sfc (europe) ltd

sfc (europe) ltd Company Information

Share SFC (EUROPE) LTD
Live 
EstablishedMidHigh

Company Number

08215698

Industry

Other manufacturing n.e.c.

 

Shareholders

allan stennett

cavendish corporate investments pcc limited re cell 158

View All

Group Structure

View All

Contact

Registered Address

3rd floor regent house, bath avenue, wolverhampton, west midlands, WV1 4EG

sfc (europe) ltd Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of SFC (EUROPE) LTD at £13.3m based on a Turnover of £12.2m and 1.09x industry multiple (adjusted for size and gross margin).

sfc (europe) ltd Estimated Valuation

£13.1m

Pomanda estimates the enterprise value of SFC (EUROPE) LTD at £13.1m based on an EBITDA of £1.7m and a 7.48x industry multiple (adjusted for size and gross margin).

sfc (europe) ltd Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of SFC (EUROPE) LTD at £3.8m based on Net Assets of £1.8m and 2.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sfc (europe) Ltd Overview

Sfc (europe) Ltd is a live company located in wolverhampton, WV1 4EG with a Companies House number of 08215698. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in September 2012, it's largest shareholder is allan stennett with a 40% stake. Sfc (europe) Ltd is a established, mid sized company, Pomanda has estimated its turnover at £12.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sfc (europe) Ltd Health Check

Pomanda's financial health check has awarded Sfc (Europe) Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £12.2m, make it in line with the average company (£14.2m)

£12.2m - Sfc (europe) Ltd

£14.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.3%)

18% - Sfc (europe) Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 43.9%, this company has a lower cost of product (30.2%)

43.9% - Sfc (europe) Ltd

30.2% - Industry AVG

profitability

Profitability

an operating margin of 12.2% make it more profitable than the average company (6.4%)

12.2% - Sfc (europe) Ltd

6.4% - Industry AVG

employees

Employees

with 96 employees, this is above the industry average (70)

96 - Sfc (europe) Ltd

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£42.6k)

£40.5k - Sfc (europe) Ltd

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.5k, this is less efficient (£185.9k)

£127.5k - Sfc (europe) Ltd

£185.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (53 days)

63 days - Sfc (europe) Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (40 days)

53 days - Sfc (europe) Ltd

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 341 days, this is more than average (68 days)

341 days - Sfc (europe) Ltd

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Sfc (europe) Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.9%, this is a higher level of debt than the average (47.4%)

