whitespider enterprise services limited Company Information
Company Number
08235594
Next Accounts
Sep 2025
Industry
Business and domestic software development
Shareholders
david chadwick
phil lees
View AllGroup Structure
View All
Contact
Registered Address
4th floor marshalls mill, marshall street, leeds, LS11 9YJ
Website
www.whitespider.euwhitespider enterprise services limited Estimated Valuation
Pomanda estimates the enterprise value of WHITESPIDER ENTERPRISE SERVICES LIMITED at £2.3m based on a Turnover of £2.5m and 0.93x industry multiple (adjusted for size and gross margin).
whitespider enterprise services limited Estimated Valuation
Pomanda estimates the enterprise value of WHITESPIDER ENTERPRISE SERVICES LIMITED at £0 based on an EBITDA of £-18.8k and a 5.6x industry multiple (adjusted for size and gross margin).
whitespider enterprise services limited Estimated Valuation
Pomanda estimates the enterprise value of WHITESPIDER ENTERPRISE SERVICES LIMITED at £413.7k based on Net Assets of £174.8k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Whitespider Enterprise Services Limited Overview
Whitespider Enterprise Services Limited is a live company located in leeds, LS11 9YJ with a Companies House number of 08235594. It operates in the business and domestic software development sector, SIC Code 62012. Founded in October 2012, it's largest shareholder is david chadwick with a 47% stake. Whitespider Enterprise Services Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Whitespider Enterprise Services Limited Health Check
Pomanda's financial health check has awarded Whitespider Enterprise Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£4.5m)
- Whitespider Enterprise Services Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (10.2%)
- Whitespider Enterprise Services Limited
10.2% - Industry AVG
Production
with a gross margin of 72.1%, this company has a comparable cost of product (72.1%)
- Whitespider Enterprise Services Limited
72.1% - Industry AVG
Profitability
an operating margin of -2.5% make it less profitable than the average company (3.5%)
- Whitespider Enterprise Services Limited
3.5% - Industry AVG
Employees
with 32 employees, this is below the industry average (41)
32 - Whitespider Enterprise Services Limited
41 - Industry AVG
Pay Structure
on an average salary of £71.9k, the company has an equivalent pay structure (£71.9k)
- Whitespider Enterprise Services Limited
£71.9k - Industry AVG
Efficiency
resulting in sales per employee of £77.2k, this is less efficient (£122.8k)
- Whitespider Enterprise Services Limited
£122.8k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is earlier than average (57 days)
- Whitespider Enterprise Services Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is close to average (41 days)
- Whitespider Enterprise Services Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Whitespider Enterprise Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (17 weeks)
7 weeks - Whitespider Enterprise Services Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (62.1%)
84% - Whitespider Enterprise Services Limited
62.1% - Industry AVG
WHITESPIDER ENTERPRISE SERVICES LIMITED financials
Whitespider Enterprise Services Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £174.8 thousand. According to their latest financial statements, Whitespider Enterprise Services Limited has 32 employees and maintains cash reserves of £93.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 32 | 33 | 27 | 23 | 20 | 21 | 20 | 15 | 8 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 124,229 | 59,815 | 64,395 | 16,334 | 16,203 | 20,463 | 31,130 | 40,646 | 45,184 | 48,450 | 28,416 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 124,229 | 59,815 | 64,395 | 16,334 | 16,203 | 20,463 | 31,130 | 40,646 | 45,184 | 48,450 | 28,416 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 275,073 | 491,500 | 386,875 | 613,073 | 665,607 | 210,075 | 12,600 | 276,927 | 222,690 | 24,427 | 0 |
Group Debtors | 0 | 1,913 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 600,772 | 509,676 | 480,539 | 319,217 | 347,528 | 493,479 | 428,121 | 31,740 | 14,721 | 0 | 0 |
Cash | 93,240 | 96,466 | 59,239 | 84,948 | 23,075 | 341,036 | 3,906 | 94,321 | 380,164 | 237,364 | 198,860 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 0 |
total current assets | 969,085 | 1,099,555 | 926,653 | 1,017,238 | 1,036,210 | 1,044,590 | 444,627 | 403,068 | 617,575 | 261,791 | 198,860 |
total assets | 1,093,314 | 1,159,370 | 991,048 | 1,033,572 | 1,052,413 | 1,065,053 | 475,757 | 443,714 | 662,759 | 310,241 | 227,276 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 164,514 | 25,152 | 0 | 0 | 0 | 0 |
Bank loan | 43,568 | 36,902 | 36,582 | 17,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 74,696 | 194,144 | 39,558 | 354,611 | 544,687 | 823,765 | 118,114 | 0 | 1,550 | 211,619 | 159,917 |
