trethawle ce turbine limited

trethawle ce turbine limited Company Information

Share TRETHAWLE CE TURBINE LIMITED
Live 
EstablishedSmallHealthy

Company Number

08244545

Industry

Production of electricity

 

Directors

Dean Robson

Sean Notley

View All

Shareholders

trethawle renewables ltd

clean earth energy wind investments ltd

Group Structure

View All

Contact

Registered Address

unit 2a & 2b, trenant industrial estate, wadebridge, cornwall, PL27 6HB

Website

-

trethawle ce turbine limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TRETHAWLE CE TURBINE LIMITED at £1.3m based on a Turnover of £1m and 1.26x industry multiple (adjusted for size and gross margin).

trethawle ce turbine limited Estimated Valuation

£2.4k

Pomanda estimates the enterprise value of TRETHAWLE CE TURBINE LIMITED at £2.4k based on an EBITDA of £623 and a 3.81x industry multiple (adjusted for size and gross margin).

trethawle ce turbine limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of TRETHAWLE CE TURBINE LIMITED at £1.4m based on Net Assets of £517k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trethawle Ce Turbine Limited Overview

Trethawle Ce Turbine Limited is a live company located in wadebridge, PL27 6HB with a Companies House number of 08244545. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2012, it's largest shareholder is trethawle renewables ltd with a 62.5% stake. Trethawle Ce Turbine Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trethawle Ce Turbine Limited Health Check

Pomanda's financial health check has awarded Trethawle Ce Turbine Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£1.7m)

£1m - Trethawle Ce Turbine Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (9.3%)

11% - Trethawle Ce Turbine Limited

9.3% - Industry AVG

production

Production

with a gross margin of 48.5%, this company has a higher cost of product (69.5%)

48.5% - Trethawle Ce Turbine Limited

69.5% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (50.4%)

-5.1% - Trethawle Ce Turbine Limited

50.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - Trethawle Ce Turbine Limited

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.3k, the company has an equivalent pay structure (£72.3k)

£72.3k - Trethawle Ce Turbine Limited

£72.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£455.1k)

£1m - Trethawle Ce Turbine Limited

£455.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (14 days)

48 days - Trethawle Ce Turbine Limited

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (21 days)

81 days - Trethawle Ce Turbine Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trethawle Ce Turbine Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (10 weeks)

16 weeks - Trethawle Ce Turbine Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.1%, this is a lower level of debt than the average (89.6%)

29.1% - Trethawle Ce Turbine Limited

89.6% - Industry AVG

TRETHAWLE CE TURBINE LIMITED financials

EXPORTms excel logo

Trethawle Ce Turbine Limited's latest turnover from October 2023 is estimated at £1 million and the company has net assets of £517 thousand. According to their latest financial statements, we estimate that Trethawle Ce Turbine Limited has 1 employee and maintains cash reserves of £36.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover1,016,214929,452542,813734,304415,61112,149261,377216,471137,71289,528308,056
Other Income Or Grants00000000000
Cost Of Sales523,576533,956341,195449,371241,8007,515183,086146,57996,08065,792229,264
Gross Profit492,638395,497201,618284,933173,8114,63478,29169,89141,63223,73678,792
Admin Expenses544,117383,025314,884354,325226,88837,185-76,189-183,700-229,194-108,953-147,391
Operating Profit-51,47912,472-113,266-69,392-53,077-32,551154,480253,591270,826132,689226,183
Interest Payable00000000000
Interest Receivable1,1171651220429637198109413417
Pre-Tax Profit-50,36212,637-113,254-69,372-52,648-31,914154,678253,700270,868132,723226,200
Tax0-2,4010000-29,389-50,740-54,173-27,872-52,026
Profit After Tax-50,36210,236-113,254-69,372-52,648-31,914125,289202,960216,694104,851174,174
Dividends Paid00000000000
Retained Profit-50,36210,236-113,254-69,372-52,648-31,914125,289202,960216,694104,851174,174
Employee Costs72,32165,57363,276120,85560,83861,32061,60359,60755,53956,68258,833
Number Of Employees11121111111
EBITDA*62364,574-113,266-69,3925,573-32,551213,130310,067327,302189,165282,259

