Bravand Ltd

POWER SEARCH PRICING

SOLUTIONS

bravand ltd Company Information

Live

EstablishedMicroHigh

Company Number

08268985

Website

www.bravand.com

Registered Address

86-90 paul street, london, EC2A 4NE

Industry

Other information technology and computer service activities

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Jillian Cross11 Years

Ross Musgrove5 Years

Shareholders

jillian cross 51%

ross musgrove 49%

bravand ltd Estimated Valuation

£143.1k

Pomanda estimates the enterprise value of BRAVAND LTD at £143.1k based on a Turnover of £266.6k and 0.54x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bravand Ltd is a live company located in london, EC2A 4NE with a Companies House number of 08268985. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2012, it's largest shareholder is jillian cross with a 51% stake. Bravand Ltd is a established, micro sized company, Pomanda has estimated its turnover at £266.6k with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bravand Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £266.6k, make it smaller than the average company (£6.1m)

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (6.3%)

EXPORT

Bravand Ltd's latest turnover from March 2023 is estimated at £266.6 thousand and the company has net assets of £3 thousand. According to their latest financial statements, Bravand Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Turnover	266,571	266,522	319,575	158,855	38,266	85,040	65,328	16,422	24,643	18,099	21,951
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	197,311	196,820	240,575	118,716	28,297	61,301	46,306	11,726	17,383	12,675	15,129
Gross Profit	69,260	69,703	79,000	40,140	9,968	23,739	19,022	4,696	7,260	5,425	6,823
Admin Expenses	65,775	113,366	25,112	40,119	11,162	28,306	17,017	-102	7,331	6,752	4,674
Operating Profit	3,485	-43,663	53,888	21	-1,194	-4,567	2,005	4,798	-71	-1,327	2,149
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	30	103	60	52	35
Pre-Tax Profit	3,485	-43,663	53,888	21	-1,194	-4,567	2,035	4,901	-11	-1,275	2,184
Tax	-662	0	-10,239	-4	0	0	-407	-980	0	0	-524
Profit After Tax	2,823	-43,663	43,649	17	-1,194	-4,567	1,628	3,921	-11	-1,275	1,660
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,823	-43,663	43,649	17	-1,194	-4,567	1,628	3,921	-11	-1,275	1,660
Employee Costs	132,835	126,769	181,039	115,040	57,517	55,205	53,836	53,030	53,369	51,612	49,833
Number Of Employees	2	2	3	2	1	1	1	1	1	1	1
EBITDA*	3,485	-43,663	53,888	21	-1,194	-4,567	2,005	5,064	-71	-1,327	2,149

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Tangible Assets	1,542	2,039	3,414	0	373	1,014	1,655	796	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,542	2,039	3,414	0	373	1,014	1,655	796	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	98,546	96,486	117,822	47,347	11,149	26,204	19,278	1,941	4,500	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	2,421	3,290	1,790	0	0	0	0	0	0	4,009	0
Cash	0	0	0	0	0	0	0	23,980	17,307	6,503	14,108
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	100,967	99,776	119,612	47,347	11,149	26,204	19,278	25,921	21,807	10,512	14,108
total assets	102,509	101,815	123,026	47,347	11,522	27,218	20,933	26,717	21,807	10,512	14,108
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	48,614	46,947	47,960	35,029	11,360	25,862	15,010	22,322	21,333	10,027	12,348
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	48,614	46,947	47,960	35,029	11,360	25,862	15,010	22,322	21,333	10,027	12,348
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	18,935	8,324	8,003	300	0	0	0	0	0	0	0
other liabilities	31,972	46,379	0	0	0	0	0	0	0	0	0
provisions	0	0	23,235	11,839	0	0	0	0	0	0	0
total long term liabilities	50,907	54,703	31,238	12,139	0	0	0	0	0	0	0
total liabilities	99,521	101,650	79,198	47,168	11,360	25,862	15,010	22,322	21,333	10,027	12,348
net assets	2,988	165	43,828	179	162	1,356	5,923	4,395	474	485	1,760
total shareholders funds	2,988	165	43,828	179	162	1,356	5,923	4,395	474	485	1,760

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013
Operating Activities
Operating Profit	3,485	-43,663	53,888	21	-1,194	-4,567	2,005	4,798	-71	-1,327	2,149
Depreciation	0	0	0	0	0	0	0	266	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	-662	0	-10,239	-4	0	0	-407	-980	0	0	-524
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	1,191	-19,836	72,265	36,198	-15,055	6,926	17,337	-2,559	491	4,009	0
Creditors	1,667	-1,013	12,931	23,669	-14,502	10,852	-7,312	989	11,306	-2,321	12,348
Accruals and Deferred Income	10,611	321	7,703	300	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	-23,235	11,396	11,839	0	0	0	0	0	0	0
Cash flow from operations	13,910	-47,754	3,414	-373	-641	-641	-23,051	7,632	10,744	-7,657	13,973
Investing Activities
capital expenditure	497	1,375	-3,414	373	641	641	-859	-1,062	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	497	1,375	-3,414	373	641	641	-859	-1,062	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-14,407	46,379	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	100
interest	0	0	0	0	0	0	30	103	60	52	35
cash flow from financing	-14,407	46,379	0	0	0	0	-70	103	60	52	135
cash and cash equivalents
cash	0	0	0	0	0	0	-23,980	6,673	10,804	-7,605	14,108
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-23,980	6,673	10,804	-7,605	14,108

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bravand ltd. Get real-time insights into bravand ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bravand ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

BRAVAND LTD group structure

Bravand Ltd has no subsidiary companies.

Ultimate parent company

BRAVAND LTD

08268985

BRAVAND LTD Shareholders

jillian cross	51%
ross musgrove	49%

Bravand Ltd currently has 2 directors. The longest serving directors include Ms Jillian Cross (Oct 2012) and Mr Ross Musgrove (May 2019).

officer	country	age	start	end	role
Ms Jillian Cross	England	45 years	Oct 2012	-	Director
Mr Ross Musgrove	England	43 years	May 2019	-	Director

P&L

March 2023

turnover

266.6k

operating profit

3.5k

gross margin

26%

-0.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

+17.11%

total assets

102.5k

+0.01%

cash

net assets

Total assets minus all liabilities

Similar Companies

forstar ltd

squareomatic ltd.

3.5

the clean data company limited

modulo17 ltd

1.5

starbase51 ltd

company number

08268985

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2012

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

86-90 paul street, london, EC2A 4NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bravand ltd.

bravand ltd Company Information

bravand ltd Estimated Valuation

bravand ltd Estimated Valuation

bravand ltd Estimated Valuation

Bravand Ltd Overview

Bravand Ltd Health Check

BRAVAND LTD financials

bravand ltd Credit Report and Business Information

Bravand Ltd Competitor Analysis

bravand ltd Ownership

bravand ltd directors

bravand ltd company details

bravand ltd Charges & Mortgages

bravand ltd Companies House Filings - See Documents