green light recruitment limited
green light recruitment limited Company Information
Company Number
08276891
Registered Address
office 2713, sugar mill business centre, leeds, LS11 7HL
Industry
Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
Telephone
01132441277
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
sean hudson 50%
karen hudson 50%
green light recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN LIGHT RECRUITMENT LIMITED at £324.7k based on a Turnover of £1.9m and 0.17x industry multiple (adjusted for size and gross margin).
green light recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN LIGHT RECRUITMENT LIMITED at £19.4k based on an EBITDA of £6k and a 3.26x industry multiple (adjusted for size and gross margin).
green light recruitment limited Estimated Valuation
Pomanda estimates the enterprise value of GREEN LIGHT RECRUITMENT LIMITED at £861.5k based on Net Assets of £547k and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Green Light Recruitment Limited Overview
Green Light Recruitment Limited is a live company located in leeds, LS11 7HL with a Companies House number of 08276891. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in November 2012, it's largest shareholder is sean hudson with a 50% stake. Green Light Recruitment Limited is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Green Light Recruitment Limited Health Check
Pomanda's financial health check has awarded Green Light Recruitment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
6 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£7.5m)
- Green Light Recruitment Limited
£7.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.1%)
- Green Light Recruitment Limited
5.1% - Industry AVG
Production
with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)
- Green Light Recruitment Limited
26.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (4.4%)
- Green Light Recruitment Limited
4.4% - Industry AVG
Employees
with 9 employees, this is below the industry average (37)
9 - Green Light Recruitment Limited
37 - Industry AVG
Pay Structure
on an average salary of £52.7k, the company has an equivalent pay structure (£52.7k)
- Green Light Recruitment Limited
£52.7k - Industry AVG
Efficiency
resulting in sales per employee of £216.4k, this is equally as efficient (£194.1k)
- Green Light Recruitment Limited
£194.1k - Industry AVG
Debtor Days
it gets paid by customers after 68 days, this is later than average (45 days)
- Green Light Recruitment Limited
45 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (8 days)
- Green Light Recruitment Limited
8 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Green Light Recruitment Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 145 weeks, this is more cash available to meet short term requirements (14 weeks)
145 weeks - Green Light Recruitment Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (65.6%)
13.5% - Green Light Recruitment Limited
65.6% - Industry AVG
GREEN LIGHT RECRUITMENT LIMITED financials
Green Light Recruitment Limited's latest turnover from November 2023 is estimated at £1.9 million and the company has net assets of £547 thousand. According to their latest financial statements, Green Light Recruitment Limited has 9 employees and maintains cash reserves of £187.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 9 | 9 | 23 | 11 | 15 | 13 | 47 | 86 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 71,813 | 3,988 | 4,029 | 337 | 776 | 518 | 893 | 5 | 5 | 372 | 744 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 71,813 | 3,988 | 4,029 | 337 | 776 | 518 | 893 | 5 | 5 | 372 | 744 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 367,150 | 572,642 | 592,081 | 355,016 | 388,520 | 438,932 | 449,631 | 172,765 | 104,273 | 122,561 | 39,030 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 5,876 | 8,135 | 9,800 | 0 | 0 | 0 | 3,226 | 2,000 | 0 | 0 | 0 |
| Cash | 187,155 | 76,862 | 71,788 | 110,373 | 112,259 | 62,671 | 112,873 | 8,866 | 35,473 | 35,734 | 7,153 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 560,181 | 657,639 | 673,669 | 465,389 | 500,779 | 501,603 | 565,730 | 183,631 | 139,746 | 158,295 | 46,183 |
| total assets | 631,994 | 661,627 | 677,698 | 465,726 | 501,555 | 502,121 | 566,623 | 183,636 | 139,751 | 158,667 | 46,927 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 456 | 0 | 0 | 0 | 0 | 1,863 | 0 | 0 | 121,928 | 144,853 | 50,257 |
| Group/Directors Accounts | 994 | 179 | 1,397 | 1,347 | 29 | 1,159 | 890 | 11 | 0 | 0 | 0 |
| other short term finances | 17,003 | 26,983 | 195,136 | 124,814 | 233,922 | 257,900 | 333,553 | 104,567 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 48,541 | 90,143 | 115,714 | 132,022 | 95,229 | 78,743 | 135,455 | 66,198 | 0 | 0 | 0 |
| total current liabilities | 66,994 | 117,305 | 312,247 | 258,183 | 329,180 | 339,665 | 469,898 | 170,776 | 121,928 | 144,853 | 50,257 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 84,994 | 117,305 | 312,247 | 258,183 | 329,180 | 339,665 | 469,898 | 170,776 | 121,928 | 144,853 | 50,257 |
| net assets | 547,000 | 544,322 | 365,451 | 207,543 | 172,375 | 162,456 | 96,725 | 12,860 | 17,823 | 13,814 | -3,330 |
| total shareholders funds | 547,000 | 544,322 | 365,451 | 207,543 | 172,375 | 162,456 | 96,725 | 12,860 | 17,823 | 13,814 | -3,330 |
| Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 6,574 | 1,633 | 656 | 439 | 653 | 375 | 236 | 367 | 372 | 372 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -207,751 | -21,104 | 246,865 | -33,504 | -50,412 | -13,925 | 278,092 | 70,492 | -18,288 | 83,531 | 39,030 |
| Creditors | 456 | 0 | 0 | 0 | -1,863 | 1,863 | 0 | -121,928 | -22,925 | 94,596 | 50,257 |
| Accruals and Deferred Income | -41,602 | -25,571 | -16,308 | 36,793 | 16,486 | -56,712 | 69,257 | 66,198 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 815 | -1,218 | 50 | 1,318 | -1,130 | 269 | 879 | 11 | 0 | 0 | 0 |
| Other Short Term Loans | -9,980 | -168,153 | 70,322 | -109,108 | -23,978 | -75,653 | 228,986 | 104,567 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 110,293 | 5,074 | -38,585 | -1,886 | 49,588 | -50,202 | 104,007 | -26,607 | -261 | 28,581 | 7,153 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 110,293 | 5,074 | -38,585 | -1,886 | 49,588 | -50,202 | 104,007 | -26,607 | -261 | 28,581 | 7,153 |
green light recruitment limited Credit Report and Business Information
Green Light Recruitment Limited Competitor Analysis
Perform a competitor analysis for green light recruitment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
green light recruitment limited Ownership
GREEN LIGHT RECRUITMENT LIMITED group structure
Green Light Recruitment Limited has no subsidiary companies.
Ultimate parent company
GREEN LIGHT RECRUITMENT LIMITED
08276891
green light recruitment limited directors
Green Light Recruitment Limited currently has 2 directors. The longest serving directors include Mrs Karen Hudson (Nov 2012) and Mr Sean Hudson (Nov 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Karen Hudson | England | 46 years | Nov 2012 | - | Director |
| Mr Sean Hudson | England | 49 years | Nov 2012 | - | Director |
P&L
November 2023turnover
1.9m
-42%
operating profit
-610.5
0%
gross margin
26.1%
-1.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
547k
0%
total assets
632k
-0.04%
cash
187.2k
+1.43%
net assets
Total assets minus all liabilities
green light recruitment limited company details
company number
08276891
Type
Private limited with Share Capital
industry
78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.
incorporation date
November 2012
age
12
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
office 2713, sugar mill business centre, leeds, LS11 7HL
last accounts submitted
November 2023
green light recruitment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to green light recruitment limited.
green light recruitment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
