affordable homes in manchester limited

affordable homes in manchester limited Company Information

Share AFFORDABLE HOMES IN MANCHESTER LIMITED
Live 
EstablishedMicroHealthy

Company Number

08223572

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

christopher mills

victoria mills

Group Structure

View All

Contact

Registered Address

24 audley avenue, torquay, TQ2 7PD

Website

-

affordable homes in manchester limited Estimated Valuation

£231.2k

Pomanda estimates the enterprise value of AFFORDABLE HOMES IN MANCHESTER LIMITED at £231.2k based on a Turnover of £97.5k and 2.37x industry multiple (adjusted for size and gross margin).

affordable homes in manchester limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AFFORDABLE HOMES IN MANCHESTER LIMITED at £0 based on an EBITDA of £-8.3k and a 4.89x industry multiple (adjusted for size and gross margin).

affordable homes in manchester limited Estimated Valuation

£936.2k

Pomanda estimates the enterprise value of AFFORDABLE HOMES IN MANCHESTER LIMITED at £936.2k based on Net Assets of £539k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Affordable Homes In Manchester Limited Overview

Affordable Homes In Manchester Limited is a live company located in torquay, TQ2 7PD with a Companies House number of 08223572. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2012, it's largest shareholder is christopher mills with a 51% stake. Affordable Homes In Manchester Limited is a established, micro sized company, Pomanda has estimated its turnover at £97.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Affordable Homes In Manchester Limited Health Check

Pomanda's financial health check has awarded Affordable Homes In Manchester Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £97.5k, make it smaller than the average company (£855k)

£97.5k - Affordable Homes In Manchester Limited

£855k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.8%)

9% - Affordable Homes In Manchester Limited

2.8% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a higher cost of product (72%)

28.1% - Affordable Homes In Manchester Limited

72% - Industry AVG

profitability

Profitability

an operating margin of -8.5% make it less profitable than the average company (28.8%)

-8.5% - Affordable Homes In Manchester Limited

28.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Affordable Homes In Manchester Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Affordable Homes In Manchester Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.5k, this is less efficient (£181.1k)

£32.5k - Affordable Homes In Manchester Limited

£181.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is later than average (32 days)

52 days - Affordable Homes In Manchester Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 73 days, this is slower than average (34 days)

73 days - Affordable Homes In Manchester Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Affordable Homes In Manchester Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Affordable Homes In Manchester Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.9%, this is a similar level of debt than the average (68.4%)

73.9% - Affordable Homes In Manchester Limited

68.4% - Industry AVG

AFFORDABLE HOMES IN MANCHESTER LIMITED financials

EXPORTms excel logo

Affordable Homes In Manchester Limited's latest turnover from September 2023 is estimated at £97.5 thousand and the company has net assets of £539 thousand. According to their latest financial statements, Affordable Homes In Manchester Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover97,539403,953186,27974,80867,284592,708152,67123,40631,51533,44160,722
Other Income Or Grants00000000000
Cost Of Sales70,176295,118137,40253,47547,794412,505103,15815,66322,34224,22244,889
Gross Profit27,363108,83548,87721,33319,490180,20349,5147,7449,1739,21915,832
Admin Expenses35,670-263,345-111,63523,97237,00160,18418,61818,518-8,674-30,78037,977
Operating Profit-8,307372,180160,512-2,639-17,511120,01930,896-10,77417,84739,999-22,145
Interest Payable00000000000
Interest Receivable0000003280185342252
Pre-Tax Profit-8,307372,180160,512-2,639-17,511120,01930,928-10,69418,03340,341-21,894
Tax0-70,714-30,49700-22,804-5,8760-3,606-8,4720
Profit After Tax-8,307301,466130,015-2,639-17,51197,21525,052-10,69414,42631,869-21,894
Dividends Paid00000000000
Retained Profit-8,307301,466130,015-2,639-17,51197,21525,052-10,69414,42631,869-21,894
Employee Costs95,43791,13356,41855,30656,90854,24525,79426,25726,40925,32124,132
Number Of Employees33222211111
EBITDA*-8,307372,180160,512-2,639-17,511120,01930,896-10,73918,08540,237-21,937

