avanti renewables limited

Live EstablishedMicroDeclining

avanti renewables limited Company Information

Share AVANTI RENEWABLES LIMITED

Company Number

08253889

Shareholders

avantigas limited

duncan energy holdings limited

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

ugi house gisborne close, staveley, chesterfield, S43 3JT

avanti renewables limited Estimated Valuation

£149k

Pomanda estimates the enterprise value of AVANTI RENEWABLES LIMITED at £149k based on a Turnover of £291.1k and 0.51x industry multiple (adjusted for size and gross margin).

avanti renewables limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of AVANTI RENEWABLES LIMITED at £1.4m based on an EBITDA of £331.9k and a 4.28x industry multiple (adjusted for size and gross margin).

avanti renewables limited Estimated Valuation

£6m

Pomanda estimates the enterprise value of AVANTI RENEWABLES LIMITED at £6m based on Net Assets of £2m and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avanti Renewables Limited Overview

Avanti Renewables Limited is a live company located in chesterfield, S43 3JT with a Companies House number of 08253889. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in October 2012, it's largest shareholder is avantigas limited with a 50% stake. Avanti Renewables Limited is a established, micro sized company, Pomanda has estimated its turnover at £291.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avanti Renewables Limited Health Check

Pomanda's financial health check has awarded Avanti Renewables Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £291.1k, make it smaller than the average company (£427.8k)

£291.1k - Avanti Renewables Limited

£427.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (8.1%)

-57% - Avanti Renewables Limited

8.1% - Industry AVG

production

Production

with a gross margin of 27.2%, this company has a comparable cost of product (27.2%)

27.2% - Avanti Renewables Limited

27.2% - Industry AVG

profitability

Profitability

an operating margin of 61.7% make it more profitable than the average company (5.6%)

61.7% - Avanti Renewables Limited

5.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Avanti Renewables Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Avanti Renewables Limited

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.5k, this is more efficient (£120.1k)

£145.5k - Avanti Renewables Limited

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (55 days)

63 days - Avanti Renewables Limited

55 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Avanti Renewables Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is more than average (11 days)

20 days - Avanti Renewables Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (20 weeks)

2 weeks - Avanti Renewables Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (61.6%)

29.5% - Avanti Renewables Limited

61.6% - Industry AVG

AVANTI RENEWABLES LIMITED financials

EXPORTms excel logo

Avanti Renewables Limited's latest turnover from September 2023 is estimated at £291.1 thousand and the company has net assets of £2 million. According to their latest financial statements, Avanti Renewables Limited has 2 employees and maintains cash reserves of £31.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Aug 2014Oct 2013
Turnover291,0791,740,230150,7543,718,4163,875,8572,009,424638,004464,488199
Other Income Or Grants
Cost Of Sales211,8181,252,411106,2992,589,1532,649,5511,353,661417,760300,62420
Gross Profit79,261487,81944,4551,129,2631,226,306655,764220,245163,864179
Admin Expenses-100,437328,680-91,0511,033,9071,112,064491,829-96,37139,131128
Operating Profit179,698159,139135,50695,356114,242163,935316,616124,73351
Interest Payable33,75049,50044,53031,18711,83851,50286,82595,26866
Interest Receivable1,8801,381775554388452454321
Pre-Tax Profit147,828111,02091,05364,225102,947113,317230,31530,00825
Tax-36,957-21,094-17,300-12,203-19,560-21,530-43,760-6,001-9
Profit After Tax110,87189,92673,75352,02283,38791,787186,55524,00616
Dividends Paid
Retained Profit110,87189,92673,75352,02283,38791,787186,55524,00616
Employee Costs67,06267,57366,12069,55968,75070,87865,34373,405
Number Of Employees222222221
EBITDA*331,886311,328287,695246,676264,959294,976446,471247,640124

