easy go travel and tours ltd

easy go travel and tours ltd Company Information

Share EASY GO TRAVEL AND TOURS LTD
Live 
EstablishedSmallDeclining

Company Number

08282133

Industry

Tour operator activities

 

Directors

Abdi Said

Shareholders

abdi osman said

Group Structure

View All

Contact

Registered Address

406 uxbridge road, london, W12 0NP

easy go travel and tours ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of EASY GO TRAVEL AND TOURS LTD at £1.5m based on a Turnover of £1.9m and 0.82x industry multiple (adjusted for size and gross margin).

easy go travel and tours ltd Estimated Valuation

£108.7k

Pomanda estimates the enterprise value of EASY GO TRAVEL AND TOURS LTD at £108.7k based on an EBITDA of £25.3k and a 4.29x industry multiple (adjusted for size and gross margin).

easy go travel and tours ltd Estimated Valuation

£320.3k

Pomanda estimates the enterprise value of EASY GO TRAVEL AND TOURS LTD at £320.3k based on Net Assets of £114.8k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Easy Go Travel And Tours Ltd Overview

Easy Go Travel And Tours Ltd is a live company located in london, W12 0NP with a Companies House number of 08282133. It operates in the tour operator activities sector, SIC Code 79120. Founded in November 2012, it's largest shareholder is abdi osman said with a 100% stake. Easy Go Travel And Tours Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Easy Go Travel And Tours Ltd Health Check

Pomanda's financial health check has awarded Easy Go Travel And Tours Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.9m, make it smaller than the average company (£12.2m)

£1.9m - Easy Go Travel And Tours Ltd

£12.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2%)

-10% - Easy Go Travel And Tours Ltd

2% - Industry AVG

production

Production

with a gross margin of 20%, this company has a comparable cost of product (20%)

20% - Easy Go Travel And Tours Ltd

20% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (2.3%)

1.3% - Easy Go Travel And Tours Ltd

2.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (36)

4 - Easy Go Travel And Tours Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)

£42.7k - Easy Go Travel And Tours Ltd

£42.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £471.3k, this is more efficient (£360.4k)

£471.3k - Easy Go Travel And Tours Ltd

£360.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is later than average (7 days)

10 days - Easy Go Travel And Tours Ltd

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is slower than average (16 days)

27 days - Easy Go Travel And Tours Ltd

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Easy Go Travel And Tours Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (21 weeks)

28 weeks - Easy Go Travel And Tours Ltd

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57%, this is a lower level of debt than the average (82.6%)

57% - Easy Go Travel And Tours Ltd

82.6% - Industry AVG

EASY GO TRAVEL AND TOURS LTD financials

EXPORTms excel logo

Easy Go Travel And Tours Ltd's latest turnover from November 2023 is estimated at £1.9 million and the company has net assets of £114.8 thousand. According to their latest financial statements, Easy Go Travel And Tours Ltd has 4 employees and maintains cash reserves of £74.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover1,885,2331,579,491997,6672,620,4273,127,4081,431,596472,754777,423543,343388,708476,291
Other Income Or Grants00000000000
Cost Of Sales1,507,3621,221,806808,1112,098,9682,507,8781,158,240387,990707,212482,002352,914395,298
Gross Profit377,870357,686189,556521,459619,530273,35584,76470,21161,34135,79480,993
Admin Expenses353,435328,999193,276565,838588,576243,92459,56158,37851,58733,06478,692
Operating Profit24,43528,687-3,720-44,37930,95429,43125,20311,8339,7542,7302,301
Interest Payable3,6563,8252,9741,5250000000
Interest Receivable5,3312,589343131842526300047
Pre-Tax Profit26,10927,451-6,660-45,87331,27329,85725,46511,5559,9032,6102,348
Tax-6,527-5,21600-5,942-5,673-4,838-2,039-2,064-400-540
Profit After Tax19,58222,235-6,660-45,87325,33124,18420,6279,5167,8392,2101,808
Dividends Paid00000006,000000
Retained Profit19,58222,235-6,660-45,87325,33124,18420,6273,5167,8392,2101,808
Employee Costs170,660191,835165,212142,764172,729165,65695,02495,82717,18710,73658,831
Number Of Employees45545533222
EBITDA*25,32129,780-2,351-42,80832,96031,19227,01813,12410,4083,6023,050

