yorkshire dales ict limited

yorkshire dales ict limited Company Information

Share YORKSHIRE DALES ICT LIMITED
Live 
EstablishedSmallDeclining

Company Number

08273011

Industry

Non-specialised wholesale trade

 

Directors

Tuan Duong

Shareholders

tuan duong

Group Structure

View All

Contact

Registered Address

qu2 15 queen square, leeds, LS2 8AJ

yorkshire dales ict limited Estimated Valuation

£480.4k

Pomanda estimates the enterprise value of YORKSHIRE DALES ICT LIMITED at £480.4k based on a Turnover of £1.7m and 0.28x industry multiple (adjusted for size and gross margin).

yorkshire dales ict limited Estimated Valuation

£294.2k

Pomanda estimates the enterprise value of YORKSHIRE DALES ICT LIMITED at £294.2k based on an EBITDA of £89.6k and a 3.28x industry multiple (adjusted for size and gross margin).

yorkshire dales ict limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of YORKSHIRE DALES ICT LIMITED at £2m based on Net Assets of £741.3k and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Dales Ict Limited Overview

Yorkshire Dales Ict Limited is a live company located in leeds, LS2 8AJ with a Companies House number of 08273011. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in October 2012, it's largest shareholder is tuan duong with a 100% stake. Yorkshire Dales Ict Limited is a established, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Dales Ict Limited Health Check

Pomanda's financial health check has awarded Yorkshire Dales Ict Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£15.3m)

£1.7m - Yorkshire Dales Ict Limited

£15.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (6.4%)

-30% - Yorkshire Dales Ict Limited

6.4% - Industry AVG

production

Production

with a gross margin of 18.1%, this company has a higher cost of product (27.4%)

18.1% - Yorkshire Dales Ict Limited

27.4% - Industry AVG

profitability

Profitability

an operating margin of 4.5% make it as profitable than the average company (5.3%)

4.5% - Yorkshire Dales Ict Limited

5.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (38)

2 - Yorkshire Dales Ict Limited

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Yorkshire Dales Ict Limited

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £850k, this is more efficient (£374.9k)

£850k - Yorkshire Dales Ict Limited

£374.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (52 days)

139 days - Yorkshire Dales Ict Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (33 days)

102 days - Yorkshire Dales Ict Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 35 days, this is less than average (77 days)

35 days - Yorkshire Dales Ict Limited

77 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is more cash available to meet short term requirements (15 weeks)

23 weeks - Yorkshire Dales Ict Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 34.5%, this is a lower level of debt than the average (47.2%)

34.5% - Yorkshire Dales Ict Limited

47.2% - Industry AVG

YORKSHIRE DALES ICT LIMITED financials

EXPORTms excel logo

Yorkshire Dales Ict Limited's latest turnover from October 2023 is estimated at £1.7 million and the company has net assets of £741.3 thousand. According to their latest financial statements, Yorkshire Dales Ict Limited has 2 employees and maintains cash reserves of £172.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Turnover1,699,929935,702557,7455,032,9078,260,2806,808,0162,538,812666,981502,422441,098138,670
Other Income Or Grants00000000000
Cost Of Sales1,392,037764,631458,6624,139,2116,767,0565,614,7012,058,814541,740409,584362,854114,212
Gross Profit307,892171,07199,083893,6951,493,2241,193,315479,997125,24192,83878,24524,458
Admin Expenses231,18844,621-128,520796,7011,366,7971,080,848384,01399,55589,00438,71340,878
Operating Profit76,704126,450227,60396,994126,427112,46795,98425,6863,83439,532-16,420
Interest Payable00000000000
Interest Receivable5,1712,871279164005055234937
Pre-Tax Profit81,875129,321227,88397,158126,427112,46796,03325,7413,85839,581-16,383
Tax-20,469-24,571-43,298-18,460-24,021-21,369-18,246-5,148-771-8,3120
Profit After Tax61,406104,750184,58578,698102,40691,09877,78720,5933,08631,269-16,383
Dividends Paid00000000000
Retained Profit61,406104,750184,58578,698102,40691,09877,78720,5933,08631,269-16,383
Employee Costs85,46281,548114,834112,071110,825468,728211,06368,79433,53032,81233,119
Number Of Employees223331362111
EBITDA*89,577145,847235,11196,994126,427112,46795,98425,6863,95639,654-16,375

