Datasmart Online Services Limited

POWER SEARCH PRICING

SOLUTIONS

datasmart online services limited Company Information

Live

EstablishedSmallLow

Company Number

08270114

Website

Registered Address

blagrave house, 17 blagrave street, reading, RG1 1QB

Industry

Other information technology and computer service activities

Telephone

Next Accounts Due

September 2024

Group Structure

View All

Directors

Andrew Partridge11 Years

Rita O'Kyere11 Years

View All

Shareholders

bridget margaret madeley 33.3%

andrew james partridge 33.3%

View All

datasmart online services limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of DATASMART ONLINE SERVICES LIMITED at £1.4m based on a Turnover of £1.9m and 0.75x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Datasmart Online Services Limited is a live company located in reading, RG1 1QB with a Companies House number of 08270114. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2012, it's largest shareholder is bridget margaret madeley with a 33.3% stake. Datasmart Online Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Datasmart Online Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£6.7m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.3%)

EXPORT

Datasmart Online Services Limited's latest turnover from December 2022 is estimated at £1.9 million and the company has net assets of £619.8 thousand. According to their latest financial statements, Datasmart Online Services Limited has 17 employees and maintains cash reserves of £699.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Turnover	1,892,294	1,565,072	1,874,466	1,869,972	1,059,971	379,246	287,176	168,220	229,917	2,943
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	911,176	750,768	904,001	887,492	491,734	177,691	133,646	78,953	108,009	1,384
Gross Profit	981,118	814,303	970,465	982,481	568,237	201,555	153,530	89,267	121,908	1,559
Admin Expenses	1,782,422	315,315	588,076	914,767	192,000	56,678	67,286	690	72,886	2,220
Operating Profit	-801,304	498,988	382,389	67,714	376,237	144,877	86,244	88,577	49,022	-661
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	40,768	3,773	1,100	3,899	2,111	1,369	441	573	223	0
Pre-Tax Profit	-760,536	502,760	383,489	71,614	378,348	146,246	86,685	89,150	49,246	-661
Tax	0	-95,524	-72,863	-13,607	-71,886	-27,787	-17,337	-17,830	-10,342	0
Profit After Tax	-760,536	407,236	310,626	58,007	306,462	118,459	69,348	71,320	38,904	-661
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-760,536	407,236	310,626	58,007	306,462	118,459	69,348	71,320	38,904	-661
Employee Costs	1,154,636	972,273	1,098,923	1,079,954	1,038,828	165,720	163,380	165,009	109,260	53,371
Number Of Employees	17	15	18	18	18	3	3	3	2	1
EBITDA*	-780,630	517,935	397,758	78,759	380,439	144,877	86,244	88,577	49,022	-661

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Tangible Assets	37,962	58,636	32,399	40,765	27,395	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	106	6	6	6	6	6	6	6	6	6
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	38,068	58,642	32,405	40,771	27,401	6	6	6	6	6
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	522	68,184	0	2,959	30,810	460
Group Debtors	0	0	0	0	0	0	560	0	0	0
Misc Debtors	586,442	161,889	105,525	156,258	648,717	12,366	8,907	6,981	0	0
Cash	699,591	1,629,990	1,388,369	811,181	228,634	334,428	213,016	140,015	89,252	0
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	1,286,033	1,791,879	1,493,894	967,439	877,873	414,978	222,483	149,955	120,062	460
total assets	1,324,101	1,850,521	1,526,299	1,008,210	905,274	414,984	222,489	149,961	120,068	466
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	23,248	18,581	24,735	13,738	0	39,573	826	12,916	81,365	667
Group/Directors Accounts	0	0	0	16,781	41,799	7,950	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	7,800	7,800	0	0	0	0	0	0	0	0
other current liabilities	650,988	411,810	524,538	310,386	255,834	69,491	42,292	27,022	0	0
total current liabilities	682,036	438,191	549,273	340,905	297,633	117,014	43,118	39,938	81,365	667
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	21,450	29,250	0	0	0	0	0	0	0	0
provisions	850	2,779	3,961	4,866	3,209	0	0	0	0	0
total long term liabilities	22,300	32,029	3,961	4,866	3,209	0	0	0	0	0
total liabilities	704,336	470,220	553,234	345,771	300,842	117,014	43,118	39,938	81,365	667
net assets	619,765	1,380,301	973,065	662,439	604,432	297,970	179,371	110,023	38,703	-201
total shareholders funds	619,765	1,380,301	973,065	662,439	604,432	297,970	179,371	110,023	38,703	-201

