dlk (kent) ltd

3.5

dlk (kent) ltd Company Information

Share DLK (KENT) LTD
Live 
EstablishedMicroDeclining

Company Number

08219792

Website

-

Registered Address

166 singlewell road, gravesend, kent, DA11 7RB

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Mary Lewis12 Years

Andrew Lewis10 Years

View All

Shareholders

angela kirby 49%

andrew lewis 49%

View All

dlk (kent) ltd Estimated Valuation

£607.2k

Pomanda estimates the enterprise value of DLK (KENT) LTD at £607.2k based on a Turnover of £267.6k and 2.27x industry multiple (adjusted for size and gross margin).

dlk (kent) ltd Estimated Valuation

£492.7k

Pomanda estimates the enterprise value of DLK (KENT) LTD at £492.7k based on an EBITDA of £102.8k and a 4.79x industry multiple (adjusted for size and gross margin).

dlk (kent) ltd Estimated Valuation

£696.9k

Pomanda estimates the enterprise value of DLK (KENT) LTD at £696.9k based on Net Assets of £703.9k and 0.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dlk (kent) Ltd Overview

Dlk (kent) Ltd is a live company located in kent, DA11 7RB with a Companies House number of 08219792. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2012, it's largest shareholder is angela kirby with a 49% stake. Dlk (kent) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £267.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dlk (kent) Ltd Health Check

Pomanda's financial health check has awarded Dlk (Kent) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £267.6k, make it smaller than the average company (£871.4k)

£267.6k - Dlk (kent) Ltd

£871.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.8%)

-4% - Dlk (kent) Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a higher cost of product (72.3%)

28.6% - Dlk (kent) Ltd

72.3% - Industry AVG

profitability

Profitability

an operating margin of 38.4% make it more profitable than the average company (28.2%)

38.4% - Dlk (kent) Ltd

28.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Dlk (kent) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Dlk (kent) Ltd

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £267.6k, this is more efficient (£187.9k)

£267.6k - Dlk (kent) Ltd

£187.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (32 days)

102 days - Dlk (kent) Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (34 days)

40 days - Dlk (kent) Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dlk (kent) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dlk (kent) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.4%, this is a similar level of debt than the average (68%)

68.4% - Dlk (kent) Ltd

68% - Industry AVG

DLK (KENT) LTD financials

EXPORTms excel logo

Dlk (Kent) Ltd's latest turnover from September 2023 is estimated at £267.6 thousand and the company has net assets of £703.9 thousand. According to their latest financial statements, we estimate that Dlk (Kent) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover267,573228,245203,537304,896714,646728,259589,152584,37474,71178,60561,279
Other Income Or Grants00000000000
Cost Of Sales191,080166,326149,824217,942507,623506,843398,438390,82352,99156,94145,177
Gross Profit76,49361,91853,71386,953207,023221,416190,714193,55121,72021,66316,102
Admin Expenses-26,268-11,356-25,940-3,563136,212140,576124,099148,664-158,562-16,692-38,142
Operating Profit102,76173,27479,65390,51670,81180,84066,61544,887180,28238,35554,244
Interest Payable00000000000
Interest Receivable0000000188383142136
Pre-Tax Profit102,76173,27479,65390,51670,81180,84066,61545,075180,66538,49754,379
Tax-25,690-13,922-15,134-17,198-13,454-15,360-12,657-9,015-36,133-8,084-12,507
Profit After Tax77,07159,35264,51973,31857,35765,48053,95836,060144,53230,41341,872
Dividends Paid00000000000
Retained Profit77,07159,35264,51973,31857,35765,48053,95836,060144,53230,41341,872
Employee Costs32,20130,371113,76827,83357,23882,11351,71052,50226,38125,30924,049
Number Of Employees11412322111
EBITDA*102,76173,27479,65390,51670,81180,84066,61544,887180,28238,35554,244

