the account planning group limited Company Information
Company Number
08266609
Next Accounts
Sep 2025
Industry
Activities of other membership organisations n.e.c.
Shareholders
-
Group Structure
View All
Contact
Registered Address
14 feathers place, studio 9, london, SE10 9NE
Website
apg.org.ukthe account planning group limited Estimated Valuation
Pomanda estimates the enterprise value of THE ACCOUNT PLANNING GROUP LIMITED at £325.9k based on a Turnover of £381k and 0.86x industry multiple (adjusted for size and gross margin).
the account planning group limited Estimated Valuation
Pomanda estimates the enterprise value of THE ACCOUNT PLANNING GROUP LIMITED at £0 based on an EBITDA of £-33.4k and a 5.73x industry multiple (adjusted for size and gross margin).
the account planning group limited Estimated Valuation
Pomanda estimates the enterprise value of THE ACCOUNT PLANNING GROUP LIMITED at £693.5k based on Net Assets of £285.4k and 2.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Account Planning Group Limited Overview
The Account Planning Group Limited is a live company located in london, SE10 9NE with a Companies House number of 08266609. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in October 2012, it's largest shareholder is unknown. The Account Planning Group Limited is a established, micro sized company, Pomanda has estimated its turnover at £381k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Account Planning Group Limited Health Check
Pomanda's financial health check has awarded The Account Planning Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £381k, make it in line with the average company (£397.9k)
- The Account Planning Group Limited
£397.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (6.4%)
- The Account Planning Group Limited
6.4% - Industry AVG
Production
with a gross margin of 95.8%, this company has a comparable cost of product (95.8%)
- The Account Planning Group Limited
95.8% - Industry AVG
Profitability
an operating margin of -9% make it less profitable than the average company (1.9%)
- The Account Planning Group Limited
1.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (10)
4 - The Account Planning Group Limited
10 - Industry AVG
Pay Structure
on an average salary of £28.1k, the company has an equivalent pay structure (£28.1k)
- The Account Planning Group Limited
£28.1k - Industry AVG
Efficiency
resulting in sales per employee of £95.3k, this is more efficient (£53.5k)
- The Account Planning Group Limited
£53.5k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (11 days)
- The Account Planning Group Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is close to average (33 days)
- The Account Planning Group Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (27 days)
- The Account Planning Group Limited
27 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (142 weeks)
20 weeks - The Account Planning Group Limited
142 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32.3%, this is a higher level of debt than the average (21.9%)
32.3% - The Account Planning Group Limited
21.9% - Industry AVG
THE ACCOUNT PLANNING GROUP LIMITED financials
The Account Planning Group Limited's latest turnover from December 2023 is estimated at £381 thousand and the company has net assets of £285.4 thousand. According to their latest financial statements, The Account Planning Group Limited has 4 employees and maintains cash reserves of £53.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 805 | 0 | 849 | 593 | 743 | 0 | 1,061 | 0 | 353 | 770 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 805 | 0 | 849 | 593 | 743 | 0 | 1,061 | 0 | 353 | 770 | 0 | 0 |
Stock & work in progress | 449 | 509 | 524 | 767 | 1,038 | 4,353 | 0 | 12,735 | 12,450 | 15,298 | 21,190 | 0 |
Trade Debtors | 27,291 | 28,912 | 33,710 | 8,132 | 53,881 | 51,613 | 580,751 | 43,722 | 56,768 | 73,358 | 60,310 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 4,144 | 12,870 | 5,885 | 5,492 | 9,468 | 6,189 | 0 | 29,921 | 17,804 | 0 | 0 | 0 |
Cash | 53,152 | 431,193 | 467,024 | 423,197 | 460,972 | 487,907 | 0 | 453,227 | 349,710 | 235,836 | 169,613 | 0 |