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets556,594608,696660,798712,900771,550830,200888,851904,021960,4971,016,9731,065,437
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets556,594608,696660,798712,900771,550830,200888,851904,021960,4971,016,9731,065,437
Stock & work in progress00000000000
Trade Debtors135,312130,39680,627120,268106,555060,91747,3110079,563
Group Debtors00000000000
Misc Debtors0000034,05900000
Cash36,8955,6529,04415,83625,11389,21880,57477,8549,6256,8456,629
misc current assets00000000106,06690,16528,760
total current assets172,207136,04889,671136,104131,668123,277141,491125,165115,69197,010114,952
total assets728,801744,744750,469849,004903,218953,4771,030,3421,029,1861,076,1881,113,9831,180,389
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 117,61571,47374,93184,84867,6877,377129,28288,59262,66044,68721,993
Group/Directors Accounts0000025,00000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0000032,92500000
total current liabilities117,61571,47374,93184,84867,68765,302129,28288,59262,66044,68721,993
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities0000000167,734443,628730,748983,910
provisions94,220105,943118,44693,81095,81395,80976,78073,86973,86959,2110
total long term liabilities94,220105,943118,44693,81095,81395,80976,780241,603517,497789,959983,910
total liabilities211,835177,416193,377178,658163,500161,111206,062330,195580,157834,6461,005,903
net assets516,966567,328557,092670,346739,718792,366824,280698,991496,031279,337174,486
total shareholders funds516,966567,328557,092670,346739,718792,366824,280698,991496,031279,337174,486
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit-51,47912,472-113,266-69,392-53,077-32,551154,480253,591270,826132,689226,183
Depreciation52,10252,1020058,650058,65056,47656,47656,47656,076
Amortisation00000000000
Tax0-2,4010000-29,389-50,740-54,173-27,872-52,026
Stock00000000000
Debtors4,91649,769-39,64113,71372,496-26,85813,60647,3110-79,56379,563
Creditors46,142-3,458-9,91717,16160,310-121,90540,69025,93217,97322,69421,993
Accruals and Deferred Income0000-32,92532,92500000
Deferred Taxes & Provisions-11,723-12,50324,636-2,003419,0292,911014,65859,2110
Cash flow from operations30,126-3,557-58,906-67,947-39,534-75,644213,736237,948305,760322,761172,663
Investing Activities
capital expenditure0052,10258,650058,651-43,48000-8,012-1,121,513
Change in Investments00000000000
cash flow from investments0052,10258,650058,651-43,48000-8,012-1,121,513
Financing Activities
Bank loans00000000000
Group/Directors Accounts0000-25,00025,00000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities000000-167,734-275,894-287,120-253,162983,910
share issue0000000000312
interest1,1171651220429637198109413417
cash flow from financing1,1171651220-24,57125,637-167,536-275,785-287,079-253,128984,239
cash and cash equivalents
cash31,243-3,392-6,792-9,277-64,1058,6442,72068,2292,7802166,629
overdraft00000000000
change in cash31,243-3,392-6,792-9,277-64,1058,6442,72068,2292,7802166,629

trethawle ce turbine limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trethawle ce turbine limited. Get real-time insights into trethawle ce turbine limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trethawle Ce Turbine Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trethawle ce turbine limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in PL27 area or any other competitors across 12 key performance metrics.

trethawle ce turbine limited Ownership

TRETHAWLE CE TURBINE LIMITED group structure

Trethawle Ce Turbine Limited has no subsidiary companies.

Ultimate parent company

1 parent

TRETHAWLE CE TURBINE LIMITED

08244545

TRETHAWLE CE TURBINE LIMITED Shareholders

trethawle renewables ltd 62.5%
clean earth energy wind investments ltd 37.5%

trethawle ce turbine limited directors

Trethawle Ce Turbine Limited currently has 4 directors. The longest serving directors include Mr Dean Robson (Oct 2012) and Mr Sean Notley (Oct 2012).

officercountryagestartendrole
Mr Dean RobsonEngland60 years Oct 2012- Director
Mr Sean NotleyUnited Kingdom61 years Oct 2012- Director
Mrs Katrina JacksonEngland59 years Oct 2012- Director
Mr Andrew JacksonEngland62 years Oct 2012- Director

P&L

October 2023

turnover

1m

+9%

operating profit

-51.5k

0%

gross margin

48.5%

+13.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

517k

-0.09%

total assets

728.8k

-0.02%

cash

36.9k

+5.53%

net assets

Total assets minus all liabilities

trethawle ce turbine limited company details

company number

08244545

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

October 2012

age

12

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

unit 2a & 2b, trenant industrial estate, wadebridge, cornwall, PL27 6HB

Bank

-

Legal Advisor

-

trethawle ce turbine limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trethawle ce turbine limited.

trethawle ce turbine limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRETHAWLE CE TURBINE LIMITED. This can take several minutes, an email will notify you when this has completed.

trethawle ce turbine limited Companies House Filings - See Documents

datedescriptionview/download