lunk consulting ltd

3

lunk consulting ltd Company Information

Share LUNK CONSULTING LTD
Live (In Liquidation)
EstablishedSmallHigh

Company Number

08227218

Website

-

Registered Address

9 ensign house admirals way, marsh wall, london, E14 9XQ

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

352 days late

Group Structure

View All

Directors

Ian Fallon11 Years

Shareholders

ian fallon 100%

lunk consulting ltd Estimated Valuation

£661.8k

Pomanda estimates the enterprise value of LUNK CONSULTING LTD at £661.8k based on a Turnover of £1.5m and 0.43x industry multiple (adjusted for size and gross margin).

lunk consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LUNK CONSULTING LTD at £0 based on an EBITDA of £-7k and a 3.28x industry multiple (adjusted for size and gross margin).

lunk consulting ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of LUNK CONSULTING LTD at £1.9m based on Net Assets of £770.5k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lunk Consulting Ltd Overview

Lunk Consulting Ltd is a live company located in london, E14 9XQ with a Companies House number of 08227218. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 2012, it's largest shareholder is ian fallon with a 100% stake. Lunk Consulting Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lunk Consulting Ltd Health Check

Pomanda's financial health check has awarded Lunk Consulting Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£225.5k)

£1.5m - Lunk Consulting Ltd

£225.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (1.8%)

19% - Lunk Consulting Ltd

1.8% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (54%)

23.1% - Lunk Consulting Ltd

54% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (8.9%)

-0.5% - Lunk Consulting Ltd

8.9% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (3)

9 - Lunk Consulting Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Lunk Consulting Ltd

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £169.9k, this is more efficient (£101k)

£169.9k - Lunk Consulting Ltd

£101k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 183 days, this is later than average (78 days)

183 days - Lunk Consulting Ltd

78 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lunk Consulting Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lunk Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lunk Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Lunk Consulting Ltd

- - Industry AVG

LUNK CONSULTING LTD financials

EXPORTms excel logo

Lunk Consulting Ltd's latest turnover from September 2021 is estimated at £1.5 million and the company has net assets of £770.5 thousand. According to their latest financial statements, we estimate that Lunk Consulting Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Turnover1,528,817939,8631,009,605913,80555,61123,29214,87046,02511,796
Other Income Or Grants000000000
Cost Of Sales1,176,183706,888757,050661,24238,92816,50910,65231,7228,273
Gross Profit352,634232,975252,555252,56216,6836,7844,21714,3043,524
Admin Expenses359,639194,285109,601114,823-105,283-110,484-126,077-129,571-129,732
Operating Profit-7,00538,690142,954137,739121,966117,268130,294143,875133,256
Interest Payable000000000
Interest Receivable0002,0731,2479971,499961343
Pre-Tax Profit-7,00538,690142,954139,812123,214118,265131,793144,835133,599
Tax0-7,351-27,161-26,564-23,411-23,653-26,358-30,415-30,728
Profit After Tax-7,00531,339115,793113,24899,80394,612105,434114,420102,871
Dividends Paid000000000
Retained Profit-7,00531,339115,793113,24899,80394,612105,434114,420102,871
Employee Costs346,05234,25643,61446,26942,69452,24452,85852,78151,340
Number Of Employees911111111
EBITDA*-7,00538,690142,954137,739121,966117,325130,351143,932133,256

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Tangible Assets00000571141710
Intangible Assets000000000
Investments & Other000000000
Debtors (Due After 1 year)000000000
Total Fixed Assets00000571141710
Stock & work in progress0000007,8766,8993,650
Trade Debtors769,382784,912785,774669,40403,99818,7611
Group Debtors000000000
Misc Debtors000000000
Cash0000552,837445,024352,313247,132137,098
misc current assets1,13300000000
total current assets770,515784,912785,774669,404552,837449,022360,190262,792140,749
total assets770,515784,912785,774669,404552,837449,079360,304262,963140,749
Bank overdraft000000000
Bank loan000000000
Trade Creditors 07,39239,59339,01635,69631,74137,57845,67137,877
Group/Directors Accounts000000000
other short term finances000000000
hp & lease commitments000000000
other current liabilities000000000
total current liabilities07,39239,59339,01635,69631,74137,57845,67137,877
loans000000000
hp & lease commitments000000000
Accruals and Deferred Income000000000
other liabilities000000000
provisions000000000
total long term liabilities000000000
total liabilities07,39239,59339,01635,69631,74137,57845,67137,877
net assets770,515777,520746,181630,388517,141417,338322,726217,292102,872
total shareholders funds770,515777,520746,181630,388517,141417,338322,726217,292102,872
Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013
Operating Activities
Operating Profit-7,00538,690142,954137,739121,966117,268130,294143,875133,256
Depreciation000005757570
Amortisation000000000
Tax0-7,351-27,161-26,564-23,411-23,653-26,358-30,415-30,728
Stock00000-7,8769773,2493,650
Debtors-15,530-862116,370669,404-3,9983,997-8,7608,7601
Creditors-7,392-32,2015773,3203,955-5,837-8,0937,79437,877
Accruals and Deferred Income000000000
Deferred Taxes & Provisions000000000
Cash flow from operations1,13300-554,909106,50891,714103,683109,302136,754
Investing Activities
capital expenditure00005700-2280
Change in Investments000000000
cash flow from investments00005700-2280
Financing Activities
Bank loans000000000
Group/Directors Accounts000000000
Other Short Term Loans 000000000
Long term loans000000000
Hire Purchase and Lease Commitments000000000
other long term liabilities000000000
share issue000-100001
interest0002,0731,2479971,499961343
cash flow from financing0002,0721,2479971,499961344
cash and cash equivalents
cash000-552,837107,81392,711105,181110,034137,098
overdraft000000000
change in cash000-552,837107,81392,711105,181110,034137,098

lunk consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lunk consulting ltd. Get real-time insights into lunk consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lunk Consulting Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for lunk consulting ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

lunk consulting ltd Ownership

LUNK CONSULTING LTD group structure

Lunk Consulting Ltd has no subsidiary companies.

Ultimate parent company

LUNK CONSULTING LTD

08227218

LUNK CONSULTING LTD Shareholders

ian fallon 100%

lunk consulting ltd directors

Lunk Consulting Ltd currently has 1 director, Mr Ian Fallon serving since Sep 2012.

officercountryagestartendrole
Mr Ian FallonWales55 years Sep 2012- Director

P&L

September 2021

turnover

1.5m

+63%

operating profit

-7k

0%

gross margin

23.1%

-6.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2021

net assets

770.5k

-0.01%

total assets

770.5k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

lunk consulting ltd company details

company number

08227218

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

September 2012

age

12

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

9 ensign house admirals way, marsh wall, london, E14 9XQ

last accounts submitted

September 2021

lunk consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lunk consulting ltd.

charges

lunk consulting ltd Companies House Filings - See Documents

datedescriptionview/download