trethawle renewables ltd Company Information
Company Number
08244980
Next Accounts
Jul 2025
Industry
Production of electricity
Shareholders
andrew john howle jackson
katrina clare jackson
Group Structure
View All
Contact
Registered Address
the oak house trethawle, liskeard, cornwall, PL14 3PF
Website
-trethawle renewables ltd Estimated Valuation
Pomanda estimates the enterprise value of TRETHAWLE RENEWABLES LTD at £802k based on a Turnover of £548k and 1.46x industry multiple (adjusted for size and gross margin).
trethawle renewables ltd Estimated Valuation
Pomanda estimates the enterprise value of TRETHAWLE RENEWABLES LTD at £506k based on an EBITDA of £114.7k and a 4.41x industry multiple (adjusted for size and gross margin).
trethawle renewables ltd Estimated Valuation
Pomanda estimates the enterprise value of TRETHAWLE RENEWABLES LTD at £1.9m based on Net Assets of £693.8k and 2.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Trethawle Renewables Ltd Overview
Trethawle Renewables Ltd is a live company located in cornwall, PL14 3PF with a Companies House number of 08244980. It operates in the production of electricity sector, SIC Code 35110. Founded in October 2012, it's largest shareholder is andrew john howle jackson with a 50% stake. Trethawle Renewables Ltd is a established, small sized company, Pomanda has estimated its turnover at £548k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Trethawle Renewables Ltd Health Check
Pomanda's financial health check has awarded Trethawle Renewables Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
3 Weak
Size
annual sales of £548k, make it smaller than the average company (£1.7m)
- Trethawle Renewables Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (9.3%)
- Trethawle Renewables Ltd
9.3% - Industry AVG
Production
with a gross margin of 69.5%, this company has a comparable cost of product (69.5%)
- Trethawle Renewables Ltd
69.5% - Industry AVG
Profitability
an operating margin of 19.2% make it less profitable than the average company (50.3%)
- Trethawle Renewables Ltd
50.3% - Industry AVG
Employees
with 2 employees, this is similar to the industry average (2)
2 - Trethawle Renewables Ltd
2 - Industry AVG
Pay Structure
on an average salary of £72.3k, the company has an equivalent pay structure (£72.3k)
- Trethawle Renewables Ltd
£72.3k - Industry AVG
Efficiency
resulting in sales per employee of £274k, this is less efficient (£449.7k)
- Trethawle Renewables Ltd
£449.7k - Industry AVG
Debtor Days
it gets paid by customers after 8 days, this is earlier than average (14 days)
- Trethawle Renewables Ltd
14 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Trethawle Renewables Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Trethawle Renewables Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6060 weeks, this is more cash available to meet short term requirements (10 weeks)
6060 weeks - Trethawle Renewables Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (89.6%)
2.3% - Trethawle Renewables Ltd
89.6% - Industry AVG
TRETHAWLE RENEWABLES LTD financials
Trethawle Renewables Ltd's latest turnover from October 2023 is estimated at £548 thousand and the company has net assets of £693.8 thousand. According to their latest financial statements, Trethawle Renewables Ltd has 2 employees and maintains cash reserves of £90.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 174,988 | 184,198 | 193,893 | 204,098 | 214,840 | 226,147 | 238,049 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 175,183 | 184,393 | 194,088 | 204,293 | 215,035 | 226,342 | 238,244 | 195 | 195 | 195 | 195 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 13,317 | 16,918 | 3,771 | 6,064 | 16,116 | 0 | 0 | 0 | 0 | 429,782 | 555,625 |
Group Debtors | 330,489 | 327,401 | 324,410 | 246,290 | 0 | 0 | 0 | 0 | 266,169 | 0 | 0 |
Misc Debtors | 100,372 | 397 | 28 | 0 | 49,546 | 50,116 | 50,116 | 400,727 | 0 | 0 | 0 |
Cash | 90,793 | 96,637 | 79,205 | 55,614 | 33,417 | 36,436 | 9,885 | 6,912 | 104,297 | 47,251 | 9,918 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 534,971 | 441,353 | 407,414 | 307,968 | 99,079 | 86,552 | 60,001 | 407,639 | 370,466 | 477,033 | 565,543 |
