dhr capital limited

2.5

dhr capital limited Company Information

Share DHR CAPITAL LIMITED
Live 
EstablishedMicroLow

Company Number

08221115

Website

-

Registered Address

the courtyard 14a sydenham road, croydon, CR0 2EE

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

September 2025

Group Structure

View All

Directors

Anthony Slome8 Years

Shareholders

justin bannerman-lloyd 100%

dhr capital limited Estimated Valuation

£183.5k

Pomanda estimates the enterprise value of DHR CAPITAL LIMITED at £183.5k based on a Turnover of £453.8k and 0.4x industry multiple (adjusted for size and gross margin).

dhr capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DHR CAPITAL LIMITED at £0 based on an EBITDA of £-2k and a 3.09x industry multiple (adjusted for size and gross margin).

dhr capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DHR CAPITAL LIMITED at £0 based on Net Assets of £-351.1k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dhr Capital Limited Overview

Dhr Capital Limited is a live company located in croydon, CR0 2EE with a Companies House number of 08221115. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2012, it's largest shareholder is justin bannerman-lloyd with a 100% stake. Dhr Capital Limited is a established, micro sized company, Pomanda has estimated its turnover at £453.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dhr Capital Limited Health Check

Pomanda's financial health check has awarded Dhr Capital Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £453.8k, make it smaller than the average company (£4.4m)

£453.8k - Dhr Capital Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.3%)

1% - Dhr Capital Limited

6.3% - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (37.6%)

16.7% - Dhr Capital Limited

37.6% - Industry AVG

profitability

Profitability

an operating margin of -0.4% make it less profitable than the average company (5.7%)

-0.4% - Dhr Capital Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (26)

2 - Dhr Capital Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Dhr Capital Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £226.9k, this is more efficient (£165k)

£226.9k - Dhr Capital Limited

£165k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (40 days)

24 days - Dhr Capital Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 367 days, this is slower than average (31 days)

367 days - Dhr Capital Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dhr Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Dhr Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1276.5%, this is a higher level of debt than the average (61.7%)

1276.5% - Dhr Capital Limited

61.7% - Industry AVG

DHR CAPITAL LIMITED financials

EXPORTms excel logo

Dhr Capital Limited's latest turnover from December 2023 is estimated at £453.8 thousand and the company has net assets of -£351.1 thousand. According to their latest financial statements, Dhr Capital Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover453,777416,647415,230444,250547,973607,445647,741440,484450136,585127,466
Other Income Or Grants00000000000
Cost Of Sales377,834344,377350,000373,301455,776507,776538,315363,938377114,775107,458
Gross Profit75,94472,27065,23070,95092,19799,669109,42776,5467321,81020,009
Admin Expenses77,94472,91966,65669,613144,21881,249118,09677,523-47,148291,89889,916
Operating Profit-2,000-649-1,4261,337-52,02118,420-8,669-97747,221-270,088-69,907
Interest Payable00000000000
Interest Receivable00000018123935611554
Pre-Tax Profit-2,000-649-1,4261,337-52,02118,420-8,488-73847,578-269,973-69,853
Tax000-2540-3,50000-9,51500
Profit After Tax-2,000-649-1,4261,083-52,02114,920-8,488-73838,062-269,973-69,853
Dividends Paid00000000000
Retained Profit-2,000-649-1,4261,083-52,02114,920-8,488-73838,062-269,973-69,853
Employee Costs103,855101,11396,67592,15091,06588,04783,72483,89541,70141,57741,121
Number Of Employees22222222111
EBITDA*-2,000-649-1,4261,337-52,02118,420-8,669-97747,221-270,088-69,907

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors29,84231,84233,09034,51774,779121,821133,04227,10010029,936100
Group Debtors00000000000
Misc Debtors00000000000
Cash000000072,569118,31024,18821,731
misc current assets0000000007,2000
total current assets29,84231,84233,09034,51774,779121,821133,04299,669118,41061,32421,831
total assets29,84231,84233,09034,51774,779121,821133,04299,669118,41061,32421,831
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 380,925380,925381,524381,525422,870415,491444,032402,0710091,584
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities380,925380,925381,524381,525422,870415,491444,032402,0710091,584
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income000002,400002,4001,8000
other liabilities00000000417,674399,2500
provisions00000000000
total long term liabilities000002,40000420,074401,0500
total liabilities380,925380,925381,524381,525422,870417,891444,032402,071420,074401,05091,584
net assets-351,083-349,083-348,434-347,008-348,091-296,070-310,990-302,402-301,664-339,726-69,753
total shareholders funds-351,083-349,083-348,434-347,008-348,091-296,070-310,990-302,402-301,664-339,726-69,753
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-2,000-649-1,4261,337-52,02118,420-8,669-97747,221-270,088-69,907
Depreciation00000000000
Amortisation00000000000
Tax000-2540-3,50000-9,51500
Stock00000000000
Debtors-2,000-1,248-1,427-40,262-47,042-11,221105,94227,000-29,83629,836100
Creditors0-599-1-41,3457,379-28,54141,961402,0710-91,58491,584
Accruals and Deferred Income0000-2,4002,4000-2,4006001,8000
Deferred Taxes & Provisions00000000000
Cash flow from operations000000-72,650371,69468,142-389,70821,577
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0000000-417,67418,424399,2500
share issue000000-100000100
interest00000018123935611554
cash flow from financing00000081-417,43518,780399,365154
cash and cash equivalents
cash000000-72,569-45,74194,1222,45721,731
overdraft00000000000
change in cash000000-72,569-45,74194,1222,45721,731

dhr capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dhr capital limited. Get real-time insights into dhr capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dhr Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dhr capital limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

dhr capital limited Ownership

DHR CAPITAL LIMITED group structure

Dhr Capital Limited has no subsidiary companies.

Ultimate parent company

DHR CAPITAL LIMITED

08221115

DHR CAPITAL LIMITED Shareholders

justin bannerman-lloyd 100%

dhr capital limited directors

Dhr Capital Limited currently has 1 director, Mr Anthony Slome serving since May 2016.

officercountryagestartendrole
Mr Anthony SlomeEngland65 years May 2016- Director

P&L

December 2023

turnover

453.8k

+9%

operating profit

-2k

0%

gross margin

16.8%

-3.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-351.1k

+0.01%

total assets

29.8k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

dhr capital limited company details

company number

08221115

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

loads of dosh limited (December 2013)

accountant

-

auditor

-

address

the courtyard 14a sydenham road, croydon, CR0 2EE

Bank

-

Legal Advisor

-

dhr capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dhr capital limited.

charges

dhr capital limited Companies House Filings - See Documents

datedescriptionview/download