corpacq properties limited

corpacq properties limited Company Information

Share CORPACQ PROPERTIES LIMITED
Live 
EstablishedSmallHealthy

Company Number

08224887

Industry

Dormant Company

 

Directors

Stephen Scott

Graham Young

View All

Shareholders

corpacq finance limited

Group Structure

View All

Contact

Registered Address

corpacq house 1 goose green, altrincham, cheshire, WA14 1DW

corpacq properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORPACQ PROPERTIES LIMITED at £0 based on a Turnover of £1.2m and 0x industry multiple (adjusted for size and gross margin).

corpacq properties limited Estimated Valuation

£4.9m

Pomanda estimates the enterprise value of CORPACQ PROPERTIES LIMITED at £4.9m based on an EBITDA of £1.2m and a 4.07x industry multiple (adjusted for size and gross margin).

corpacq properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORPACQ PROPERTIES LIMITED at £0 based on Net Assets of £-485.2k and 0.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corpacq Properties Limited Overview

Corpacq Properties Limited is a live company located in cheshire, WA14 1DW with a Companies House number of 08224887. It operates in the dormant company sector, SIC Code 99999. Founded in September 2012, it's largest shareholder is corpacq finance limited with a 100% stake. Corpacq Properties Limited is a established, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Corpacq Properties Limited Health Check

Pomanda's financial health check has awarded Corpacq Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£8.8m)

£1.2m - Corpacq Properties Limited

£8.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.7%)

11% - Corpacq Properties Limited

6.7% - Industry AVG

production

Production

with a gross margin of 78.3%, this company has a lower cost of product (32.4%)

78.3% - Corpacq Properties Limited

32.4% - Industry AVG

profitability

Profitability

an operating margin of 77.3% make it more profitable than the average company (4.6%)

77.3% - Corpacq Properties Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (60)

3 - Corpacq Properties Limited

60 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Corpacq Properties Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £402.1k, this is more efficient (£195.5k)

£402.1k - Corpacq Properties Limited

£195.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (41 days)

48 days - Corpacq Properties Limited

41 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Corpacq Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corpacq Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Corpacq Properties Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 104%, this is a higher level of debt than the average (72%)

