q new homes ltd

Live EstablishedSmallRapid

q new homes ltd Company Information

Share Q NEW HOMES LTD

Company Number

08215714

Shareholders

stacy wynne

suzie marshall

View All

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

1a honley road, london, SE6 2HZ

q new homes ltd Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of Q NEW HOMES LTD at £1.1m based on a Turnover of £2.7m and 0.42x industry multiple (adjusted for size and gross margin).

q new homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of Q NEW HOMES LTD at £0 based on an EBITDA of £-83k and a 3.55x industry multiple (adjusted for size and gross margin).

q new homes ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of Q NEW HOMES LTD at £0 based on Net Assets of £-1.9m and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Q New Homes Ltd Overview

Q New Homes Ltd is a live company located in london, SE6 2HZ with a Companies House number of 08215714. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2012, it's largest shareholder is stacy wynne with a 25% stake. Q New Homes Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Q New Homes Ltd Health Check

Pomanda's financial health check has awarded Q New Homes Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £2.7m, make it larger than the average company (£478.4k)

£2.7m - Q New Homes Ltd

£478.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 117%, show it is growing at a faster rate (9.9%)

117% - Q New Homes Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - Q New Homes Ltd

19.6% - Industry AVG

profitability

Profitability

an operating margin of -3.7% make it less profitable than the average company (4.8%)

-3.7% - Q New Homes Ltd

4.8% - Industry AVG

employees

Employees

with 4 employees, this is above the industry average (3)

4 - Q New Homes Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Q New Homes Ltd

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £680.6k, this is more efficient (£197.8k)

£680.6k - Q New Homes Ltd

£197.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Q New Homes Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Q New Homes Ltd

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 772 days, this is more than average (250 days)

772 days - Q New Homes Ltd

250 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Q New Homes Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.5%, this is a higher level of debt than the average (73%)

127.5% - Q New Homes Ltd

73% - Industry AVG

Q NEW HOMES LTD financials

EXPORTms excel logo

Q New Homes Ltd's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of -£1.9 million. According to their latest financial statements, Q New Homes Ltd has 4 employees and maintains cash reserves of £130.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013
Turnover2,722,264859,153662,704267,144832,705769,339613,3511,574,3691,079,021651,2457,711,260
Other Income Or Grants
Cost Of Sales2,188,615691,379540,778219,465672,087605,303479,8631,219,251839,795510,9066,115,957
Gross Profit533,649167,775121,92647,679160,618164,037133,487355,119239,226140,3391,595,303
Admin Expenses634,439217,460105,247571,544182,653357,715128,766391,842130,655-210,2481,595,345
Operating Profit-100,790-49,68516,679-523,865-22,035-193,6784,721-36,723108,571350,587-42
Interest Payable592,500417,467116,90147,09180,71838,89934,38349,27816,866
Interest Receivable3,502245604216963912515813956
Pre-Tax Profit-689,788-466,907-100,162-570,952-102,733-231,881-29,271-85,97691,864350,72514
Tax-18,373-73,652-3
Profit After Tax-689,788-466,907-100,162-570,952-102,733-231,881-29,271-85,97673,491277,07311
Dividends Paid
Retained Profit-689,788-466,907-100,162-570,952-102,733-231,881-29,271-85,97673,491277,07311
Employee Costs167,433171,41780,79274,30875,85583,55139,48737,39939,88638,674815,190
Number Of Employees442222111122
EBITDA*-82,954-33,23537,621-519,525-16,250-192,3427,647-33,968112,245359,402108