81.9% - Sfc (europe) Ltd

47.4% - Industry AVG

SFC (EUROPE) LTD financials

EXPORTms excel logo

Sfc (Europe) Ltd's latest turnover from December 2023 is £12.2 million and the company has net assets of £1.8 million. According to their latest financial statements, Sfc (Europe) Ltd has 96 employees and maintains cash reserves of £161.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover12,241,10511,201,6296,699,3917,465,0188,948,5937,637,4446,327,2644,863,7588,133,7216,864,1846,180,102
Other Income Or Grants00000000000
Cost Of Sales6,870,7116,804,0494,198,1775,363,0166,267,0745,405,9184,508,6603,519,2485,564,1694,723,0434,232,207
Gross Profit5,370,3944,397,5802,501,2142,102,0022,681,5192,231,5261,818,6041,344,5102,569,5522,141,1411,947,895
Admin Expenses3,881,1003,277,5272,512,5972,053,1502,188,0731,879,4161,574,7721,145,9852,331,2842,029,7852,148,332
Operating Profit1,489,2941,120,053-11,38348,852493,446352,110243,832198,525238,268111,356-200,437
Interest Payable547,116292,474115,54870,202136,190143,910142,938147,40376,44244,60810,909
Interest Receivable285000000011314876
Pre-Tax Profit942,463827,579-126,931-21,350357,256208,200100,89451,122161,93966,895-211,270
Tax-253,362-128,04524,71526,142-69,470-41,120-20,600-6,000-32,388-14,0480
Profit After Tax689,101699,534-102,2164,792287,786167,08080,29445,122129,55152,847-211,270
Dividends Paid00000000000
Retained Profit689,101699,534-102,2164,792287,786167,08080,29445,122129,55152,847-211,270
Employee Costs3,884,5883,398,6292,411,8352,622,2792,795,3952,377,6762,012,1811,637,3621,739,8101,585,8201,428,301
Number Of Employees9686738281726358524845
EBITDA*1,743,9311,374,510248,410353,204816,801706,918573,681438,236420,520259,223-137,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets1,076,450757,001365,117532,801678,346840,0271,032,6511,061,579560,683609,903579,742
Intangible Assets00000000000
Investments & Other0000000138,000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,076,450757,001365,117532,801678,346840,0271,032,6511,199,579560,683609,903579,742
Stock & work in progress6,419,0496,787,9825,045,8444,604,4944,524,1413,978,6163,780,7893,242,2482,349,3381,848,805993,103
Trade Debtors2,126,0022,032,1261,506,5791,057,6211,621,8951,435,5821,203,438906,8941,237,7731,119,525702,441
Group Debtors0000000132,790000
Misc Debtors311,402352,694282,618297,711249,646250,398231,720161,730000
Cash161,560169,59492,744207,31284,915101,790316,19066,89416,64628,57930,482
misc current assets00000000000
total current assets9,018,0139,342,3966,927,7856,167,1386,480,5975,766,3865,532,1374,510,5563,603,7572,996,9091,726,026
total assets10,094,46310,099,3977,292,9026,699,9397,158,9436,606,4136,564,7885,710,1354,164,4403,606,8122,305,768
Bank overdraft3,337,0313,034,8272,142,007951,1561,122,6461,112,1261,197,5311,305,4771,315,1661,036,908335,658
Bank loan00000000000
Trade Creditors 1,014,1441,597,759586,300498,893638,713482,473387,344333,9531,257,086925,3731,842,418
Group/Directors Accounts435,000860,0001,160,000002,084,8082,151,9241,453,767000
other short term finances00000000000
hp & lease commitments115,612117,38037,79154,76463,94793,55597,03388,814132,197165,095126,385
other current liabilities745,150769,679706,2271,703,1752,508,883235,597192,708183,623000
total current liabilities5,646,9376,379,6454,632,3253,207,9884,334,1894,008,5594,026,5403,365,6342,704,4492,127,3762,304,461
loans1,100,0001,100,0001,100,0001,100,0001,100,0001,100,0001,250,0001,455,000000
hp & lease commitments236,836299,16319,52257,28238,24485,53064,10466,2510136,859212,575
Accruals and Deferred Income00000000000
other liabilities1,100,0001,100,0001,100,0001,766,6671,100,0001,100,0001,100,000800,0001,487,8631,500,0000
provisions178,50080,000010,80034,10047,70026,6006,000000
total long term liabilities2,615,3362,579,1632,219,5222,934,7492,272,3442,333,2302,440,7042,327,2511,487,8631,636,859212,575
total liabilities8,262,2738,958,8086,851,8476,142,7376,606,5336,341,7896,467,2445,692,8854,192,3123,764,2352,517,036
net assets1,832,1901,140,589441,055557,202552,410264,62497,54417,250-27,872-157,423-211,268
total shareholders funds1,832,1901,140,589441,055557,202552,410264,62497,54417,250-27,872-157,423-211,268
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit1,489,2941,120,053-11,38348,852493,446352,110243,832198,525238,268111,356-200,437
Depreciation254,637254,457259,793304,352323,355354,808329,849239,711182,252147,86762,619
Amortisation00000000000
Tax-253,362-128,04524,71526,142-69,470-41,120-20,600-6,000-32,388-14,0480
Stock-368,9331,742,138441,35080,353545,525197,827538,541892,910500,533855,702993,103
Debtors52,584595,623433,865-516,209185,561250,822233,744-36,359118,248417,084702,441
Creditors-583,6151,011,45987,407-139,820156,24095,12953,391-923,133331,713-917,0451,842,418
Accruals and Deferred Income-24,52963,452-996,948-805,7082,273,28642,8899,085183,623000
Deferred Taxes & Provisions98,50080,000-10,800-23,300-13,60021,10020,6006,000000
Cash flow from operations1,297,27463,615-1,522,431-153,6262,432,171376,267-136,128-1,157,825101,064-1,944,6569,056
Investing Activities
capital expenditure00000-154,843-292,034-728,047-133,032-178,028-642,361
Change in Investments000000-138,000138,000000
cash flow from investments00000-154,843-154,034-866,047-133,032-178,028-642,361
Financing Activities
Bank loans00000000000
Group/Directors Accounts-425,000-300,0001,160,0000-2,084,808-67,116698,1571,453,767000
Other Short Term Loans 00000000000
Long term loans00000-150,000-205,0001,455,000000
Hire Purchase and Lease Commitments-64,095359,230-54,7339,855-76,89417,9486,07222,868-169,757-37,006338,960
other long term liabilities00-666,667666,66700300,000-687,863-12,1371,500,0000
share issue2,5000-13,9310000009982
interest-546,831-292,474-115,548-70,202-136,190-143,910-142,938-147,403-76,329-44,460-10,833
cash flow from financing-1,033,426-233,244309,121606,320-2,297,892-343,078656,2912,096,369-258,2231,419,532328,129
cash and cash equivalents
cash-8,03476,850-114,568122,397-16,875-214,400249,29650,248-11,933-1,90330,482
overdraft302,204892,8201,190,851-171,49010,520-85,405-107,946-9,689278,258701,250335,658
change in cash-310,238-815,970-1,305,419293,887-27,395-128,995357,24259,937-290,191-703,153-305,176

