rdk international (54) ltd
rdk international (54) ltd Company Information
Company Number
08272355
Next Accounts
Sep 2025
Directors
Shareholders
sunita rohit khagram
rohit khagram
Group Structure
View All
Industry
Manufacture of electric lighting equipment
+1Registered Address
67 park royal road, london, NW10 7JJ
Website
www.rdkinternational.comrdk international (54) ltd Estimated Valuation
Pomanda estimates the enterprise value of RDK INTERNATIONAL (54) LTD at £4.1k based on a Turnover of £10k and 0.41x industry multiple (adjusted for size and gross margin).
rdk international (54) ltd Estimated Valuation
Pomanda estimates the enterprise value of RDK INTERNATIONAL (54) LTD at £322.2k based on an EBITDA of £90.3k and a 3.57x industry multiple (adjusted for size and gross margin).
rdk international (54) ltd Estimated Valuation
Pomanda estimates the enterprise value of RDK INTERNATIONAL (54) LTD at £0 based on Net Assets of £-51.5k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rdk International (54) Ltd Overview
Rdk International (54) Ltd is a live company located in london, NW10 7JJ with a Companies House number of 08272355. It operates in the manufacture of electric lighting equipment sector, SIC Code 27400. Founded in October 2012, it's largest shareholder is sunita rohit khagram with a 80% stake. Rdk International (54) Ltd is a established, micro sized company, Pomanda has estimated its turnover at £10k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rdk International (54) Ltd Health Check
Pomanda's financial health check has awarded Rdk International (54) Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £10k, make it smaller than the average company (£13.3m)
- Rdk International (54) Ltd
£13.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -88%, show it is growing at a slower rate (5.2%)
- Rdk International (54) Ltd
5.2% - Industry AVG
Production
with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)
- Rdk International (54) Ltd
32.2% - Industry AVG
Profitability
an operating margin of 902.9% make it more profitable than the average company (4.6%)
- Rdk International (54) Ltd
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (52)
- Rdk International (54) Ltd
52 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Rdk International (54) Ltd
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £10k, this is less efficient (£252.5k)
- Rdk International (54) Ltd
£252.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rdk International (54) Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (31 days)
- Rdk International (54) Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rdk International (54) Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (11 weeks)
30 weeks - Rdk International (54) Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 116.7%, this is a higher level of debt than the average (50.3%)
116.7% - Rdk International (54) Ltd
50.3% - Industry AVG
RDK INTERNATIONAL (54) LTD financials
Rdk International (54) Ltd's latest turnover from December 2023 is estimated at £10 thousand and the company has net assets of -£51.5 thousand. According to their latest financial statements, we estimate that Rdk International (54) Ltd has 1 employee and maintains cash reserves of £212.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 88 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 10,000 | 626,655 | 24,415 | 316,739 | 0 | 0 | 32,668 | 1,225,411 | 50,000 | 236,290 |
| Group Debtors | 0 | 287,378 | 0 | 449,370 | 0 | 311,748 | 311,748 | 282,248 | 229,477 | 0 | 0 |
| Misc Debtors | 95,070 | 653 | 0 | 89,257 | 0 | 2,574 | 2,347 | 47 | 0 | 0 | 0 |
| Cash | 212,733 | 26,029 | 5,411 | 80,301 | 7,548 | 10,884 | 11,033 | 46,858 | 42,204 | 656 | 177,527 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 307,803 | 324,060 | 632,066 | 643,343 | 324,287 | 325,206 | 325,128 | 361,821 | 1,497,092 | 50,656 | 413,817 |
| total assets | 307,803 | 324,060 | 632,066 | 643,343 | 324,287 | 325,206 | 325,128 | 361,821 | 1,497,092 | 50,656 | 413,817 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311,571 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,260 | 3,660 | 760,895 | 41,185 | 379,949 | 115 | 0 | 0 | 645,301 | 112,656 | 475,345 |
| Group/Directors Accounts | 355,820 | 443,290 | 0 | 623,028 | 0 | 376,023 | 376,023 | 392,525 | 512,815 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,200 | 1,000 | 0 | 107,073 | 0 | 1,100 | 2,001 | 7,901 | 15,170 | 0 | 0 |
| total current liabilities | 359,280 | 447,950 | 760,895 | 771,286 | 379,949 | 377,238 | 378,024 | 400,426 | 1,484,857 | 112,656 | 475,345 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 359,280 | 447,950 | 760,895 | 771,286 | 379,949 | 377,238 | 378,024 | 400,426 | 1,484,857 | 112,656 | 475,345 |
| net assets | -51,477 | -123,890 | -128,829 | -127,943 | -55,662 | -52,032 | -52,896 | -38,605 | 12,235 | -62,000 | -61,528 |
| total shareholders funds | -51,477 | -123,890 | -128,829 | -127,943 | -55,662 | -52,032 | -52,896 | -38,605 | 12,235 | -62,000 | -61,528 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Oct 2014 | Oct 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -202,961 | -328,624 | 63,613 | 246,303 | 2,417 | 227 | -868 | -1,139,925 | 1,404,888 | -186,290 | 236,290 |
| Creditors | -2,400 | -757,235 | 719,710 | -338,764 | 379,834 | 115 | 0 | -645,301 | 532,645 | -362,689 | 475,345 |
| Accruals and Deferred Income | 1,200 | 1,000 | -107,073 | 107,073 | -1,100 | -901 | -5,900 | -7,269 | 15,170 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -87,470 | 443,290 | -623,028 | 623,028 | -376,023 | 0 | -16,502 | -120,290 | 512,815 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 186,704 | 20,618 | -74,890 | 72,753 | -3,336 | -149 | -35,825 | 4,654 | 41,548 | -176,871 | 177,527 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -311,571 | 311,571 | 0 | 0 |
| change in cash | 186,704 | 20,618 | -74,890 | 72,753 | -3,336 | -149 | -35,825 | 316,225 | -270,023 | -176,871 | 177,527 |
rdk international (54) ltd Credit Report and Business Information
Rdk International (54) Ltd Competitor Analysis
Perform a competitor analysis for rdk international (54) ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
rdk international (54) ltd Ownership
RDK INTERNATIONAL (54) LTD group structure
Rdk International (54) Ltd has no subsidiary companies.
Ultimate parent company
RDK INTERNATIONAL (54) LTD
08272355
rdk international (54) ltd directors
Rdk International (54) Ltd currently has 1 director, Mr Rohit Khagram serving since Oct 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rohit Khagram | England | 64 years | Oct 2012 | - | Director |
P&L
December 2023turnover
10k
-82%
operating profit
90.3k
0%
gross margin
32.2%
+2.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-51.5k
-0.58%
total assets
307.8k
-0.05%
cash
212.7k
+7.17%
net assets
Total assets minus all liabilities
rdk international (54) ltd company details
company number
08272355
Type
Private limited with Share Capital
industry
27400 - Manufacture of electric lighting equipment
46470 - Wholesale of furniture, carpets and lighting equipment
incorporation date
October 2012
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
WILLIAMS
auditor
-
address
67 park royal road, london, NW10 7JJ
Bank
HSBC BANK PLC
Legal Advisor
-
rdk international (54) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to rdk international (54) ltd. Currently there are 0 open charges and 2 have been satisfied in the past.
rdk international (54) ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RDK INTERNATIONAL (54) LTD. This can take several minutes, an email will notify you when this has completed.
rdk international (54) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
