Smartway Pharma Limited

POWER SEARCH PRICING

SOLUTIONS

smartway pharma limited Company Information

Company Number

08252650

Next Accounts

Dec 2025

Directors

Shareholders

smartway pw holdings ltd

kaushik patel

Group Structure

View All

Industry

Wholesale of perfume and cosmetics

Registered Address

the old mill 9 soar lane, leicester, leicestershire, LE3 5DE

Website

www.smartwaypharma.co.uk

smartway pharma limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of SMARTWAY PHARMA LIMITED at £2m based on an EBITDA of £482.5k and a 4.11x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Smartway Pharma Limited is a live company located in leicestershire, LE3 5DE with a Companies House number of 08252650. It operates in the wholesale of perfume and cosmetics sector, SIC Code 46450. Founded in October 2012, it's largest shareholder is smartway pw holdings ltd with a 90% stake. Smartway Pharma Limited is a established, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Smartway Pharma Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

5 Regular

5 Weak

Size

annual sales of £2.2m, make it smaller than the average company (£16.5m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (10.2%)

EXPORT

Smartway Pharma Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £535.2 thousand. According to their latest financial statements, we estimate that Smartway Pharma Limited has 7 employees and maintains cash reserves of £47.8 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014
Turnover	2,203,093	3,631,830	2,711,371	3,483,214	1,804,959	793,967	120,798	0	221	156,238	52,413
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,276,124	2,052,952	1,562,037	2,021,070	1,123,205	476,944	70,614	0	126	93,509	31,498
Gross Profit	926,969	1,578,878	1,149,334	1,462,144	681,754	317,023	50,184	0	94	62,730	20,915
Admin Expenses	444,495	1,466,535	1,029,065	1,578,219	654,779	256,637	-12,767	437	692	63,034	55,610
Operating Profit	482,474	112,343	120,269	-116,075	26,975	60,386	62,951	-437	-598	-304	-34,695
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	5,829	10,320	1,404	52	34	273	116	1	1	1	1
Pre-Tax Profit	488,303	122,663	121,673	-116,023	27,009	60,659	63,067	-436	-597	-303	-34,694
Tax	-122,076	-23,306	-23,118	0	-5,132	-11,525	-11,983	0	0	0	0
Profit After Tax	366,227	99,357	98,555	-116,023	21,877	49,134	51,084	-436	-597	-303	-34,694
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	366,227	99,357	98,555	-116,023	21,877	49,134	51,084	-436	-597	-303	-34,694
Employee Costs	316,038	488,921	349,659	452,644	223,122	106,485	34,428	0	31,475	33,177	34,977
Number Of Employees	7	11	9	12	6	3	1	0	1	1	1
EBITDA*	482,474	112,343	120,269	-116,075	26,975	60,386	62,951	-437	-598	-304	-34,695

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	462,792	372,653	141,884	147,179	110,774	104,607	52,424	0	0	0	0
Trade Debtors	421,115	573,651	494,792	677,250	378,750	158,311	26,195	0	30	0	1,000
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	127,267	105,643	17,086	0	1,688	13,989	0	0	0	0	0
Cash	47,778	174,271	311,369	62,980	40,562	27,022	45,793	426	372	12	315
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,058,952	1,226,218	965,131	887,409	531,774	303,929	124,412	426	402	12	1,315
total assets	1,058,952	1,226,218	965,131	887,409	531,774	303,929	124,412	426	402	12	1,315
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	309,923	1,027,958	773,975	813,032	333,641	130,894	6,029	0	0	34,009	35,009
Group/Directors Accounts	0	0	92,322	92,322	93,822	93,822	93,822	35,456	34,996	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	213,848	29,306	29,237	11,013	17,246	14,025	8,507	0	0	0	0
total current liabilities	523,771	1,057,264	895,534	916,367	444,709	238,741	108,358	35,456	34,996	34,009	35,009
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0
total liabilities	523,771	1,057,264	895,534	916,367	444,709	238,741	108,358	35,456	34,996	34,009	35,009
net assets	535,181	168,954	69,597	-28,958	87,065	65,188	16,054	-35,030	-34,594	-33,997	-33,694
total shareholders funds	535,181	168,954	69,597	-28,958	87,065	65,188	16,054	-35,030	-34,594	-33,997	-33,694

