winder power holdings limited

winder power holdings limited Company Information

Share WINDER POWER HOLDINGS LIMITED
Live 
EstablishedLargeHigh

Company Number

08240305

Industry

Activities of production holding companies

 

Shareholders

ensco 1528 ltd

Group Structure

View All

Contact

Registered Address

grangefield house, richardshaw road, leeds, west yorkshire, LS28 6QS

winder power holdings limited Estimated Valuation

£61.1m

Pomanda estimates the enterprise value of WINDER POWER HOLDINGS LIMITED at £61.1m based on a Turnover of £36.5m and 1.67x industry multiple (adjusted for size and gross margin).

winder power holdings limited Estimated Valuation

£19.1m

Pomanda estimates the enterprise value of WINDER POWER HOLDINGS LIMITED at £19.1m based on an EBITDA of £2.7m and a 7.03x industry multiple (adjusted for size and gross margin).

winder power holdings limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of WINDER POWER HOLDINGS LIMITED at £3.5m based on Net Assets of £2.2m and 1.59x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Winder Power Holdings Limited Overview

Winder Power Holdings Limited is a live company located in leeds, LS28 6QS with a Companies House number of 08240305. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in October 2012, it's largest shareholder is ensco 1528 ltd with a 100% stake. Winder Power Holdings Limited is a established, large sized company, Pomanda has estimated its turnover at £36.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Winder Power Holdings Limited Health Check

Pomanda's financial health check has awarded Winder Power Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £36.5m, make it larger than the average company (£19.3m)

£36.5m - Winder Power Holdings Limited

£19.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (10.2%)

28% - Winder Power Holdings Limited

10.2% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (32.2%)

21.7% - Winder Power Holdings Limited

32.2% - Industry AVG

profitability

Profitability

an operating margin of 6.5% make it as profitable than the average company (6.1%)

6.5% - Winder Power Holdings Limited

6.1% - Industry AVG

employees

Employees

with 110 employees, this is similar to the industry average (107)

110 - Winder Power Holdings Limited

107 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.4k, the company has an equivalent pay structure (£42.7k)

£46.4k - Winder Power Holdings Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £332.2k, this is more efficient (£174.7k)

£332.2k - Winder Power Holdings Limited

£174.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (52 days)

153 days - Winder Power Holdings Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 133 days, this is slower than average (49 days)

133 days - Winder Power Holdings Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 24 days, this is less than average (68 days)

24 days - Winder Power Holdings Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (13 weeks)

9 weeks - Winder Power Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 92.8%, this is a higher level of debt than the average (52.6%)

92.8% - Winder Power Holdings Limited

52.6% - Industry AVG

WINDER POWER HOLDINGS LIMITED financials

EXPORTms excel logo

Winder Power Holdings Limited's latest turnover from March 2024 is £36.5 million and the company has net assets of £2.2 million. According to their latest financial statements, Winder Power Holdings Limited has 110 employees and maintains cash reserves of £4.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Turnover36,536,56923,999,90715,448,99417,613,48917,704,29612,754,22718,009,64620,561,77616,812,69110,926,67914,600,7523,628,997
Other Income Or Grants000000000000
Cost Of Sales28,620,77119,027,68411,903,97314,208,03214,292,2949,691,86214,498,82515,937,88412,524,4549,219,71012,126,6922,823,038
Gross Profit7,915,7984,972,2233,545,0213,405,4573,412,0023,062,3653,510,8214,623,8924,288,2371,706,9692,474,060805,959
Admin Expenses5,555,1404,116,4273,279,4915,104,4543,347,7813,368,9294,052,9143,894,7223,695,7891,586,2131,812,235496,981
Operating Profit2,360,658855,796265,530-1,698,99764,221-306,564-542,093729,170592,448120,756661,825308,978
Interest Payable308,151343,873332,471283,264394,705294,851219,224270,736251,258322,591333,46979,613
Interest Receivable0000000004,0856,7073,429
Pre-Tax Profit2,052,507511,923-66,941-1,982,261-330,484-601,415-761,317458,434341,190-197,750335,063232,794
Tax-280,976113,317-47,102183,663211,02347,253112,627-157,206-90,970-4,682-30,257-75,974
Profit After Tax1,771,531625,240-114,043-1,798,598-119,461-554,162-648,690301,228250,220-202,432304,806156,820
Dividends Paid000000000111,18183,8040
Retained Profit1,771,531625,240-114,043-1,798,598-119,461-554,162-648,690301,228250,220-313,613221,002156,820
Employee Costs5,107,8503,898,2023,060,5543,076,8112,952,3182,746,5953,462,6363,369,4592,864,6252,746,4722,995,555789,250
Number Of Employees110877876747191112103899387
EBITDA*2,723,1751,177,857499,507462,890451,02193,234-132,2891,130,207891,914407,8611,032,794396,634