104% - Corpacq Properties Limited

72% - Industry AVG

CORPACQ PROPERTIES LIMITED financials

EXPORTms excel logo

Corpacq Properties Limited's latest turnover from December 2023 is £1.2 million and the company has net assets of -£485.2 thousand. According to their latest financial statements, Corpacq Properties Limited has 3 employees and maintains cash reserves of £138.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1,206,1871,205,4431,016,146879,427656,515638,355389,222315,738116,89200
Other Income Or Grants00000000000
Cost Of Sales262,119262,105256,990242,050153,699142,500107,07882,91223,50800
Gross Profit944,068943,338759,156637,377502,816495,855282,144232,82693,38400
Admin Expenses11,30415,3562,22210,1206,21231,376-2,122-498,0623200
Operating Profit932,764927,982756,934627,257496,604464,479284,266730,88893,35200
Interest Payable995,910876,755818,335827,833610,379592,454496,434370,820114,77200
Interest Receivable00000000000
Pre-Tax Profit-63,14651,227-61,401-200,576-113,775-127,975-212,168360,068-21,42000
Tax-33,309-47,924-39,076-1,238-5,5404,88326,768-133-42300
Profit After Tax-96,4553,303-100,477-201,814-119,315-123,092-185,400359,935-21,84300
Dividends Paid00000000000
Retained Profit-96,4553,303-100,477-201,814-119,315-123,092-185,400359,935-21,84300
Employee Costs00000000000
Number Of Employees33333322200
EBITDA*1,194,8831,190,1011,013,924869,307650,303606,979391,344813,800116,86000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets11,818,00212,080,12112,341,53411,607,74111,835,9517,017,5057,118,1945,708,3132,520,44000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets11,818,00212,080,12112,341,53411,607,74111,835,9517,017,5057,118,1945,708,3132,520,44000
Stock & work in progress00000000000
Trade Debtors161,697153,13328,637109,99828,68715,00010000
Group Debtors34,06400060,041000000
Misc Debtors69,751101,578132,745101,401686,60480,979110,8658,429100
Cash138,184100,594160,19623,428119,05725,25423,324260,0752,08800
misc current assets00000000000
total current assets403,696355,305321,578234,827894,389121,233134,190268,5042,08900
total assets12,221,69812,435,42612,663,11211,842,56812,730,3407,138,7387,252,3845,976,8172,522,52900
Bank overdraft00000000000
Bank loan2,590,500232,000232,000232,000155,000000000
Trade Creditors 01010012,26684052,97050,570000
Group/Directors Accounts9,958,3459,918,3129,913,9188,765,09410,293,318064,5830000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities158,01083,21586,69982,502189,47036,17220,39510,55742300
total current liabilities12,706,85510,233,62810,232,6179,079,59610,650,05437,012137,94861,12742300
loans02,590,5002,822,5003,054,5002,170,0007,072,1256,961,7435,577,5972,543,94800
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities02,590,5002,822,5003,054,5002,170,0007,072,1256,961,7435,577,5972,543,94800
total liabilities12,706,85512,824,12813,055,11712,134,09612,820,0547,109,1377,099,6915,638,7242,544,37100
net assets-485,157-388,702-392,005-291,528-89,71429,601152,693338,093-21,84200
total shareholders funds-485,157-388,702-392,005-291,528-89,71429,601152,693338,093-21,84200
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit932,764927,982756,934627,257496,604464,479284,266730,88893,35200
Depreciation262,119262,119256,990242,050153,699142,500107,07882,91223,50800
Amortisation00000000000
Tax-33,309-47,924-39,076-1,238-5,5404,88326,768-133-42300
Stock00000000000
Debtors10,80193,329-50,017-563,933679,353-14,887102,4378,428100
Creditors-1011010-12,26611,426-52,1302,40050,570000
Accruals and Deferred Income74,795-3,4844,197-106,968153,29815,7779,83810,13442300
Deferred Taxes & Provisions00000000000
Cash flow from operations1,225,4671,045,4651,029,0621,312,768130,134590,396327,913865,943116,85900
Investing Activities
capital expenditure0-706-990,783-13,840-4,972,145-41,811-1,516,959-3,270,785-2,543,94800
Change in Investments00000000000
cash flow from investments0-706-990,783-13,840-4,972,145-41,811-1,516,959-3,270,785-2,543,94800
Financing Activities
Bank loans2,358,5000077,000155,000000000
Group/Directors Accounts40,0334,3941,148,824-1,528,22410,293,318-64,58364,5830000
Other Short Term Loans 00000000000
Long term loans-2,590,500-232,000-232,000884,500-4,902,125110,3821,384,1463,033,6492,543,94800
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00000000100
interest-995,910-876,755-818,335-827,833-610,379-592,454-496,434-370,820-114,77200
cash flow from financing-1,187,877-1,104,36198,489-1,394,5574,935,814-546,655952,2952,662,8292,429,17700
cash and cash equivalents
cash37,590-59,602136,768-95,62993,8031,930-236,751257,9872,08800
overdraft00000000000
change in cash37,590-59,602136,768-95,62993,8031,930-236,751257,9872,08800

corpacq properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corpacq properties limited. Get real-time insights into corpacq properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corpacq Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corpacq properties limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other small companies, companies in WA14 area or any other competitors across 12 key performance metrics.

corpacq properties limited Ownership

CORPACQ PROPERTIES LIMITED group structure

Corpacq Properties Limited has no subsidiary companies.

Ultimate parent company

2 parents

CORPACQ PROPERTIES LIMITED

08224887

CORPACQ PROPERTIES LIMITED Shareholders

corpacq finance limited 100%

corpacq properties limited directors

Corpacq Properties Limited currently has 3 directors. The longest serving directors include Mr Stephen Scott (Dec 2014) and Mr Graham Young (Apr 2016).

officercountryagestartendrole
Mr Stephen ScottEngland46 years Dec 2014- Director
Mr Graham YoungEngland49 years Apr 2016- Director
Mr Nicholas CattellEngland50 years May 2019- Director

P&L

December 2023

turnover

1.2m

0%

operating profit

932.8k

+1%

gross margin

78.3%

+0.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-485.2k

+0.25%

total assets

12.2m

-0.02%

cash

138.2k

+0.37%

net assets

Total assets minus all liabilities

corpacq properties limited company details

company number

08224887

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

September 2012

age

13

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

DJH MITTEN CLARKE AUDIT LIMITED

address

corpacq house 1 goose green, altrincham, cheshire, WA14 1DW

Bank

-

Legal Advisor

-

corpacq properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 25 charges/mortgages relating to corpacq properties limited. Currently there are 4 open charges and 21 have been satisfied in the past.

corpacq properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CORPACQ PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

corpacq properties limited Companies House Filings - See Documents

datedescriptionview/download