Group/Directors Accounts | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 89,905 | 0 | 81,250 | 6,753 | 15,841 | 0 | 0 |
hp & lease commitments | 5,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 534,498 | 470,817 | 508,659 | 468,310 | 387,615 | 144,369 | 129,716 | 218,789 | 316,037 | 0 | 0 |
total current liabilities | 659,153 | 701,863 | 584,799 | 840,227 | 1,022,207 | 1,132,648 | 354,232 | 225,542 | 333,428 | 211,619 | 159,917 |
loans | 157,367 | 200,935 | 12,778 | 13,051 | 9,475 | 0 | 116,250 | 0 | 0 | 0 | 0 |
hp & lease commitments | 70,963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 19,686 | 0 | 0 | 0 | 0 | 0 |
provisions | 31,057 | 0 | 11,473 | 1,761 | 1,489 | 1,903 | 3,330 | 7,194 | 7,194 | 7,440 | 3,537 |
total long term liabilities | 259,387 | 200,935 | 24,251 | 14,812 | 10,964 | 21,589 | 119,580 | 7,194 | 7,194 | 7,440 | 3,537 |
total liabilities | 918,540 | 902,798 | 609,050 | 855,039 | 1,033,171 | 1,154,237 | 473,812 | 232,736 | 340,622 | 219,059 | 163,454 |
net assets | 174,774 | 256,572 | 381,998 | 178,533 | 19,242 | -89,184 | 1,945 | 210,978 | 322,137 | 91,182 | 63,822 |
total shareholders funds | 174,774 | 256,572 | 381,998 | 178,533 | 19,242 | -89,184 | 1,945 | 210,978 | 322,137 | 91,182 | 63,822 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Sep 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 43,250 | 28,819 | 16,767 | 8,107 | 8,202 | 14,086 | 20,177 | 23,264 | 22,122 | 10,630 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -127,244 | 135,675 | -64,876 | -80,845 | 309,581 | 262,833 | 132,054 | 71,256 | 212,984 | 24,427 | 0 |
Creditors | -119,448 | 154,586 | -315,053 | -190,076 | -279,078 | 705,651 | 118,114 | -1,550 | -210,069 | 51,702 | 159,917 |
Accruals and Deferred Income | 63,681 | -37,842 | 40,349 | 80,695 | 243,246 | 14,653 | -89,073 | -97,248 | 316,037 | 0 | 0 |
Deferred Taxes & Provisions | 31,057 | -11,473 | 9,712 | 272 | -414 | -1,427 | -3,864 | 0 | -246 | 3,903 | 3,537 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 6,666 | 320 | 19,276 | 17,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | -89,905 | 89,905 | -81,250 | 74,497 | -9,088 | 15,841 | 0 | 0 |
Long term loans | -43,568 | 188,157 | -273 | 3,576 | 9,475 | -116,250 | 116,250 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 76,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | -19,686 | 19,686 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -3,226 | 37,227 | -25,709 | 61,873 | -317,961 | 337,130 | -90,415 | -285,843 | 142,800 | 38,504 | 198,860 |
overdraft | 0 | 0 | 0 | 0 | -164,514 | 139,362 | 25,152 | 0 | 0 | 0 | 0 |
change in cash | -3,226 | 37,227 | -25,709 | 61,873 | -153,447 | 197,768 | -115,567 | -285,843 | 142,800 | 38,504 | 198,860 |
whitespider enterprise services limited Credit Report and Business Information
Whitespider Enterprise Services Limited Competitor Analysis
Perform a competitor analysis for whitespider enterprise services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in LS11 area or any other competitors across 12 key performance metrics.
whitespider enterprise services limited Ownership
WHITESPIDER ENTERPRISE SERVICES LIMITED group structure
Whitespider Enterprise Services Limited has no subsidiary companies.
Ultimate parent company
WHITESPIDER ENTERPRISE SERVICES LIMITED
08235594
whitespider enterprise services limited directors
Whitespider Enterprise Services Limited currently has 3 directors. The longest serving directors include Mr David Chadwick (Oct 2012) and Mr Phil Lees (Oct 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Chadwick | England | 51 years | Oct 2012 | - | Director |
Mr Phil Lees | United Kingdom | 52 years | Oct 2012 | - | Director |
Mr Jonathan Malcolm | United Kingdom | 53 years | May 2019 | - | Director |
P&L
December 2023turnover
2.5m
-19%
operating profit
-62.1k
0%
gross margin
72.1%
+0.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
174.8k
-0.32%
total assets
1.1m
-0.06%
cash
93.2k
-0.03%
net assets
Total assets minus all liabilities
whitespider enterprise services limited company details
company number
08235594
Type
Private limited with Share Capital
industry
62012 - Business and domestic software development
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
4th floor marshalls mill, marshall street, leeds, LS11 9YJ
Bank
-
Legal Advisor
-
whitespider enterprise services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to whitespider enterprise services limited. Currently there are 1 open charges and 3 have been satisfied in the past.
whitespider enterprise services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for WHITESPIDER ENTERPRISE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
whitespider enterprise services limited Companies House Filings - See Documents
date | description | view/download |
---|