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013
Tangible Assets53,50949,34762,82213,01617,35623,1418,7778,26411,01914,6931,054
Intangible Assets
Investments & Other1
Debtors (Due After 1 year)
Total Fixed Assets53,51049,34762,82213,01617,35623,1418,7778,26411,01914,6931,054
Stock & work in progress4,634,8763,584,5332,671,061658,8893,294,4452,633,9021,933,1602,135,5331,341,181590,0001,282,300
Trade Debtors4,198640168,665
Group Debtors2,154,42619,45019,00015,00014,70013,000185
Misc Debtors46,18030,59112,0999,6997,14421,33219,15710,18914,00310,372
Cash130,6372,7818,7267,24364441,251144,25712,1227,94055,42422,562
misc current assets
total current assets6,966,1193,641,5532,711,526690,8313,316,9332,709,4852,096,5742,157,8441,363,309655,7961,473,527
total assets7,019,6293,690,9002,774,348703,8473,334,2892,732,6262,105,3512,166,1081,374,328670,4891,474,581
Bank overdraft50,000
Bank loan
Trade Creditors 2,1002,1002,1002,1002,1002,1001,474,470
Group/Directors Accounts3,075,655123,5105,165212,40360,342164,96228,15148,151
other short term finances
hp & lease commitments
other current liabilities69,700194,1605,4061,5002,7968,3295,041102,670126,340138,664
total current liabilities3,145,355196,260131,01658,765217,29970,771172,103130,821174,491138,6641,474,470
loans5,801,3764,731,9533,413,7381,493,9511,152,5571,057,935518,954
hp & lease commitments
Accruals and Deferred Income
other liabilities1,315,3261,722,3311,505,8571,697,926712,664330,219254,652
provisions
total long term liabilities5,801,3764,731,9533,413,7381,315,3263,216,2822,658,4141,697,9261,770,599849,173254,652
total liabilities8,946,7314,928,2133,544,7541,374,0913,433,5812,729,1851,870,0291,901,4201,023,664393,3161,474,470
net assets-1,927,102-1,237,313-770,406-670,244-99,2923,441235,322264,688350,664277,173111
total shareholders funds-1,927,102-1,237,313-770,406-670,244-99,2923,441235,322264,688350,664277,173111
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Sep 2013
Operating Activities
Operating Profit-100,790-49,68516,679-523,865-22,035-193,6784,721-36,723108,571350,587-42
Depreciation17,83616,45020,9424,3405,7851,3362,9262,7553,6748,815150
Amortisation
Tax-18,373-73,652-3
Stock1,050,343913,4722,012,172-2,635,556660,543700,742-202,373794,352751,181590,0001,282,300
Debtors2,146,36722,5007,0402,855-12,48815,1758,968-3,9993,81610,372168,665
Creditors-2,1002,1001,474,470
Accruals and Deferred Income-124,460188,7543,906-1,296-5,5333,288-97,629-23,670-12,324138,664
Deferred Taxes & Provisions
Cash flow from operations-3,406,224-780,453-1,977,6852,111,880-669,838-904,971105,523-847,991-673,449-175,95823,610
Investing Activities
capital expenditure-21,998-2,975-70,748-15,700-3,439-23,508-1,204
Change in Investments1
cash flow from investments-21,999-2,975-70,748-15,700-3,439-23,508-1,204
Financing Activities
Bank loans
Group/Directors Accounts3,075,655-123,510118,345-207,238152,061-104,620136,811-20,00048,151
Other Short Term Loans
Long term loans1,069,4231,318,2153,413,738-1,493,951341,3941,152,557-1,057,935538,981518,954
Hire Purchase and Lease Commitments
other long term liabilities-1,315,326-407,005216,474-192,069985,262382,44575,567254,652
share issue-1-95100100
interest-588,998-417,222-116,841-47,087-80,697-38,203-33,992-49,253-16,70813956
cash flow from financing3,556,079777,4832,099,916-2,155,281629,232817,66530,051852,173625,964254,891156
cash and cash equivalents
cash127,856-5,9451,4836,599-40,607-103,006132,1354,182-47,48455,42422,562
overdraft-50,00050,000
change in cash127,856-5,94551,483-43,401-40,607-103,006132,1354,182-47,48455,42422,562

q new homes ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for q new homes ltd. Get real-time insights into q new homes ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Q New Homes Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for q new homes ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE6 area or any other competitors across 12 key performance metrics.

q new homes ltd Ownership

Q NEW HOMES LTD group structure

Q New Homes Ltd has 1 subsidiary company.

Ultimate parent company

Q NEW HOMES LTD

08215714

1 subsidiary

Q NEW HOMES LTD Shareholders

stacy wynne 25%
suzie marshall 25%
damien martin wynne 25%
michael brendan wynne 25%

q new homes ltd directors

Q New Homes Ltd currently has 5 directors. The longest serving directors include Mr James McDonnell (Sep 2012) and Mrs Stacy Wynne (Jun 2015).

officercountryagestartendrole
Mr James McDonnell72 years Sep 2012- Director
Mrs Stacy Wynne44 years Jun 2015- Director
Mr Michael Wynne46 years Jul 2015- Director
Mrs Suzie Marshall51 years Jul 2015- Director
Mr Damien WynneUnited Kingdom42 years Jan 2019- Director

P&L

March 2024

turnover

2.7m

+217%

operating profit

-100.8k

0%

gross margin

19.7%

+0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.9m

+0.56%

total assets

7m

+0.9%

cash

130.6k

+45.97%

net assets

Total assets minus all liabilities

q new homes ltd company details

company number

08215714

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

qnewhomes ltd (March 2020)

quintessential new homes ltd (April 2014)

accountant

SMART ACCOUNTING & TAX SOLUTIONS LLP

auditor

-

address

1a honley road, london, SE6 2HZ

Bank

-

Legal Advisor

-

q new homes ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to q new homes ltd. Currently there are 3 open charges and 5 have been satisfied in the past.

q new homes ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for Q NEW HOMES LTD. This can take several minutes, an email will notify you when this has completed.

q new homes ltd Companies House Filings - See Documents

datedescriptionview/download