pigeon hunstanton 1 limited
pigeon hunstanton 1 limited Company Information
Company Number
08222146
Next Accounts
Dec 2025
Shareholders
mr william robert stanton
mr richard barrington stanton
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
salisbury house station road, cambridge, CB1 2LA
Website
-pigeon hunstanton 1 limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON HUNSTANTON 1 LIMITED at £25.5k based on a Turnover of £8.6k and 2.97x industry multiple (adjusted for size and gross margin).
pigeon hunstanton 1 limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON HUNSTANTON 1 LIMITED at £1.7k based on an EBITDA of £267 and a 6.37x industry multiple (adjusted for size and gross margin).
pigeon hunstanton 1 limited Estimated Valuation
Pomanda estimates the enterprise value of PIGEON HUNSTANTON 1 LIMITED at £0 based on Net Assets of £-4.6k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pigeon Hunstanton 1 Limited Overview
Pigeon Hunstanton 1 Limited is a live company located in cambridge, CB1 2LA with a Companies House number of 08222146. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2012, it's largest shareholder is mr william robert stanton with a 29.9% stake. Pigeon Hunstanton 1 Limited is a established, micro sized company, Pomanda has estimated its turnover at £8.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pigeon Hunstanton 1 Limited Health Check
Pomanda's financial health check has awarded Pigeon Hunstanton 1 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £8.6k, make it smaller than the average company (£821.5k)
- Pigeon Hunstanton 1 Limited
£821.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.1%)
- Pigeon Hunstanton 1 Limited
3.1% - Industry AVG
Production
with a gross margin of 67.4%, this company has a comparable cost of product (67.4%)
- Pigeon Hunstanton 1 Limited
67.4% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (27%)
- Pigeon Hunstanton 1 Limited
27% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Pigeon Hunstanton 1 Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Pigeon Hunstanton 1 Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £8.6k, this is less efficient (£197.6k)
- Pigeon Hunstanton 1 Limited
£197.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Pigeon Hunstanton 1 Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 299 days, this is slower than average (31 days)
- Pigeon Hunstanton 1 Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pigeon Hunstanton 1 Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)
0 weeks - Pigeon Hunstanton 1 Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 119.8%, this is a higher level of debt than the average (62.7%)
119.8% - Pigeon Hunstanton 1 Limited
62.7% - Industry AVG
PIGEON HUNSTANTON 1 LIMITED financials
Pigeon Hunstanton 1 Limited's latest turnover from March 2024 is estimated at £8.6 thousand and the company has net assets of -£4.6 thousand. According to their latest financial statements, we estimate that Pigeon Hunstanton 1 Limited has 1 employee and maintains cash reserves of £75 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | ||||||||||||
| Stock & work in progress | 57,179 | 55,879 | 55,744 | 55,122 | 163,714 | 101,681 | ||||||
| Trade Debtors | ||||||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | 23,057 | 32,475 | 43,403 | 52,700 | 8,171 | 593,362 | 788,748 | 473 | 390 | |||
| Cash | 75 | 83 | 615 | 2,230 | 19 | 579 | 119 | 4,056 | ||||
| misc current assets | ||||||||||||
| total current assets | 23,132 | 32,558 | 44,018 | 112,109 | 64,069 | 649,685 | 843,989 | 168,243 | 102,071 | |||
| total assets | 23,132 | 32,558 | 44,018 | 112,109 | 64,069 | 649,685 | 843,989 | 168,243 | 102,071 | |||
| Bank overdraft | ||||||||||||
| Bank loan | 10,000 | 10,000 | 10,000 | 7,500 | ||||||||
| Trade Creditors | 2,298 | 300 | 486 | 240 | ||||||||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 3,738 | 2,734 | 1,395 | 1,330 | 1,330 | 1,273 | 161,359 | 177,705 | 108,988 | |||
| total current liabilities | 16,036 | 12,734 | 11,395 | 8,830 | 1,630 | 1,273 | 161,359 | 178,191 | 109,228 | |||
| loans | 11,667 | 21,667 | 31,667 | 42,500 | ||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | 11,667 | 21,667 | 31,667 | 42,500 | ||||||||
| total liabilities | 27,703 | 34,401 | 43,062 | 51,330 | 1,630 | 1,273 | 161,359 | 178,191 | 109,228 | |||
| net assets | -4,571 | -1,843 | 956 | 60,779 | 62,439 | 648,412 | 682,630 | -9,948 | -7,157 | |||
| total shareholders funds | -4,571 | -1,843 | 956 | 60,779 | 62,439 | 648,412 | 682,630 | -9,948 | -7,157 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | ||||||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -57,179 | 1,300 | 135 | 622 | -108,592 | 62,033 | 101,681 | |||||
| Debtors | -9,418 | -10,928 | -9,297 | 44,529 | -585,191 | -195,386 | 788,275 | 83 | 390 | |||
| Creditors | 2,298 | -300 | 300 | -486 | 246 | 240 | ||||||
| Accruals and Deferred Income | 1,004 | 1,339 | 65 | 57 | -160,086 | -16,346 | 68,717 | 108,988 | ||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 2,500 | 7,500 | ||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | -10,000 | -10,000 | -10,833 | 42,500 | ||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -8 | -532 | -1,615 | 2,211 | -560 | 460 | -3,937 | 4,056 | ||||
| overdraft | ||||||||||||
| change in cash | -8 | -532 | -1,615 | 2,211 | -560 | 460 | -3,937 | 4,056 |
pigeon hunstanton 1 limited Credit Report and Business Information
Pigeon Hunstanton 1 Limited Competitor Analysis
Perform a competitor analysis for pigeon hunstanton 1 limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CB1 area or any other competitors across 12 key performance metrics.
pigeon hunstanton 1 limited Ownership
PIGEON HUNSTANTON 1 LIMITED group structure
Pigeon Hunstanton 1 Limited has no subsidiary companies.
Ultimate parent company
PIGEON HUNSTANTON 1 LIMITED
08222146
pigeon hunstanton 1 limited directors
Pigeon Hunstanton 1 Limited currently has 5 directors. The longest serving directors include Mr William Van Cutsem (Sep 2012) and Mr Aubrey Buxton (Feb 2015).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Van Cutsem | United Kingdom | 45 years | Sep 2012 | - | Director |
| Mr Aubrey Buxton | United Kingdom | 69 years | Feb 2015 | - | Director |
| Mr Simon Butler-Finbow | United Kingdom | 60 years | Feb 2015 | - | Director |
| Mr Richard Stanton | England | 61 years | Feb 2015 | - | Director |
| Mr William Stanton | England | 55 years | Feb 2015 | - | Director |
P&L
March 2024turnover
8.6k
0%
operating profit
267.9
0%
gross margin
67.4%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-4.6k
+1.48%
total assets
23.1k
-0.29%
cash
75
-0.1%
net assets
Total assets minus all liabilities
pigeon hunstanton 1 limited company details
company number
08222146
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
September 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
friars 680 limited (February 2015)
pigeon burnham limited (September 2012)
accountant
-
auditor
-
address
salisbury house station road, cambridge, CB1 2LA
Bank
-
Legal Advisor
-
pigeon hunstanton 1 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pigeon hunstanton 1 limited.
pigeon hunstanton 1 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIGEON HUNSTANTON 1 LIMITED. This can take several minutes, an email will notify you when this has completed.
pigeon hunstanton 1 limited Companies House Filings - See Documents
| date | description | view/download |
|---|