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Tangible Assets2,243,2741,859,4081,851,3991,756,7831,790,0101,961,5422,051,7462,246,9371,935,0611,057,9521,121,8161,202,026
Intangible Assets21,43142,86064,28985,7182,007,5862,048,5672,196,6952,344,8232,492,9512,641,0792,789,2072,937,335
Investments & Other000000000000
Debtors (Due After 1 year)0004,075,63600000000
Total Fixed Assets2,264,7051,902,2681,915,6885,918,1373,797,5964,010,1094,248,4414,591,7604,428,0123,699,0313,911,0234,139,361
Stock & work in progress1,951,3912,024,330637,947839,8501,715,9961,381,3231,340,9781,948,8851,528,924810,848729,6501,545,501
Trade Debtors15,397,3298,332,4618,230,7883,499,4126,974,5834,147,9423,543,3705,098,2727,209,3963,765,2172,632,2063,186,477
Group Debtors000000000000
Misc Debtors5,865,6452,731,611577,137581,785623,410367,394365,980462,370285,102291,389323,152315,469
Cash4,946,1443,559,018567,7311,230,6811,488,265849,6392,239,406381,330411,40413657,3001,490,818
misc current assets000000000000
total current assets28,160,50916,647,42010,013,6036,151,72810,802,2546,746,2987,489,7347,890,8579,434,8264,867,4674,342,3086,538,265
total assets30,425,21418,549,68811,929,29112,069,86514,599,85010,756,40711,738,17512,482,61713,862,8388,566,4988,253,33110,677,626
Bank overdraft22922922900002,213,4122,972,940723,7291,579,365916,223
Bank loan03,233,3333,598,3333,891,6674,000,0004,000,000000312,36300
Trade Creditors 10,455,1337,053,3812,280,3963,031,9713,557,8322,481,0322,669,3353,526,7352,828,5491,472,1831,074,4672,274,329
Group/Directors Accounts4,053,52700000000000
other short term finances01,269,4571,269,4571,269,457138,194000000120,000
hp & lease commitments00002,35912,646121,072148,28391,8548,94444,50073,667
other current liabilities13,302,6046,259,1344,659,9843,729,4224,976,919992,0501,090,8151,678,7233,110,6471,164,332498,1661,539,477
total current liabilities27,811,49317,815,53411,808,39911,922,51712,675,3047,485,7283,881,2227,567,1539,003,9903,681,5513,196,4984,923,696
loans00000138,1941,669,457338,600607,8451,051,8412,070,9592,875,979
hp & lease commitments00000019,893201,509198,59508,94453,444
Accruals and Deferred Income000000000000
other liabilities000001,131,2633,600,0001,131,2631,111,8061,092,34900
provisions420,978312,942324,920237,333215,933173,148185,367213,166210,904161,279195,020347,403
total long term liabilities420,978312,942324,920237,333215,9331,442,6055,474,7171,884,5382,129,1502,305,4692,274,9233,276,826
total liabilities28,232,47118,128,47612,133,31912,159,85012,891,2378,928,3339,355,9399,451,69111,133,1405,987,0205,471,4218,200,522
net assets2,192,743421,212-204,028-89,9851,708,6131,828,0742,382,2363,030,9262,729,6982,579,4782,781,9102,477,104
total shareholders funds2,192,743421,212-204,028-89,9851,708,6131,828,0742,382,2363,030,9262,729,6982,579,4782,781,9102,477,104
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013
Operating Activities
Operating Profit2,360,658855,796265,530-1,698,99764,221-306,564-542,093729,170592,448120,756661,825308,978
Depreciation341,088300,632212,548240,019238,672251,670261,676252,909151,338138,977222,84150,654
Amortisation21,42921,42921,4291,921,868148,128148,128148,128148,128148,128148,128148,12837,002
Tax-280,976113,317-47,102183,663211,02347,253112,627-157,206-90,970-4,682-30,257-75,974
Stock-72,9391,386,383-201,903-876,146334,67340,345-607,907419,961718,07681,198-815,8511,545,501
Debtors10,198,9022,256,147651,092558,8403,082,657605,986-1,651,292-1,933,8563,437,8921,101,248-546,5883,501,946
Creditors3,401,7524,772,985-751,575-525,8611,076,800-188,303-857,400698,1861,356,366397,716-1,199,8622,274,329
Accruals and Deferred Income7,043,4701,599,150930,562-1,247,4973,984,869-98,765-587,908-1,431,9241,946,315666,166-1,041,3111,539,477
Deferred Taxes & Provisions108,036-11,97887,58721,40042,785-12,219-27,7992,26249,625-33,741-152,383347,403
Cash flow from operations2,869,4944,008,801269,790-788,0992,349,168-805,131766,4301,755,420-2,718250,874-28,580-565,578
Investing Activities
capital expenditure0000-174,287-161,466-66,48300-75,360-142,631-45,923
Change in Investments000000000000
cash flow from investments0000-174,287-161,466-66,48300-75,360-142,631-45,923
Financing Activities
Bank loans-3,233,333-365,000-293,334-108,33304,000,00000-312,363312,36300
Group/Directors Accounts4,053,52700000000000
Other Short Term Loans -1,269,457001,131,263138,19400000-120,000120,000
Long term loans0000-138,194-1,531,2631,330,857-269,245-443,996-1,019,118-805,0202,875,979
Hire Purchase and Lease Commitments000-2,359-10,287-128,319-208,82759,343281,505-44,500-73,667127,111
other long term liabilities0000-1,131,263-2,468,7372,468,73719,45719,4571,092,34900
share issue00000000-100,000111,18183,8042,320,284
interest-308,151-343,873-332,471-283,264-394,705-294,851-219,224-270,736-251,258-318,506-326,762-76,184
cash flow from financing-757,414-708,873-625,805737,307-1,536,255-423,1703,371,543-461,181-806,655133,769-1,241,6455,367,190
cash and cash equivalents
cash1,387,1262,991,287-662,950-257,584638,626-1,389,7671,858,076-30,074411,391-657,287-833,5181,490,818
overdraft00229000-2,213,412-759,5282,249,211-855,636663,142916,223
change in cash1,387,1262,991,287-663,179-257,584638,626-1,389,7674,071,488729,454-1,837,820198,349-1,496,660574,595