misc current assets | 335,914 | 0 | 0 | 0 | 0 | 0 | 4,480 | 0 | 0 | 0 | 0 | 0 |
total current assets | 420,950 | 473,484 | 507,143 | 437,588 | 525,359 | 550,062 | 585,231 | 539,605 | 436,732 | 324,492 | 251,113 | 0 |
total assets | 421,755 | 473,484 | 507,992 | 438,181 | 526,102 | 550,062 | 586,292 | 539,605 | 437,085 | 325,262 | 251,113 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,550 | 5,725 | 12,996 | 9,796 | 10,391 | 4,700 | 37,363 | 37,845 | 8,013 | 129,823 | 52,990 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 134,815 | 160,905 | 145,987 | 80,548 | 137,957 | 137,278 | 0 | 90,717 | 80,301 | 0 | 0 | 0 |
total current liabilities | 136,365 | 166,630 | 158,983 | 90,344 | 148,348 | 141,978 | 37,363 | 128,562 | 88,314 | 129,823 | 52,990 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 72,270 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 72,270 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 136,365 | 166,630 | 158,983 | 90,344 | 148,348 | 141,978 | 109,633 | 128,562 | 88,314 | 129,823 | 52,990 | 0 |
net assets | 285,390 | 306,854 | 349,009 | 347,837 | 377,754 | 408,084 | 476,659 | 411,043 | 348,771 | 195,439 | 198,123 | 0 |
total shareholders funds | 285,390 | 306,854 | 349,009 | 347,837 | 377,754 | 408,084 | 476,659 | 411,043 | 348,771 | 195,439 | 198,123 | 0 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 805 | 849 | 1,308 | 1,066 | 610 | 353 | 1,122 | 770 | 2,134 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | ||||||||||||
Stock | -60 | -15 | -243 | -271 | -3,315 | 4,353 | -12,735 | 285 | -2,848 | -5,892 | 21,190 | 0 |
Debtors | -10,347 | 2,187 | 25,971 | -49,725 | 5,547 | -522,949 | 507,108 | -929 | 1,214 | 13,048 | 60,310 | 0 |
Creditors | -4,175 | -7,271 | 3,200 | -595 | 5,691 | -32,663 | -482 | 29,832 | -121,810 | 76,833 | 52,990 | 0 |
Accruals and Deferred Income | -26,090 | 14,918 | 65,439 | -57,409 | 679 | 65,008 | -18,447 | 10,416 | 80,301 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | -378,041 | -35,831 | 43,827 | -37,775 | -26,935 | 487,907 | -453,227 | 103,517 | 113,874 | 66,223 | 169,613 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -378,041 | -35,831 | 43,827 | -37,775 | -26,935 | 487,907 | -453,227 | 103,517 | 113,874 | 66,223 | 169,613 | 0 |
the account planning group limited Credit Report and Business Information
The Account Planning Group Limited Competitor Analysis
Perform a competitor analysis for the account planning group limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SE10 area or any other competitors across 12 key performance metrics.
the account planning group limited Ownership
THE ACCOUNT PLANNING GROUP LIMITED group structure
The Account Planning Group Limited has no subsidiary companies.
Ultimate parent company
THE ACCOUNT PLANNING GROUP LIMITED
08266609
the account planning group limited directors
The Account Planning Group Limited currently has 4 directors. The longest serving directors include Ms Sarah Newman (Oct 2012) and Mr Michael Lee (Mar 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Sarah Newman | England | 61 years | Oct 2012 | - | Director |
Mr Michael Lee | England | 50 years | Mar 2020 | - | Director |
Ms Emily Harlock | England | 44 years | Jan 2024 | - | Director |
Mr Martin Beverley | England | 40 years | Jan 2024 | - | Director |
P&L
December 2023turnover
381k
-2%
operating profit
-34.2k
0%
gross margin
95.8%
-2.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
285.4k
-0.07%
total assets
421.8k
-0.11%
cash
53.2k
-0.88%
net assets
Total assets minus all liabilities
the account planning group limited company details
company number
08266609
Type
Private Ltd By Guarantee w/o Share Cap
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
14 feathers place, studio 9, london, SE10 9NE
Bank
-
Legal Advisor
-
the account planning group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the account planning group limited.
the account planning group limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE ACCOUNT PLANNING GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.
the account planning group limited Companies House Filings - See Documents
date | description | view/download |
---|