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets2,3953,2814,3745,2436,8146,3436,7713,8741,9622,6162,055
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets2,3953,2814,3745,2436,8146,3436,7713,8741,9622,6162,055
Stock & work in progress00000000000
Trade Debtors55,837102,855190,588198,079226,696101,0279,99942,0051,67213,09522,558
Group Debtors00000000000
Misc Debtors134,220134,5094,67013,6795,4675,3135,62641,99343,15223,2430
Cash74,288128,78543,80424,02437,00647,90965,54239,5379,6858,19318,995
misc current assets00000000000
total current assets264,345366,149239,062235,782269,169154,24981,167123,53554,50944,53141,553
total assets266,740369,430243,436241,025275,983160,59287,938127,40956,47147,14743,608
Bank overdraft00000000000
Bank loan9,92610,20610,17500000000
Trade Creditors 113,101227,939119,230101,764134,9252,4333,35258,94106291,800
Group/Directors Accounts000008,00005,463400
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities11,3478,7813,7319,62315,54749,9798,5907,6364,6102,5000
total current liabilities134,374246,926133,136111,387150,47260,41211,94272,0404,6143,1291,800
loans17,57127,29137,32250,0000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities17,57127,29137,32250,0000000000
total liabilities151,945274,217170,458161,387150,47260,41211,94272,0404,6143,1291,800
net assets114,79595,21372,97879,638125,511100,18075,99655,36951,85744,01841,808
total shareholders funds114,79595,21372,97879,638125,511100,18075,99655,36951,85744,01841,808
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit24,43528,687-3,720-44,37930,95429,43125,20311,8339,7542,7302,301
Depreciation8861,0931,3691,5712,0061,7611,8151,291654872749
Amortisation00000000000
Tax-6,527-5,21600-5,942-5,673-4,838-2,039-2,064-400-540
Stock00000000000
Debtors-47,30742,106-16,500-20,405125,82390,715-68,37339,1748,48613,78022,558
Creditors-114,838108,70917,466-33,161132,492-919-55,58958,941-629-1,1711,800
Accruals and Deferred Income2,5665,050-5,892-5,924-34,43241,3899543,0262,1102,5000
Deferred Taxes & Provisions00000000000
Cash flow from operations-46,17196,21725,723-61,488-745-24,72635,91833,8781,339-9,249-18,248
Investing Activities
capital expenditure00-5000-2,477-1,333-4,712-3,2030-1,433-2,804
Change in Investments00000000000
cash flow from investments00-5000-2,477-1,333-4,712-3,2030-1,433-2,804
Financing Activities
Bank loans-2803110,17500000000
Group/Directors Accounts0000-8,0008,000-5,4635,459400
Other Short Term Loans 00000000000
Long term loans-9,720-10,031-12,67850,0000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000-40040,000
interest1,675-1,236-2,940-1,49431842526300047
cash flow from financing-8,325-11,236-5,44348,506-7,6828,425-5,2005,4554040,047
cash and cash equivalents
cash-54,49784,98119,780-12,982-10,903-17,63326,00529,8521,492-10,80218,995
overdraft00000000000
change in cash-54,49784,98119,780-12,982-10,903-17,63326,00529,8521,492-10,80218,995

easy go travel and tours ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for easy go travel and tours ltd. Get real-time insights into easy go travel and tours ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Easy Go Travel And Tours Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for easy go travel and tours ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.

easy go travel and tours ltd Ownership

EASY GO TRAVEL AND TOURS LTD group structure

Easy Go Travel And Tours Ltd has no subsidiary companies.

Ultimate parent company

EASY GO TRAVEL AND TOURS LTD

08282133

EASY GO TRAVEL AND TOURS LTD Shareholders

abdi osman said 100%

easy go travel and tours ltd directors

Easy Go Travel And Tours Ltd currently has 1 director, Mr Abdi Said serving since Feb 2013.

officercountryagestartendrole
Mr Abdi SaidEngland50 years Feb 2013- Director

P&L

November 2023

turnover

1.9m

+19%

operating profit

24.4k

0%

gross margin

20.1%

-11.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

114.8k

+0.21%

total assets

266.7k

-0.28%

cash

74.3k

-0.42%

net assets

Total assets minus all liabilities

easy go travel and tours ltd company details

company number

08282133

Type

Private limited with Share Capital

industry

79120 - Tour operator activities

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

November 2023

previous names

N/A

accountant

MERIDIAN INSIGHT

auditor

-

address

406 uxbridge road, london, W12 0NP

Bank

BARCLAYS BANK PLC

Legal Advisor

-

easy go travel and tours ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to easy go travel and tours ltd.

easy go travel and tours ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EASY GO TRAVEL AND TOURS LTD. This can take several minutes, an email will notify you when this has completed.

easy go travel and tours ltd Companies House Filings - See Documents

datedescriptionview/download