winder power holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for winder power holdings limited. Get real-time insights into winder power holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Winder Power Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for winder power holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in LS28 area or any other competitors across 12 key performance metrics.

winder power holdings limited Ownership

WINDER POWER HOLDINGS LIMITED group structure

Winder Power Holdings Limited has 1 subsidiary company.

Ultimate parent company

WINDER POWER HOLDINGS LIMITED

08240305

1 subsidiary

WINDER POWER HOLDINGS LIMITED Shareholders

ensco 1528 ltd 100%

winder power holdings limited directors

Winder Power Holdings Limited currently has 4 directors. The longest serving directors include Mr Paul Matthews (Oct 2012) and Mr Andrew Pinkney (Dec 2012).

officercountryagestartendrole
Mr Paul MatthewsEngland56 years Oct 2012- Director
Mr Andrew PinkneyEngland54 years Dec 2012- Director
Mr Andrew Mill45 years Jun 2016- Director
Mr Mark HensonEngland51 years Jun 2023- Director

P&L

March 2024

turnover

36.5m

+52%

operating profit

2.4m

+176%

gross margin

21.7%

+4.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2m

+4.21%

total assets

30.4m

+0.64%

cash

4.9m

+0.39%

net assets

Total assets minus all liabilities

winder power holdings limited company details

company number

08240305

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

March 2024

previous names

utopia newco limited (June 2013)

accountant

-

auditor

FORVIS MAZARS LLP

address

grangefield house, richardshaw road, leeds, west yorkshire, LS28 6QS

Bank

HSBC BANK PLC

Legal Advisor

-

winder power holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to winder power holdings limited. Currently there are 2 open charges and 7 have been satisfied in the past.

winder power holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WINDER POWER HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

winder power holdings limited Companies House Filings - See Documents

datedescriptionview/download