mw seafoods limited

Live EstablishedSmallDeclining

mw seafoods limited Company Information

Share MW SEAFOODS LIMITED

Company Number

08264823

Directors

Glen Kirwin

Lea Kirwin

View All

Shareholders

mark adrian wells

glen kirwin

View All

Group Structure

View All

Industry

Retail sale of fish, crustaceans and molluscs in specialised stores

 

Registered Address

north quay fish docks, grimsby, lincolnshire, DN31 3SY

mw seafoods limited Estimated Valuation

£638.2k

Pomanda estimates the enterprise value of MW SEAFOODS LIMITED at £638.2k based on a Turnover of £841.8k and 0.76x industry multiple (adjusted for size and gross margin).

mw seafoods limited Estimated Valuation

£119.1k

Pomanda estimates the enterprise value of MW SEAFOODS LIMITED at £119.1k based on an EBITDA of £21.3k and a 5.58x industry multiple (adjusted for size and gross margin).

mw seafoods limited Estimated Valuation

£167k

Pomanda estimates the enterprise value of MW SEAFOODS LIMITED at £167k based on Net Assets of £63.1k and 2.65x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mw Seafoods Limited Overview

Mw Seafoods Limited is a live company located in lincolnshire, DN31 3SY with a Companies House number of 08264823. It operates in the retail sale of fish, crustaceans and molluscs in specialised stores sector, SIC Code 47230. Founded in October 2012, it's largest shareholder is mark adrian wells with a 40% stake. Mw Seafoods Limited is a established, small sized company, Pomanda has estimated its turnover at £841.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mw Seafoods Limited Health Check

Pomanda's financial health check has awarded Mw Seafoods Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £841.8k, make it larger than the average company (£502.5k)

£841.8k - Mw Seafoods Limited

£502.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (-3.5%)

-13% - Mw Seafoods Limited

-3.5% - Industry AVG

production

Production

with a gross margin of 12.2%, this company has a comparable cost of product (12.2%)

12.2% - Mw Seafoods Limited

12.2% - Industry AVG

profitability

Profitability

an operating margin of 2% make it as profitable than the average company (1.7%)

2% - Mw Seafoods Limited

1.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Mw Seafoods Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.5k, the company has an equivalent pay structure (£21.5k)

£21.5k - Mw Seafoods Limited

£21.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £420.9k, this is more efficient (£145k)

£420.9k - Mw Seafoods Limited

£145k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is later than average (26 days)

32 days - Mw Seafoods Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is slower than average (16 days)

24 days - Mw Seafoods Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mw Seafoods Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mw Seafoods Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.3%, this is a higher level of debt than the average (55.6%)

81.3% - Mw Seafoods Limited

55.6% - Industry AVG

MW SEAFOODS LIMITED financials

EXPORTms excel logo

Mw Seafoods Limited's latest turnover from June 2024 is estimated at £841.9 thousand and the company has net assets of £63.1 thousand. According to their latest financial statements, Mw Seafoods Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Jun 2013
Turnover841,850603,187667,5571,294,7062,024,5922,670,9092,795,4292,199,6648,138,5867,638,4755,410,5470
Other Income Or Grants000000000000
Cost Of Sales739,329509,954572,0281,098,2501,585,7761,969,0992,074,5401,643,2284,984,3644,550,4923,138,7930
Gross Profit102,52193,23495,529196,456438,817701,810720,889556,4373,154,2223,087,9842,271,7540
Admin Expenses85,48883,19474,753153,295438,411683,968742,551527,3243,126,2953,066,1362,257,7680
Operating Profit17,03310,04020,77643,16140617,842-21,66229,11327,92721,84813,9860
Interest Payable12,7863,9426,3958,4779,52414,37613,9027,8192,551000
Interest Receivable6141,1051300110312441900
Pre-Tax Profit4,8617,20414,51134,684-9,1173,475-35,56121,30625,42021,86813,9860
Tax-1,215-1,801-2,757-6,5900-6600-4,048-5,084-4,373-3,2170
Profit After Tax3,6465,40311,75428,094-9,1172,815-35,56117,25820,33617,49410,7690
Dividends Paid000000000000
Retained Profit3,6465,40311,75428,094-9,1172,815-35,56117,25820,33617,49410,7690
Employee Costs43,00069,147164,567354,560948,729572,807488,109602,7470000
Number Of Employees22481816141413000
EBITDA*21,32914,10523,92651,9049,91429,793-9,50341,57937,30537,79419,3630