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Tangible Assets176,081396,673513,30620,84125,7301,845507773323445567
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets176,081396,673513,30620,84125,7301,845507773323445567
Stock & work in progress135,247256,4382,6762,710,841000252,320182,360122,384156,082
Trade Debtors647,398285,874121,200382,5742,598,8291,611,623628,75074,11362,388107,87018,258
Group Debtors00000000000
Misc Debtors0000000003,3361,824
Cash172,83724,148231,027327,52000039,7874,5154,75414,733
misc current assets00000000000
total current assets955,482566,460354,9033,420,9352,598,8291,611,623628,750366,220249,263238,344190,897
total assets1,131,563963,133868,2093,441,7762,624,5591,613,468629,257366,993249,586238,789191,464
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 390,268283,244243,9573,001,2222,313,3031,403,418511,705324,588228,67405,254
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities000000000221,903200,593
total current liabilities390,268283,244243,9573,001,2222,313,3031,403,418511,705324,588228,674221,903205,847
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00001,4002,6001,2001,84094000
other liabilities0049,11350,0000000000
provisions00000000000
total long term liabilities0049,11350,0001,4002,6001,2001,84094000
total liabilities390,268283,244293,0703,051,2222,314,7031,406,018512,905326,428229,614221,903205,847
net assets741,295679,889575,139390,554309,856207,450116,35240,56519,97216,886-14,383
total shareholders funds741,295679,889575,139390,554309,856207,450116,35240,56519,97216,886-14,383
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013
Operating Activities
Operating Profit76,704126,450227,60396,994126,427112,46795,98425,6863,83439,532-16,420
Depreciation12,87319,3977,5080000012212245
Amortisation00000000000
Tax-20,469-24,571-43,298-18,460-24,021-21,369-18,246-5,148-771-8,3120
Stock-121,191253,762-2,708,1652,710,84100-252,32069,96059,976-33,698156,082
Debtors361,524164,674-261,374-2,216,255987,206982,873554,63711,725-48,81891,12420,082
Creditors107,02439,287-2,757,265687,919909,885891,713187,11795,914228,674-5,2545,254
Accruals and Deferred Income000-1,400-1,2001,400-640900-220,96321,310200,593
Deferred Taxes & Provisions00000000000
Cash flow from operations-64,201-257,873404,087270,46723,8851,338-38,10235,667-262-10,02813,308
Investing Activities
capital expenditure207,71997,236-499,9734,889-23,885-1,338266-45000-612
Change in Investments00000000000
cash flow from investments207,71997,236-499,9734,889-23,885-1,338266-45000-612
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-49,113-88750,0000000000
share issue0002,00000-2,0000002,000
interest5,1712,871279164005055234937
cash flow from financing5,171-46,242-60852,16400-1,9505523492,037
cash and cash equivalents
cash148,689-206,879-96,493327,52000-39,78735,272-239-9,97914,733
overdraft00000000000
change in cash148,689-206,879-96,493327,52000-39,78735,272-239-9,97914,733

yorkshire dales ict limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire dales ict limited. Get real-time insights into yorkshire dales ict limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Dales Ict Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkshire dales ict limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LS2 area or any other competitors across 12 key performance metrics.

yorkshire dales ict limited Ownership

YORKSHIRE DALES ICT LIMITED group structure

Yorkshire Dales Ict Limited has no subsidiary companies.

Ultimate parent company

YORKSHIRE DALES ICT LIMITED

08273011

YORKSHIRE DALES ICT LIMITED Shareholders

tuan duong 100%

yorkshire dales ict limited directors

Yorkshire Dales Ict Limited currently has 1 director, Mr Tuan Duong serving since Oct 2012.

officercountryagestartendrole
Mr Tuan DuongUnited Kingdom49 years Oct 2012- Director

P&L

October 2023

turnover

1.7m

+82%

operating profit

76.7k

0%

gross margin

18.2%

-0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

741.3k

+0.09%

total assets

1.1m

+0.17%

cash

172.8k

+6.16%

net assets

Total assets minus all liabilities

yorkshire dales ict limited company details

company number

08273011

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

October 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

qu2 15 queen square, leeds, LS2 8AJ

Bank

-

Legal Advisor

-

yorkshire dales ict limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yorkshire dales ict limited.

yorkshire dales ict limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YORKSHIRE DALES ICT LIMITED. This can take several minutes, an email will notify you when this has completed.

yorkshire dales ict limited Companies House Filings - See Documents

datedescriptionview/download