trethawle renewables ltd

trethawle renewables ltd Company Information

Share TRETHAWLE RENEWABLES LTD
Live 
EstablishedSmallHigh

Company Number

08244980

Industry

Production of electricity

 

Shareholders

andrew john howle jackson

katrina clare jackson

Group Structure

View All

Contact

Registered Address

the oak house trethawle, liskeard, cornwall, PL14 3PF

Website

-

trethawle renewables ltd Estimated Valuation

£802k

Pomanda estimates the enterprise value of TRETHAWLE RENEWABLES LTD at £802k based on a Turnover of £548k and 1.46x industry multiple (adjusted for size and gross margin).

trethawle renewables ltd Estimated Valuation

£506k

Pomanda estimates the enterprise value of TRETHAWLE RENEWABLES LTD at £506k based on an EBITDA of £114.7k and a 4.41x industry multiple (adjusted for size and gross margin).

trethawle renewables ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of TRETHAWLE RENEWABLES LTD at £1.9m based on Net Assets of £693.8k and 2.8x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trethawle Renewables Ltd Overview

Trethawle Renewables Ltd is a live company located in cornwall, PL14 3PF with a Companies House number of 08244980. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2012, it's largest shareholder is andrew john howle jackson with a 50% stake. Trethawle Renewables Ltd is a established, small sized company, Pomanda has estimated its turnover at £548k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trethawle Renewables Ltd Health Check

Pomanda's financial health check has awarded Trethawle Renewables Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £548k, make it smaller than the average company (£1.7m)

£548k - Trethawle Renewables Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.3%)

24% - Trethawle Renewables Ltd

9.3% - Industry AVG

production

Production

with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)

69.5% - Trethawle Renewables Ltd

69.5% - Industry AVG

profitability

Profitability

an operating margin of 19.2% make it less profitable than the average company (50.3%)

19.2% - Trethawle Renewables Ltd

50.3% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - Trethawle Renewables Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £72.3k, the company has an equivalent pay structure (£72.3k)

£72.3k - Trethawle Renewables Ltd

£72.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £274k, this is less efficient (£449.7k)

£274k - Trethawle Renewables Ltd

£449.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (14 days)

8 days - Trethawle Renewables Ltd

14 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Trethawle Renewables Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trethawle Renewables Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6060 weeks, this is more cash available to meet short term requirements (10 weeks)

6060 weeks - Trethawle Renewables Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (89.6%)

2.3% - Trethawle Renewables Ltd

89.6% - Industry AVG

TRETHAWLE RENEWABLES LTD financials

EXPORTms excel logo

Trethawle Renewables Ltd's latest turnover from October 2023 is estimated at £548 thousand and the company has net assets of £693.8 thousand. According to their latest financial statements, Trethawle Renewables Ltd has 2 employees and maintains cash reserves of £90.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover548,018441,261198,229290,823346,901310,820173672,79904,915,5844,666,254
Other Income Or Grants00000000000
Cost Of Sales167,111159,95383,773124,836141,870130,26385307,48802,183,7592,341,036
Gross Profit380,906281,308114,456165,987205,031180,55788365,31102,731,8252,325,217
Admin Expenses275,458255,1368,231-76,93430,06210,617-32,256366,077-3,6812,734,7202,325,842
Operating Profit105,44826,172106,225242,921174,969169,94032,344-7663,681-2,895-625
Interest Payable00000000000
Interest Receivable4,9201,97867452621742113937914325
Pre-Tax Profit110,36828,151106,293242,965175,231170,11432,365-6274,060-2,752-600
Tax-27,592-5,349-20,196-46,163-33,294-32,322-6,1490-81200
Profit After Tax82,77622,80286,097196,802141,937137,79226,216-6273,248-2,752-600
Dividends Paid00000000000
Retained Profit82,77622,80286,097196,802141,937137,79226,216-6273,248-2,752-600
Employee Costs144,641131,146126,552120,855121,675122,63961,603119,2130906,911823,667
Number Of Employees2222221201614
EBITDA*114,65835,867116,430253,663186,276181,84244,873-7663,681-2,895-625

