,50000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities23,264003,7850000000
provisions04,2004,8004,8005,8832,2832,1362,0052,05800
total long term liabilities69,48569,70442,3008,5855,8832,2832,1362,0052,05800
total liabilities1,358,7581,316,328592,043553,062601,756591,145467,943397,869396,008607,455611,228
net assets176,01895,715232,231324,627300,008384,058367,362233,004172,05280,74645,344
total shareholders funds176,01895,715232,231324,627300,008384,058367,362233,004172,05280,74645,344
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit135,839-110,978-83,99937,777-73,36432,169173,62978,644113,99944,55158,616
Depreciation8,5751,4896,9307,1347,4202,6382,46802,25902,804
Amortisation00000000000
Tax-26,76800-5,7750-3,916-31,516-15,238-22,826-9,411-13,514
Stock-4,807114,206-93,000-13,000-387298,38722,441-1,751-21,4153,028252,697
Debtors79,960475,93446,452-4,964-92,358-151,876201,31941,270-55,59739,461334,169
Creditors267,523463,17628,661-101,47429,750130,346-24,952-163,134-213,505-3,773611,228
Accruals and Deferred Income-3,49072,979-66,380142,2533,964-27,78412,26042,114000
Deferred Taxes & Provisions-4,200-6000-1,0833,600147131-532,05800
Cash flow from operations302,326-164,074-68,24096,79664,115-12,911-91,740-97,186-41,003-11,12272,268
Investing Activities
capital expenditure-54,70200-1,600-26,366-3,413-717-2,700-1,6191,839-15,574
Change in Investments00000000000
cash flow from investments-54,70200-1,600-26,366-3,413-717-2,700-1,6191,839-15,574
Financing Activities
Bank loans00000000000
Group/Directors Accounts0-26,09426,094-44,0790093043,149000
Other Short Term Loans 00000000000
Long term loans-19,28328,00437,50000000000
Hire Purchase and Lease Commitments000-20,35320,353000000
other long term liabilities23,2640-3,7853,7850000000
share issue0000000000100
interest-28,768-25,538-8,397-7,383-10,687-11,556-7,755-2,454133262142
cash flow from financing-24,787-23,62851,412-68,0309,666-11,556-6,82540,695133262242
cash and cash equivalents
cash1,453-88263-577360-7,388-17,57720,594-42,489-9,02156,936
overdraft-221,384186,82016,891-27,743-47,05620,49381,70579,785000
change in cash222,837-187,702-16,82827,16647,416-27,881-99,282-59,191-42,489-9,02156,936

apollo healthcare technologies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apollo healthcare technologies limited. Get real-time insights into apollo healthcare technologies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apollo Healthcare Technologies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apollo healthcare technologies limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in LS27 area or any other competitors across 12 key performance metrics.

apollo healthcare technologies limited Ownership

APOLLO HEALTHCARE TECHNOLOGIES LIMITED group structure

Apollo Healthcare Technologies Limited has no subsidiary companies.

Ultimate parent company

APOLLO HEALTHCARE TECHNOLOGIES LIMITED

08208810

APOLLO HEALTHCARE TECHNOLOGIES LIMITED Shareholders

aht holdings ltd 50%
david andrew locke 25%
imran ul-haq 25%

apollo healthcare technologies limited directors

Apollo Healthcare Technologies Limited currently has 1 director, Mr David Locke serving since Sep 2012.

officercountryagestartendrole
Mr David LockeEngland58 years Sep 2012- Director

P&L

December 2023

turnover

3.3m

-16%

operating profit

135.8k

0%

gross margin

37.5%

+3.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

176k

+0.84%

total assets

1.5m

+0.09%

cash

1.5k

+76.47%

net assets

Total assets minus all liabilities

apollo healthcare technologies limited company details

company number

08208810

Type

Private limited with Share Capital

industry

31030 - Manufacture of mattresses

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

unit a1 gildersome spur, morley, leeds, LS27 7JZ

Bank

-

Legal Advisor

-

apollo healthcare technologies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apollo healthcare technologies limited.

charges

apollo healthcare technologies limited Companies House Filings - See Documents

datedescriptionview/download