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013
Operating Activities
Operating Profit	-801,304	498,988	382,389	67,714	376,237	144,877	86,244	88,577	49,022	-661
Depreciation	20,674	18,947	15,369	11,045	4,202	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-95,524	-72,863	-13,607	-71,886	-27,787	-17,337	-17,830	-10,342	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	424,553	56,364	-50,733	-492,981	568,689	71,083	-473	-20,870	30,350	460
Creditors	4,667	-6,154	10,997	13,738	-39,573	38,747	-12,090	-68,449	80,698	667
Accruals and Deferred Income	239,178	-112,728	214,152	54,552	186,343	27,199	15,270	27,022	0	0
Deferred Taxes & Provisions	-1,929	-1,182	-905	1,657	3,209	0	0	0	0	0
Cash flow from operations	-963,267	245,983	599,872	628,080	-110,157	111,953	72,560	50,190	89,028	-454
Investing Activities
capital expenditure	0	-45,184	-7,003	-24,415	-31,597	0	0	0	0	0
Change in Investments	100	0	0	0	0	0	0	0	0	6
cash flow from investments	-100	-45,184	-7,003	-24,415	-31,597	0	0	0	0	-6
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-16,781	-25,018	33,849	7,950	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	7,800	0	0	0	0	0	0	0	0
other long term liabilities	-7,800	29,250	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	140	0	0	0	460
interest	40,768	3,773	1,100	3,899	2,111	1,369	441	573	223	0
cash flow from financing	32,968	40,823	-15,681	-21,119	35,960	9,459	441	573	223	460
cash and cash equivalents
cash	-930,399	241,621	577,188	582,547	-105,794	121,412	73,001	50,763	89,252	0
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	-930,399	241,621	577,188	582,547	-105,794	121,412	73,001	50,763	89,252	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for datasmart online services limited. Get real-time insights into datasmart online services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for datasmart online services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

DATASMART ONLINE SERVICES LIMITED group structure

Datasmart Online Services Limited has no subsidiary companies.

Ultimate parent company

DATASMART ONLINE SERVICES LIMITED

08270114

DATASMART ONLINE SERVICES LIMITED Shareholders

bridget margaret madeley	33.33%
andrew james partridge	33.33%
rita o'kyere	33.33%

Datasmart Online Services Limited currently has 3 directors. The longest serving directors include Mr Andrew Partridge (Oct 2012) and Ms Rita O'Kyere (Oct 2012).

officer	country	age	start	end	role
Mr Andrew Partridge	England	47 years	Oct 2012	-	Director
Ms Rita O'Kyere	United Kingdom	55 years	Oct 2012	-	Director
Mrs Bridget Madeley	United Kingdom	53 years	Oct 2012	-	Director

P&L

December 2022

turnover

1.9m

+21%

operating profit

-801.3k

gross margin

51.9%

-0.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

619.8k

-0.55%

total assets

1.3m

-0.28%

cash

699.6k

-0.57%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

enghouse networks (uk) limited

3.5

ptca newco limited

gadcet shops limited

u.p.s systems plc

4.5

rainmaker emea limited

1.5

company number

08270114

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2012

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

blagrave house, 17 blagrave street, reading, RG1 1QB

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to datasmart online services limited.

datasmart online services limited Company Information

datasmart online services limited Estimated Valuation

datasmart online services limited Estimated Valuation

datasmart online services limited Estimated Valuation

Datasmart Online Services Limited Overview

Datasmart Online Services Limited Health Check

DATASMART ONLINE SERVICES LIMITED financials

datasmart online services limited Credit Report and Business Information

Datasmart Online Services Limited Competitor Analysis

datasmart online services limited Ownership

datasmart online services limited directors

datasmart online services limited company details

datasmart online services limited Charges & Mortgages

datasmart online services limited Companies House Filings - See Documents