sfc (europe) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sfc (europe) ltd. Get real-time insights into sfc (europe) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sfc (europe) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sfc (europe) ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in WV1 area or any other competitors across 12 key performance metrics.

sfc (europe) ltd Ownership

SFC (EUROPE) LTD group structure

Sfc (Europe) Ltd has no subsidiary companies.

Ultimate parent company

SFC (EUROPE) LTD

08215698

SFC (EUROPE) LTD Shareholders

allan stennett 40%
cavendish corporate investments pcc limited re cell 158 25%
michael glover 20%
stewart howarth 5%
darren riley 2.5%
helen holmes 2.5%
mark edmonds 2.5%
ian crabtree 2.5%

sfc (europe) ltd directors

Sfc (Europe) Ltd currently has 8 directors. The longest serving directors include Mr Allan Stennett (Sep 2012) and Mr Michael Glover (Nov 2012).

officercountryagestartendrole
Mr Allan Stennett77 years Sep 2012- Director
Mr Michael GloverUnited Kingdom54 years Nov 2012- Director
Mr Mark Edmonds61 years Jul 2014- Director
Mr Stewart HowarthUnited Kingdom57 years Jul 2014- Director
Mr Darren Riley58 years Apr 2015- Director
Mr Ian Crabtree59 years Sep 2018- Director
Ms Helen Holmes43 years Jan 2022- Director
Mr Lee Parry47 years Sep 2023- Director

P&L

December 2023

turnover

12.2m

+9%

operating profit

1.5m

+33%

gross margin

43.9%

+11.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+0.61%

total assets

10.1m

0%

cash

161.6k

-0.05%

net assets

Total assets minus all liabilities

sfc (europe) ltd company details

company number

08215698

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Medium Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MURAS BAKER JONES LIMITED

address

3rd floor regent house, bath avenue, wolverhampton, west midlands, WV1 4EG

Bank

HANDELSBANKEN

Legal Advisor

-

sfc (europe) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to sfc (europe) ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

sfc (europe) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SFC (EUROPE) LTD. This can take several minutes, an email will notify you when this has completed.

sfc (europe) ltd Companies House Filings - See Documents

datedescriptionview/download