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Jun 2013
Tangible Assets4,3128,36411,86414,45247,21552,12862,06374,05387,16290,323105,3840
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets4,3128,36411,86414,45247,21552,12862,06374,05387,16290,323105,3840
Stock & work in progress006,88843,589133,661116,26531,09829,61016,24834,2489,6590
Trade Debtors75,57594,467111,017189,223126,495329,593477,992462,416359,689387,333394,8380
Group Debtors000000000000
Misc Debtors257,27310,4487,4749,6794,8733,81436,55834,84323,184000
Cash023,40920,799001,4731,09809,9097,72200
misc current assets000000000000
total current assets332,848128,324146,178242,491265,029451,145546,746526,869409,030429,303404,4970
total assets337,160136,688158,042256,943312,244503,273608,809600,922496,192519,626509,8810
Bank overdraft185,64010,00010,00094,751142,337169,932256,024171,72478,499000
Bank loan000000000000
Trade Creditors 49,14831,73749,31549,921119,000245,827280,619299,286322,551490,577495,4200
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities27,33913,05311,56726,89930,45457,68244,14564,93545,263000
total current liabilities262,12754,79070,882171,571291,791473,441580,788535,945446,313490,577495,4200
loans10,83320,83330,83340,83300000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions1,0781,5892,2542,2206,2286,4907,4948,88911,04910,5552,6920
total long term liabilities11,91122,42233,08743,0536,2286,4907,4948,88911,04910,5552,6920
total liabilities274,03877,212103,969214,624298,019479,931588,282544,834457,362501,132498,1120
net assets63,12259,47654,07342,31914,22523,34220,52756,08838,83018,49411,7690
total shareholders funds63,12259,47654,07342,31914,22523,34220,52756,08838,83018,49411,7690
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Dec 2013Jun 2013
Operating Activities
Operating Profit17,03310,04020,77643,16140617,842-21,66229,11327,92721,84813,9860
Depreciation4,2964,0653,1508,7439,50811,95112,15912,4669,37815,9465,3770
Amortisation000000000000
Tax-1,215-1,801-2,757-6,5900-6600-4,048-5,084-4,373-3,2170
Stock0-6,888-36,701-90,07217,39685,1671,48813,362-18,00034,2489,6590
Debtors227,933-13,576-80,41167,534-202,039-181,14317,291114,386-4,460387,333394,8380
Creditors17,411-17,578-606-69,079-126,827-34,792-18,667-23,265-168,026490,577495,4200
Accruals and Deferred Income14,2861,486-15,332-3,555-27,22813,537-20,79019,67245,263000
Deferred Taxes & Provisions-511-66534-4,008-262-1,004-1,395-2,16049410,5552,6920
Cash flow from operations-176,63316,011122,377-8,79040,240102,850-69,134-95,970-67,588112,972109,7610
Investing Activities
capital expenditure-244-565-56224,020-4,595-2,016-169643-6,217-106,269-110,7610
Change in Investments000000000000
cash flow from investments-244-565-56224,020-4,595-2,016-169643-6,217-106,269-110,7610
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans-10,000-10,000-10,00040,83300000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue0000000001,0001,0000
interest-12,172-2,837-6,265-8,477-9,523-14,366-13,899-7,807-2,5071900
cash flow from financing-22,172-12,837-16,26532,356-9,523-14,366-13,899-7,807-2,5071,0191,0000
cash and cash equivalents
cash-23,4092,61020,7990-1,4733751,098-9,9092,1877,72200
overdraft175,6400-84,751-47,586-27,595-86,09284,30093,22578,499000
change in cash-199,0492,610105,55047,58626,12286,467-83,202-103,134-76,3127,72200

mw seafoods limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mw seafoods limited. Get real-time insights into mw seafoods limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mw Seafoods Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mw seafoods limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in DN31 area or any other competitors across 12 key performance metrics.

mw seafoods limited Ownership

MW SEAFOODS LIMITED group structure

Mw Seafoods Limited has no subsidiary companies.

Ultimate parent company

MW SEAFOODS LIMITED

08264823

MW SEAFOODS LIMITED Shareholders

mark adrian wells 40%
glen kirwin 25%
lea kirwin 25%
diane wells 10%

mw seafoods limited directors

Mw Seafoods Limited currently has 3 directors. The longest serving directors include Mr Glen Kirwin (Oct 2012) and Mr Lea Kirwin (Oct 2012).

officercountryagestartendrole
Mr Glen KirwinUnited Kingdom62 years Oct 2012- Director
Mr Lea Kirwin60 years Oct 2012- Director
Mr Mark WellsEngland60 years Jul 2013- Director

P&L

June 2024

turnover

841.8k

+40%

operating profit

17k

0%

gross margin

12.2%

-21.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

63.1k

+0.06%

total assets

337.2k

+1.47%

cash

0

-1%

net assets

Total assets minus all liabilities

mw seafoods limited company details

company number

08264823

Type

Private limited with Share Capital

industry

47230 - Retail sale of fish, crustaceans and molluscs in specialised stores

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

north quay fish docks, grimsby, lincolnshire, DN31 3SY

Bank

-

Legal Advisor

-

mw seafoods limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mw seafoods limited. Currently there are 0 open charges and 2 have been satisfied in the past.

mw seafoods limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MW SEAFOODS LIMITED. This can take several minutes, an email will notify you when this has completed.

mw seafoods limited Companies House Filings - See Documents

datedescriptionview/download