total assets | 710,154 | 625,746 | 601,502 | 512,261 | 314,114 | 312,894 | 298,245 | 407,834 | 370,661 | 477,228 | 565,738 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 900 | 0 | 0 | 40 | 33 | 0 | 0 | 480,480 | 600 |
Group/Directors Accounts | 0 | 0 | 617 | 0 | 0 | 144,493 | 0 | 0 | 369,815 | 0 | 565,638 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 779 | 1,000 | 780 | 994 | 1,162 | 0 | 269,089 | 408,465 | 850 | 0 | 0 |
total current liabilities | 779 | 1,000 | 2,297 | 994 | 1,162 | 144,533 | 269,122 | 408,465 | 370,665 | 480,480 | 566,238 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 15,584 | 13,731 | 10,992 | 9,151 | 7,638 | 4,984 | 3,538 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,584 | 13,731 | 10,992 | 9,151 | 7,638 | 4,984 | 3,538 | 0 | 0 | 0 | 0 |
total liabilities | 16,363 | 14,731 | 13,289 | 10,145 | 8,800 | 149,517 | 272,660 | 408,465 | 370,665 | 480,480 | 566,238 |
net assets | 693,791 | 611,015 | 588,213 | 502,116 | 305,314 | 163,377 | 25,585 | -631 | -4 | -3,252 | -500 |
total shareholders funds | 693,791 | 611,015 | 588,213 | 502,116 | 305,314 | 163,377 | 25,585 | -631 | -4 | -3,252 | -500 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 9,210 | 9,695 | 10,205 | 10,742 | 11,307 | 11,902 | 12,529 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 99,462 | 16,507 | 75,855 | 186,692 | 15,546 | 0 | -350,611 | 134,558 | -163,613 | -125,843 | 555,625 |
Creditors | 0 | -900 | 900 | 0 | -40 | 7 | 33 | 0 | -480,480 | 479,880 | 600 |
Accruals and Deferred Income | -221 | 220 | -214 | -168 | 1,162 | -269,089 | -139,376 | 407,615 | 850 | 0 | 0 |
Deferred Taxes & Provisions | 1,853 | 2,739 | 1,841 | 1,513 | 2,654 | 1,446 | 3,538 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -617 | 617 | 0 | -144,493 | 144,493 | 0 | -369,815 | 369,815 | -565,638 | 565,638 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | -5,844 | 17,432 | 23,591 | 22,197 | -3,019 | 26,551 | 2,973 | -97,385 | 57,046 | 37,333 | 9,918 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -5,844 | 17,432 | 23,591 | 22,197 | -3,019 | 26,551 | 2,973 | -97,385 | 57,046 | 37,333 | 9,918 |
trethawle renewables ltd Credit Report and Business Information
Trethawle Renewables Ltd Competitor Analysis
Perform a competitor analysis for trethawle renewables ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in PL14 area or any other competitors across 12 key performance metrics.
trethawle renewables ltd Ownership
TRETHAWLE RENEWABLES LTD group structure
Trethawle Renewables Ltd has 1 subsidiary company.
Ultimate parent company
TRETHAWLE RENEWABLES LTD
08244980
1 subsidiary
trethawle renewables ltd directors
Trethawle Renewables Ltd currently has 2 directors. The longest serving directors include Mr Andrew Jackson (Oct 2012) and Mrs Katrina Jackson (Oct 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Jackson | England | 62 years | Oct 2012 | - | Director |
Mrs Katrina Jackson | England | 59 years | Oct 2012 | - | Director |
P&L
October 2023turnover
548k
+24%
operating profit
105.4k
0%
gross margin
69.6%
+9.03%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
693.8k
+0.14%
total assets
710.2k
+0.13%
cash
90.8k
-0.06%
net assets
Total assets minus all liabilities
trethawle renewables ltd company details
company number
08244980
Type
Private limited with Share Capital
industry
35110 - Production of electricity
incorporation date
October 2012
age
12
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
the oak house trethawle, liskeard, cornwall, PL14 3PF
Bank
-
Legal Advisor
-
trethawle renewables ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to trethawle renewables ltd.
trethawle renewables ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TRETHAWLE RENEWABLES LTD. This can take several minutes, an email will notify you when this has completed.
trethawle renewables ltd Companies House Filings - See Documents
date | description | view/download |
---|