luxury collections (uk) limited

Live (In Liquidation)EstablishedMicroDeclining

luxury collections (uk) limited Company Information

Share LUXURY COLLECTIONS (UK) LIMITED

Company Number

08241355

Shareholders

chris costas nicolaides

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

122 park royal, london, NW10 7FT

Website

-

luxury collections (uk) limited Estimated Valuation

£445.3k

Pomanda estimates the enterprise value of LUXURY COLLECTIONS (UK) LIMITED at £445.3k based on a Turnover of £281.7k and 1.58x industry multiple (adjusted for size and gross margin).

luxury collections (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LUXURY COLLECTIONS (UK) LIMITED at £0 based on an EBITDA of £-17.3k and a 4.17x industry multiple (adjusted for size and gross margin).

luxury collections (uk) limited Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of LUXURY COLLECTIONS (UK) LIMITED at £1.1k based on Net Assets of £588 and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Luxury Collections (uk) Limited Overview

Luxury Collections (uk) Limited is a live company located in london, NW10 7FT with a Companies House number of 08241355. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in October 2012, it's largest shareholder is chris costas nicolaides with a 100% stake. Luxury Collections (uk) Limited is a established, micro sized company, Pomanda has estimated its turnover at £281.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Luxury Collections (uk) Limited Health Check

Pomanda's financial health check has awarded Luxury Collections (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £281.7k, make it in line with the average company (£280.1k)

£281.7k - Luxury Collections (uk) Limited

£280.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (3.4%)

-15% - Luxury Collections (uk) Limited

3.4% - Industry AVG

production

Production

with a gross margin of 16.4%, this company has a higher cost of product (80.4%)

16.4% - Luxury Collections (uk) Limited

80.4% - Industry AVG

profitability

Profitability

an operating margin of -6.1% make it less profitable than the average company (6.4%)

-6.1% - Luxury Collections (uk) Limited

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Luxury Collections (uk) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)

£34.5k - Luxury Collections (uk) Limited

£34.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.8k, this is more efficient (£82.8k)

£140.8k - Luxury Collections (uk) Limited

£82.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 179 days, this is later than average (53 days)

179 days - Luxury Collections (uk) Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 197 days, this is slower than average (30 days)

197 days - Luxury Collections (uk) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Luxury Collections (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Luxury Collections (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (52.4%)

99.6% - Luxury Collections (uk) Limited

52.4% - Industry AVG

LUXURY COLLECTIONS (UK) LIMITED financials

EXPORTms excel logo

Luxury Collections (Uk) Limited's latest turnover from October 2020 is estimated at £281.7 thousand and the company has net assets of £588. According to their latest financial statements, we estimate that Luxury Collections (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover281,665239,821230,345453,804947,254997,6521,068,169
Other Income Or Grants
Cost Of Sales235,536192,738185,532357,132782,090847,471935,136
Gross Profit46,12947,08344,81396,672165,164150,181133,033
Admin Expenses63,41934,16651,21993,716174,003119,738138,491
Operating Profit-17,29012,917-6,4062,956-8,83930,443-5,458
Interest Payable
Interest Receivable5251,0532
Pre-Tax Profit-17,29012,917-6,4062,956-8,31431,496-5,456
Tax-2,454-562-6,299
Profit After Tax-17,29010,463-6,4062,394-8,31425,197-5,456
Dividends Paid
Retained Profit-17,29010,463-6,4062,394-8,31425,197-5,456
Employee Costs68,91966,90164,09192,232131,616135,702133,810
Number Of Employees2223444
EBITDA*-17,29012,917-6,4062,956-8,83930,443-5,458

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets9,600
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets9,600
Stock & work in progress459,237
Trade Debtors138,613121,71994,005271,125362,286
Group Debtors
Misc Debtors
Cash420,367909
misc current assets
total current assets138,613121,71994,005271,125362,286420,367460,146
total assets148,213121,71994,005271,125362,286420,367460,146
Bank overdraft
Bank loan
Trade Creditors 127,375102,341257,304350,859400,624465,600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities127,375102,341257,304350,859400,624465,600
loans
hp & lease commitments
Accruals and Deferred Income1,0001,5001,500
other liabilities19,25085,090
provisions
total long term liabilities20,2501,50086,590
total liabilities147,625103,84186,590257,304350,859400,624465,600
net assets58817,8787,41513,82111,42719,743-5,454
total shareholders funds58817,8787,41513,82111,42719,743-5,454
Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-17,29012,917-6,4062,956-8,83930,443-5,458
Depreciation
Amortisation
Tax-2,454-562-6,299
Stock-459,237459,237
Debtors16,89427,714-177,120-91,161362,286
Creditors25,034102,341-257,304-93,555-49,765-64,976465,600
Accruals and Deferred Income-5001,500
Deferred Taxes & Provisions
Cash flow from operations-9,65085,090-85,090-420,890418,405905
Investing Activities
capital expenditure-9,600
Change in Investments
cash flow from investments-9,600
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities19,250-85,09085,090
share issue-22
interest5251,0532
cash flow from financing19,250-85,09085,0905231,0534
cash and cash equivalents
cash-420,367419,458909
overdraft
change in cash-420,367419,458909

luxury collections (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for luxury collections (uk) limited. Get real-time insights into luxury collections (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Luxury Collections (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for luxury collections (uk) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.

luxury collections (uk) limited Ownership

LUXURY COLLECTIONS (UK) LIMITED group structure

Luxury Collections (Uk) Limited has no subsidiary companies.

Ultimate parent company

LUXURY COLLECTIONS (UK) LIMITED

08241355

LUXURY COLLECTIONS (UK) LIMITED Shareholders

chris costas nicolaides 100%

luxury collections (uk) limited directors

Luxury Collections (Uk) Limited currently has 1 director, Mr Chris Nicolaides serving since Jan 2014.

officercountryagestartendrole
Mr Chris Nicolaides62 years Jan 2014- Director

P&L

October 2020

turnover

281.7k

+17%

operating profit

-17.3k

0%

gross margin

16.4%

-16.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2020

net assets

588

-0.97%

total assets

148.2k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

luxury collections (uk) limited company details

company number

08241355

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2020

previous names

luxury villa collection ltd (February 2014)

accountant

-

auditor

-

address

122 park royal, london, NW10 7FT

Bank

-

Legal Advisor

-

luxury collections (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to luxury collections (uk) limited.

luxury collections (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LUXURY COLLECTIONS (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

luxury collections (uk) limited Companies House Filings - See Documents

datedescriptionview/download