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014
Operating Activities
Operating Profit	482,474	112,343	120,269	-116,075	26,975	60,386	62,951	-437	-598	-304	-34,695
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-122,076	-23,306	-23,118	0	-5,132	-11,525	-11,983	0	0	0	0
Stock	90,139	230,769	-5,295	36,405	6,167	52,183	52,424	0	0	0	0
Debtors	-130,912	167,416	-165,372	296,812	208,138	146,105	26,195	-30	30	-1,000	1,000
Creditors	-718,035	253,983	-39,057	479,391	202,747	124,865	6,029	0	-34,009	-1,000	35,009
Accruals and Deferred Income	184,542	69	18,224	-6,233	3,221	5,518	8,507	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-132,322	-55,096	246,985	23,866	13,506	-19,044	-13,115	-407	-34,637	-304	-686
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	-92,322	0	-1,500	0	0	58,366	460	34,996	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	1,000
interest	5,829	10,320	1,404	52	34	273	116	1	1	1	1
cash flow from financing	5,829	-82,002	1,404	-1,448	34	273	58,482	461	34,997	1	1,001
cash and cash equivalents
cash	-126,493	-137,098	248,389	22,418	13,540	-18,771	45,367	54	360	-303	315
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	-126,493	-137,098	248,389	22,418	13,540	-18,771	45,367	54	360	-303	315

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for smartway pharma limited. Get real-time insights into smartway pharma limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for smartway pharma limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE3 area or any other competitors across 12 key performance metrics.

SMARTWAY PHARMA LIMITED group structure

Smartway Pharma Limited has no subsidiary companies.

Ultimate parent company

SMARTWAY PW. HOLDINGS LIMITED

08363500

1 parent

SMARTWAY PHARMA LIMITED

08252650

SMARTWAY PHARMA LIMITED Shareholders

smartway pw holdings ltd	90%
kaushik patel	10%

Smartway Pharma Limited currently has 1 director, undefined undefined serving since - .

officer	country	age	start	end	role

P&L

March 2024

turnover

2.2m

-39%

operating profit

482.5k

gross margin

42.1%

-3.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

535.2k

+2.17%

total assets

1.1m

-0.14%

cash

47.8k

-0.73%

net assets

Total assets minus all liabilities

Similar Companies

david hart (santo) limited

soulful beauty ltd

pareto cosmedics ltd

4.5

parkside nails supplies ltd

memoize parfum ltd

company number

08252650

Type

Private limited with Share Capital

industry

46450 - Wholesale of perfume and cosmetics

incorporation date

October 2012

ultimate parent company

SMARTWAY PW. HOLDINGS LIMITED

previous names

N/A

address

the old mill 9 soar lane, leicester, leicestershire, LE3 5DE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smartway pharma limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMARTWAY PHARMA LIMITED. This can take several minutes, an email will notify you when this has completed.

smartway pharma limited Company Information

smartway pharma limited Estimated Valuation

smartway pharma limited Estimated Valuation

smartway pharma limited Estimated Valuation

Smartway Pharma Limited Overview

Smartway Pharma Limited Health Check

SMARTWAY PHARMA LIMITED financials

smartway pharma limited Credit Report and Business Information

Smartway Pharma Limited Competitor Analysis

smartway pharma limited Ownership

smartway pharma limited directors

smartway pharma limited company details

smartway pharma limited Charges & Mortgages

smartway pharma limited Capital Raised & Share Issues BETA

smartway pharma limited Companies House Filings - See Documents