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Aug 2014Oct 2013
Tangible Assets1,765,0881,917,2762,069,4652,221,6542,360,4592,408,1762,105,2672,309,8742,132,705
Intangible Assets1,3271,327
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,765,0881,917,2762,069,4652,221,6542,360,4592,408,1762,105,2672,311,2012,134,032
Stock & work in progress11,6426,7446,4382,641475,3372,7274,41156,315
Trade Debtors50,27738,70818,1141,033,460680,917635,474176,60988,814804,622
Group Debtors973,3172,104,855597,443117,7221,015,957641,442
Misc Debtors57,33939,37721,690155,324139,75736,407
Cash31,78139,84882,91970,82939,141105,560130,216288,731145,311
misc current assets
total current assets1,124,3562,229,532726,6041,379,9761,497,171968,4351,466,9501,111,709949,933
total assets2,889,4444,146,8082,796,0693,601,6303,857,6303,376,6113,572,2173,422,9103,083,965
Bank overdraft
Bank loan
Trade Creditors 1,014,178473,328550,355130,32629,2325,901143,263
Group/Directors Accounts538,918130,23593,698115,863123,801103,315
other short term finances280,557162,511188,238
hp & lease commitments
other current liabilities224,215372,193176,713287,43538,70143,792
total current liabilities763,1331,516,606550,968876,626722,677364,551191,734153,008143,263
loans600,000319,443860,0001,337,7471,440,6511,607,938
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions89,907104,66990,051103,15037,37610,4468,668
total long term liabilities89,907704,669409,494963,1501,425,1211,385,6151,375,1231,451,0971,616,606
total liabilities853,0402,221,275960,4621,839,7762,147,7981,750,1661,566,8571,604,1051,759,869
net assets2,036,4041,925,5331,835,6071,761,8541,709,8321,626,4452,005,3601,818,8051,324,096
total shareholders funds2,036,4041,925,5331,835,6071,761,8541,709,8321,626,4452,005,3601,818,8051,324,096
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Aug 2014Oct 2013
Operating Activities
Operating Profit179,698159,139135,50695,356114,242163,935316,616124,73351
Depreciation152,188152,189152,189151,320150,717131,041129,855122,90773
Amortisation
Tax-36,957-21,094-17,300-12,203-19,560-21,530-43,760-6,001-9
Stock4,8983063,797-472,696472,610-1,684-51,90456,315
Debtors-1,102,0071,545,693-669,259625,58945,443-696,849565,660-37,959804,622
Creditors-1,014,1781,014,178-473,328-77,027420,029101,09423,331-137,362143,263
Accruals and Deferred Income-147,978195,480-110,722287,435-38,701-5,09143,792
Deferred Taxes & Provisions-14,76214,618-13,099103,150-37,37626,9301,7788,668
Cash flow from operations215,120-31,489338,708395,138147,375996,996-65,875131,491-652,576
Investing Activities
capital expenditure-12,515-103,000-433,95076,079-300,076-2,189
Change in Investments
cash flow from investments-12,515-103,000-433,95076,079-300,076-2,189
Financing Activities
Bank loans
Group/Directors Accounts408,68336,537-22,165115,863-123,80120,486103,315
Other Short Term Loans -280,557280,557-162,511-25,727188,238
Long term loans-600,000280,557-540,557860,000-1,337,747-102,904-167,2871,607,938
Hire Purchase and Lease Commitments
other long term liabilities
share issue-470,702470,7031,324,080
interest-31,870-48,119-44,453-31,132-11,295-50,618-86,301-94,725-45
cash flow from financing-223,187-11,582-326,618782,220-37,022-1,794,630-168,719312,0062,931,973
cash and cash equivalents
cash-8,067-43,07112,09031,688-66,419-24,656-158,515143,420145,311
overdraft
change in cash-8,067-43,07112,09031,688-66,419-24,656-158,515143,420145,311

avanti renewables limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avanti renewables limited. Get real-time insights into avanti renewables limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avanti Renewables Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avanti renewables limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in S43 area or any other competitors across 12 key performance metrics.

avanti renewables limited Ownership

AVANTI RENEWABLES LIMITED group structure

Avanti Renewables Limited has no subsidiary companies.

Ultimate parent company

AVANTI RENEWABLES LIMITED

08253889

AVANTI RENEWABLES LIMITED Shareholders

avantigas limited 50%
duncan energy holdings limited 50%

avanti renewables limited directors

Avanti Renewables Limited currently has 2 directors. The longest serving directors include Me Mark Duncan (Oct 2012) and Mr Robert Drury (Apr 2024).

officercountryagestartendrole
Me Mark DuncanEngland53 years Oct 2012- Director
Mr Robert Drury55 years Apr 2024- Director

P&L

September 2023

turnover

291.1k

-83%

operating profit

179.7k

0%

gross margin

27.3%

-2.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2m

+0.06%

total assets

2.9m

-0.3%

cash

31.8k

-0.2%

net assets

Total assets minus all liabilities

avanti renewables limited company details

company number

08253889

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

verdenergy investments limited (July 2014)

accountant

-

auditor

-

address

ugi house gisborne close, staveley, chesterfield, S43 3JT

Bank

-

Legal Advisor

-

avanti renewables limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to avanti renewables limited.

avanti renewables limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVANTI RENEWABLES LIMITED. This can take several minutes, an email will notify you when this has completed.

avanti renewables limited Companies House Filings - See Documents

datedescriptionview/download