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets2,152,0002,152,0002,152,0002,152,0002,152,0002,152,0002,152,0002,152,0001,752,0001,752,0001,562,000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,152,0002,152,0002,152,0002,152,0002,152,0002,152,0002,152,0002,152,0001,752,0001,752,0001,562,000
Stock & work in progress00000000000
Trade Debtors75,44465,46153,899103,814173,691188,582149,052140,17214,74018,35114,148
Group Debtors00000000000
Misc Debtors00000000000
Cash00000000150,7062,64854,241
misc current assets00000000000
total current assets75,44465,46153,899103,814173,691188,582149,052140,172165,44620,99968,389
total assets2,227,4442,217,4612,205,8992,255,8142,325,6912,340,5822,301,0522,292,1721,917,4461,772,9991,630,389
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 21,00814,62319,97617,62613,98615,50813,4229,67938,1968,23210,818
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities21,00814,62319,97617,62613,98615,50813,4229,67938,1968,23210,818
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities1,502,5041,575,9771,618,4141,735,1981,882,0331,952,7591,980,7952,029,6161,662,1331,692,1821,577,399
provisions00000000000
total long term liabilities1,502,5041,575,9771,618,4141,735,1981,882,0331,952,7591,980,7952,029,6161,662,1331,692,1821,577,399
total liabilities1,523,5121,590,6001,638,3901,752,8241,896,0191,968,2671,994,2172,039,2951,700,3291,700,4141,588,217
net assets703,932626,861567,509502,990429,672372,315306,835252,877217,11772,58542,172
total shareholders funds703,932626,861567,509502,990429,672372,315306,835252,877217,11772,58542,172
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit102,76173,27479,65390,51670,81180,84066,61544,887180,28238,35554,244
Depreciation00000000000
Amortisation00000000000
Tax-25,690-13,922-15,134-17,198-13,454-15,360-12,657-9,015-36,133-8,084-12,507
Stock00000000000
Debtors9,98311,562-49,915-69,877-14,89139,5308,880125,432-3,6114,20314,148
Creditors6,385-5,3532,3503,640-1,5222,0863,743-28,51729,964-2,58610,818
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations73,47342,437116,784146,83570,72628,03648,821-118,077177,72423,48238,407
Investing Activities
capital expenditure0000000-400,0000-190,000-1,562,000
Change in Investments00000000000
cash flow from investments0000000-400,0000-190,000-1,562,000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities-73,473-42,437-116,784-146,835-70,726-28,036-48,821367,483-30,049114,7831,577,399
share issue0000000-30000300
interest0000000188383142136
cash flow from financing-73,473-42,437-116,784-146,835-70,726-28,036-48,821367,371-29,666114,9251,577,835
cash and cash equivalents
cash0000000-150,706148,058-51,59354,241
overdraft00000000000
change in cash0000000-150,706148,058-51,59354,241

dlk (kent) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dlk (kent) ltd. Get real-time insights into dlk (kent) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dlk (kent) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dlk (kent) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in DA11 area or any other competitors across 12 key performance metrics.

dlk (kent) ltd Ownership

DLK (KENT) LTD group structure

Dlk (Kent) Ltd has no subsidiary companies.

Ultimate parent company

DLK (KENT) LTD

08219792

DLK (KENT) LTD Shareholders

angela kirby 49%
andrew lewis 49%
mary elizabeth lewis 2%

dlk (kent) ltd directors

Dlk (Kent) Ltd currently has 4 directors. The longest serving directors include Mrs Mary Lewis (Sep 2012) and Mr Andrew Lewis (Oct 2013).

officercountryagestartendrole
Mrs Mary LewisUnited Kingdom80 years Sep 2012- Director
Mr Andrew Lewis56 years Oct 2013- Director
Mrs Angela Kirby58 years Oct 2013- Director
Mr Tony Lewis82 years Oct 2013- Director

P&L

September 2023

turnover

267.6k

+17%

operating profit

102.8k

0%

gross margin

28.6%

+5.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

703.9k

+0.12%

total assets

2.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

dlk (kent) ltd company details

company number

08219792

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2012

age

12

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

166 singlewell road, gravesend, kent, DA11 7RB

accountant

-

auditor

-

dlk (kent) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dlk (kent) ltd.

charges

dlk (kent) ltd Companies House Filings - See Documents

datedescriptionview/download