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets2,048,7171,906,1801,398,200972,391371,784717,543879,196622,800622,835833,949723,987
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,048,7171,906,1801,398,200972,391371,784717,543879,196622,800622,835833,949723,987
Stock & work in progress00000000000
Trade Debtors14,003138,93953,8526,5889,347148,35635,4801,8002,1754,4977,737
Group Debtors00000000000
Misc Debtors00000000000
Cash000000025,66637,94136,142100,601
misc current assets00000000000
total current assets14,003138,93953,8526,5889,347148,35635,48027,46640,11640,639108,338
total assets2,062,7202,045,1191,452,052978,979381,131865,899914,676650,266662,951874,588832,325
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 14,15928,12394,00078,74711,06663,55249,54461,89963,89038,95381,397
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities14,15928,12394,00078,74711,06663,55249,54461,89963,89038,95381,397
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities1,509,5631,469,6911,112,213784,408251,602666,373826,373574,560574,560825,560772,722
provisions00000000000
total long term liabilities1,509,5631,469,6911,112,213784,408251,602666,373826,373574,560574,560825,560772,722
total liabilities1,523,7221,497,8141,206,213863,155262,668729,925875,917636,459638,450864,513854,119
net assets538,998547,305245,839115,824118,463135,97438,75913,80724,50110,075-21,794
total shareholders funds538,998547,305245,839115,824118,463135,97438,75913,80724,50110,075-21,794
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-8,307372,180160,512-2,639-17,511120,01930,896-10,77417,84739,999-22,145
Depreciation000000035238238208
Amortisation00000000000
Tax0-70,714-30,49700-22,804-5,8760-3,606-8,4720
Stock00000000000
Debtors-124,93685,08747,264-2,759-139,009112,87633,680-375-2,322-3,2407,737
Creditors-13,964-65,87715,25367,681-52,48614,008-12,355-1,99124,937-42,44481,397
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations102,665150,50298,00467,80169,012-1,653-21,015-12,35541,738-7,43951,723
Investing Activities
capital expenditure-142,537-507,980-425,809-600,607345,759161,653-256,3960210,876-110,200-724,195
Change in Investments00000000000
cash flow from investments-142,537-507,980-425,809-600,607345,759161,653-256,3960210,876-110,200-724,195
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities39,872357,478327,805532,806-414,771-160,000251,8130-251,00052,838772,722
share issue000000-100000100
interest0000003280185342252
cash flow from financing39,872357,478327,805532,806-414,771-160,000251,74580-250,81553,180773,074
cash and cash equivalents
cash000000-25,666-12,2751,799-64,459100,601
overdraft00000000000
change in cash000000-25,666-12,2751,799-64,459100,601

affordable homes in manchester limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for affordable homes in manchester limited. Get real-time insights into affordable homes in manchester limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Affordable Homes In Manchester Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for affordable homes in manchester limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in TQ2 area or any other competitors across 12 key performance metrics.

affordable homes in manchester limited Ownership

AFFORDABLE HOMES IN MANCHESTER LIMITED group structure

Affordable Homes In Manchester Limited has no subsidiary companies.

Ultimate parent company

AFFORDABLE HOMES IN MANCHESTER LIMITED

08223572

AFFORDABLE HOMES IN MANCHESTER LIMITED Shareholders

christopher mills 51%
victoria mills 49%

affordable homes in manchester limited directors

Affordable Homes In Manchester Limited currently has 2 directors. The longest serving directors include Mr Christopher Mills (Sep 2012) and Mrs Victoria Mills (Sep 2019).

officercountryagestartendrole
Mr Christopher MillsEngland43 years Sep 2012- Director
Mrs Victoria MillsEngland44 years Sep 2019- Director

P&L

September 2023

turnover

97.5k

-76%

operating profit

-8.3k

0%

gross margin

28.1%

+4.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

539k

-0.02%

total assets

2.1m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

affordable homes in manchester limited company details

company number

08223572

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

24 audley avenue, torquay, TQ2 7PD

Bank

-

Legal Advisor

-

affordable homes in manchester limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 29 charges/mortgages relating to affordable homes in manchester limited. Currently there are 25 open charges and 4 have been satisfied in the past.

affordable homes in manchester limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AFFORDABLE HOMES IN MANCHESTER LIMITED. This can take several minutes, an email will notify you when this has completed.

affordable homes in manchester limited Companies House Filings - See Documents

datedescriptionview/download