wonderfarm limited

Live EstablishedMicroHealthy

wonderfarm limited Company Information

Share WONDERFARM LIMITED

Company Number

08218828

Directors

Arlyn Gamiao

Shareholders

sandex ltd

Group Structure

View All

Industry

Agents involved in the sale of a variety of goods

 

Registered Address

13 john prince's street, 2nd floor, london, W1G 0JR

wonderfarm limited Estimated Valuation

£41.8k

Pomanda estimates the enterprise value of WONDERFARM LIMITED at £41.8k based on a Turnover of £163.1k and 0.26x industry multiple (adjusted for size and gross margin).

wonderfarm limited Estimated Valuation

£2.8k

Pomanda estimates the enterprise value of WONDERFARM LIMITED at £2.8k based on an EBITDA of £1k and a 2.8x industry multiple (adjusted for size and gross margin).

wonderfarm limited Estimated Valuation

£16.2k

Pomanda estimates the enterprise value of WONDERFARM LIMITED at £16.2k based on Net Assets of £9.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wonderfarm Limited Overview

Wonderfarm Limited is a live company located in london, W1G 0JR with a Companies House number of 08218828. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in September 2012, it's largest shareholder is sandex ltd with a 100% stake. Wonderfarm Limited is a established, micro sized company, Pomanda has estimated its turnover at £163.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wonderfarm Limited Health Check

Pomanda's financial health check has awarded Wonderfarm Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £163.1k, make it smaller than the average company (£2.7m)

£163.1k - Wonderfarm Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.5%)

6% - Wonderfarm Limited

10.5% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (27.1%)

14.5% - Wonderfarm Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.1%)

0.6% - Wonderfarm Limited

5.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

1 - Wonderfarm Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Wonderfarm Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.1k, this is less efficient (£231.8k)

£163.1k - Wonderfarm Limited

£231.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 79 days, this is later than average (41 days)

79 days - Wonderfarm Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 68 days, this is slower than average (28 days)

68 days - Wonderfarm Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wonderfarm Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Wonderfarm Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.1%, this is a higher level of debt than the average (57.9%)

74.1% - Wonderfarm Limited

57.9% - Industry AVG

WONDERFARM LIMITED financials

EXPORTms excel logo

Wonderfarm Limited's latest turnover from September 2024 is estimated at £163.1 thousand and the company has net assets of £9.2 thousand. According to their latest financial statements, we estimate that Wonderfarm Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover163,124165,999131,694137,419126,473112,26283,96278,25341,07724,87315,56010,989
Other Income Or Grants
Cost Of Sales139,425143,122113,232112,944104,03791,96272,35265,97335,49921,74513,4289,604
Gross Profit23,70022,87718,46224,47622,43620,29911,61012,2805,5783,1292,1311,384
Admin Expenses22,70021,89317,52523,56520,24119,41110,74211,4334,7402,4391,455725
Operating Profit1,0009849379112,195888868847838690676659
Interest Payable
Interest Receivable18833553
Pre-Tax Profit1,0009849379112,195895875849840695681661
Tax-250-246-178-173-417-170-166-161-168-139-143-152
Profit After Tax7507387597381,778725709688672556538509
Dividends Paid
Retained Profit7507387597381,778725709688672556538509
Employee Costs39,96241,57541,60835,33236,39642,45844,15644,25441,06634,47437,40438,545
Number Of Employees111111111111
EBITDA*1,0009849379112,195888868847838690676659

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors35,36934,61633,09532,33131,60228,90420,06717,6928,8956,5554,3552,165
Group Debtors
Misc Debtors
Cash1,0001,0001,0001,0001,0001,0001,000
misc current assets
total current assets35,36934,61633,09532,33131,60229,90421,06718,6929,8957,5555,3553,165
total assets35,36934,61633,09532,33131,60229,90421,06718,6929,8957,5555,3553,165
Bank overdraft
Bank loan
Trade Creditors 26,20926,20625,42325,41825,42724,5074,9523,308
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,39514,7296,6201,656
total current liabilities26,20926,20625,42325,41825,42724,50716,39514,7296,6204,9523,3081,656
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities26,20926,20625,42325,41825,42724,50716,39514,7296,6204,9523,3081,656
net assets9,1608,4107,6726,9136,1755,3974,6723,9633,2752,6032,0471,509
total shareholders funds9,1608,4107,6726,9136,1755,3974,6723,9633,2752,6032,0471,509
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit1,0009849379112,195888868847838690676659
Depreciation
Amortisation
Tax-250-246-178-173-417-170-166-161-168-139-143-152
Stock
Debtors7531,5217647292,6988,8372,3758,7972,3402,2002,1902,165
Creditors37835-992024,507-4,9521,6443,308
Accruals and Deferred Income-16,3951,6668,1096,620-1,6561,656
Deferred Taxes & Provisions
Cash flow from operations-7-7-2-2-5-5-2
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,0001,000
interest18833553
cash flow from financing-9998833551,003
cash and cash equivalents
cash-1,0001,000
overdraft
change in cash-1,0001,000

wonderfarm limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wonderfarm limited. Get real-time insights into wonderfarm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wonderfarm Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wonderfarm limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in W1G area or any other competitors across 12 key performance metrics.

wonderfarm limited Ownership

WONDERFARM LIMITED group structure

Wonderfarm Limited has no subsidiary companies.

Ultimate parent company

SANDEX LTD

#0146715

1 parent

WONDERFARM LIMITED

08218828

WONDERFARM LIMITED Shareholders

sandex ltd 100%

wonderfarm limited directors

Wonderfarm Limited currently has 1 director, Mr Arlyn Gamiao serving since Nov 2019.

officercountryagestartendrole
Mr Arlyn GamiaoEngland49 years Nov 2019- Director

P&L

September 2024

turnover

163.1k

-2%

operating profit

1k

0%

gross margin

14.6%

+5.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

9.2k

+0.09%

total assets

35.4k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

wonderfarm limited company details

company number

08218828

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

SANDEX LTD

accounts

Micro-Entity Accounts

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

13 john prince's street, 2nd floor, london, W1G 0JR

Bank

-

Legal Advisor

-

wonderfarm limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wonderfarm limited.

wonderfarm limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WONDERFARM LIMITED. This can take several minutes, an email will notify you when this has completed.

wonderfarm limited Companies House Filings - See Documents

datedescriptionview/download