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets174,988184,198193,893204,098214,840226,147238,0490000
Intangible Assets00000000000
Investments & Other195195195195195195195195195195195
Debtors (Due After 1 year)00000000000
Total Fixed Assets175,183184,393194,088204,293215,035226,342238,244195195195195
Stock & work in progress00000000000
Trade Debtors13,31716,9183,7716,06416,1160000429,782555,625
Group Debtors330,489327,401324,410246,2900000266,16900
Misc Debtors100,37239728049,54650,11650,116400,727000
Cash90,79396,63779,20555,61433,41736,4369,8856,912104,29747,2519,918
misc current assets00000000000
total current assets534,971441,353407,414307,96899,07986,55260,001407,639370,466477,033565,543
total assets710,154625,746601,502512,261314,114312,894298,245407,834370,661477,228565,738
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0090000403300480,480600
Group/Directors Accounts0061700144,49300369,8150565,638
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities7791,0007809941,1620269,089408,46585000
total current liabilities7791,0002,2979941,162144,533269,122408,465370,665480,480566,238
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions15,58413,73110,9929,1517,6384,9843,5380000
total long term liabilities15,58413,73110,9929,1517,6384,9843,5380000
total liabilities16,36314,73113,28910,1458,800149,517272,660408,465370,665480,480566,238
net assets693,791611,015588,213502,116305,314163,37725,585-631-4-3,252-500
total shareholders funds693,791611,015588,213502,116305,314163,37725,585-631-4-3,252-500
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit105,44826,172106,225242,921174,969169,94032,344-7663,681-2,895-625
Depreciation9,2109,69510,20510,74211,30711,90212,5290000
Amortisation00000000000
Tax-27,592-5,349-20,196-46,163-33,294-32,322-6,1490-81200
Stock00000000000
Debtors99,46216,50775,855186,69215,5460-350,611134,558-163,613-125,843555,625
Creditors0-9009000-407330-480,480479,880600
Accruals and Deferred Income-221220-214-1681,162-269,089-139,376407,61585000
Deferred Taxes & Provisions1,8532,7391,8411,5132,6541,4463,5380000
Cash flow from operations-10,76416,07022,90622,153141,212-118,116253,530272,291-313,148602,828-555,650
Investing Activities
capital expenditure000000-250,5780000
Change in Investments0000000000195
cash flow from investments000000-250,578000-195
Financing Activities
Bank loans00000000000
Group/Directors Accounts0-6176170-144,493144,4930-369,815369,815-565,638565,638
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest4,9201,97867452621742113937914325
cash flow from financing4,9201,36168445-144,231144,66721-369,676370,194-565,495565,763
cash and cash equivalents
cash-5,84417,43223,59122,197-3,01926,5512,973-97,38557,04637,3339,918
overdraft00000000000
change in cash-5,84417,43223,59122,197-3,01926,5512,973-97,38557,04637,3339,918

trethawle renewables ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trethawle renewables ltd. Get real-time insights into trethawle renewables ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trethawle Renewables Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trethawle renewables ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in PL14 area or any other competitors across 12 key performance metrics.

trethawle renewables ltd Ownership

TRETHAWLE RENEWABLES LTD group structure

Trethawle Renewables Ltd has 1 subsidiary company.

Ultimate parent company

TRETHAWLE RENEWABLES LTD

08244980

1 subsidiary

TRETHAWLE RENEWABLES LTD Shareholders

andrew john howle jackson 50%
katrina clare jackson 50%

trethawle renewables ltd directors

Trethawle Renewables Ltd currently has 2 directors. The longest serving directors include Mr Andrew Jackson (Oct 2012) and Mrs Katrina Jackson (Oct 2012).

officercountryagestartendrole
Mr Andrew JacksonEngland62 years Oct 2012- Director
Mrs Katrina JacksonEngland59 years Oct 2012- Director

P&L

October 2023

turnover

548k

+24%

operating profit

105.4k

0%

gross margin

69.6%

+9.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

693.8k

+0.14%

total assets

710.2k

+0.13%

cash

90.8k

-0.06%

net assets

Total assets minus all liabilities

trethawle renewables ltd company details

company number

08244980

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

October 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

the oak house trethawle, liskeard, cornwall, PL14 3PF

Bank

-

Legal Advisor

-

trethawle renewables ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trethawle renewables ltd.

trethawle renewables ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRETHAWLE RENEWABLES LTD. This can take several minutes, an email will notify you when this has completed.

trethawle renewables ltd Companies House Filings - See Documents

datedescriptionview/download