easy go travel and tours ltd Company Information
Company Number
08282133
Next Accounts
Aug 2025
Industry
Tour operator activities
Directors
Shareholders
abdi osman said
Group Structure
View All
Contact
Registered Address
406 uxbridge road, london, W12 0NP
Website
www.easytravel.co.tzeasy go travel and tours ltd Estimated Valuation
Pomanda estimates the enterprise value of EASY GO TRAVEL AND TOURS LTD at £1.5m based on a Turnover of £1.9m and 0.82x industry multiple (adjusted for size and gross margin).
easy go travel and tours ltd Estimated Valuation
Pomanda estimates the enterprise value of EASY GO TRAVEL AND TOURS LTD at £108.7k based on an EBITDA of £25.3k and a 4.29x industry multiple (adjusted for size and gross margin).
easy go travel and tours ltd Estimated Valuation
Pomanda estimates the enterprise value of EASY GO TRAVEL AND TOURS LTD at £320.3k based on Net Assets of £114.8k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Easy Go Travel And Tours Ltd Overview
Easy Go Travel And Tours Ltd is a live company located in london, W12 0NP with a Companies House number of 08282133. It operates in the tour operator activities sector, SIC Code 79120. Founded in November 2012, it's largest shareholder is abdi osman said with a 100% stake. Easy Go Travel And Tours Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Easy Go Travel And Tours Ltd Health Check
Pomanda's financial health check has awarded Easy Go Travel And Tours Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.9m, make it smaller than the average company (£12.2m)
- Easy Go Travel And Tours Ltd
£12.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (2%)
- Easy Go Travel And Tours Ltd
2% - Industry AVG
Production
with a gross margin of 20%, this company has a comparable cost of product (20%)
- Easy Go Travel And Tours Ltd
20% - Industry AVG
Profitability
an operating margin of 1.3% make it less profitable than the average company (2.3%)
- Easy Go Travel And Tours Ltd
2.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (36)
4 - Easy Go Travel And Tours Ltd
36 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
- Easy Go Travel And Tours Ltd
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £471.3k, this is more efficient (£360.4k)
- Easy Go Travel And Tours Ltd
£360.4k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is later than average (7 days)
- Easy Go Travel And Tours Ltd
7 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is slower than average (16 days)
- Easy Go Travel And Tours Ltd
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Easy Go Travel And Tours Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (21 weeks)
28 weeks - Easy Go Travel And Tours Ltd
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 57%, this is a lower level of debt than the average (82.6%)
57% - Easy Go Travel And Tours Ltd
82.6% - Industry AVG
EASY GO TRAVEL AND TOURS LTD financials
Easy Go Travel And Tours Ltd's latest turnover from November 2023 is estimated at £1.9 million and the company has net assets of £114.8 thousand. According to their latest financial statements, Easy Go Travel And Tours Ltd has 4 employees and maintains cash reserves of £74.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 777,423 | 543,343 | 388,708 | ||||||||
Other Income Or Grants | 0 | 0 | 0 | ||||||||
Cost Of Sales | 707,212 | 482,002 | 352,914 | ||||||||
Gross Profit | 70,211 | 61,341 | 35,794 | ||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | 0 | 0 | 0 | ||||||||
Interest Receivable | 0 | 0 | 0 | ||||||||
Pre-Tax Profit | 11,555 | 9,903 | 2,610 | ||||||||
Tax | -2,039 | -2,064 | -400 | ||||||||
Profit After Tax | 9,516 | 7,839 | 2,210 | ||||||||
Dividends Paid | 6,000 | 0 | 0 | ||||||||
Retained Profit | 3,516 | 7,839 | 2,210 | ||||||||
Employee Costs | 17,187 | 10,736 | |||||||||
Number Of Employees | 4 | 5 | 5 | 4 | 5 | 5 | 3 | 3 | |||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,395 | 3,281 | 4,374 | 5,243 | 6,814 | 6,343 | 6,771 | 3,874 | 1,962 | 2,616 | 2,055 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,395 | 3,281 | 4,374 | 5,243 | 6,814 | 6,343 | 6,771 | 3,874 | 1,962 | 2,616 | 2,055 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 55,837 | 102,855 | 190,588 | 198,079 | 226,696 | 101,027 | 9,999 | 42,005 | 1,672 | 13,095 | 22,558 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 134,220 | 134,509 | 4,670 | 13,679 | 5,467 | 5,313 | 5,626 | 41,993 | 43,152 | 23,243 | 0 |
Cash | 74,288 | 128,785 | 43,804 | 24,024 | 37,006 | 47,909 | 65,542 | 39,537 | 9,685 | 8,193 | 18,995 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 264,345 | 366,149 | 239,062 | 235,782 | 269,169 | 154,249 | 81,167 | 123,535 | 54,509 | 44,531 | 41,553 |
total assets | 266,740 | 369,430 | 243,436 | 241,025 | 275,983 | 160,592 | 87,938 | 127,409 | 56,471 | 47,147 | 43,608 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 9,926 | 10,206 | 10,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 113,101 | 227,939 | 119,230 | 101,764 | 134,925 | 2,433 | 3,352 | 58,941 | 0 | 629 | 1,800 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 8,000 | 0 | 5,463 | 4 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 11,347 | 8,781 | 3,731 | 9,623 | 15,547 | 49,979 | 8,590 | 7,636 | 4,610 | 2,500 | 0 |
total current liabilities | 134,374 | 246,926 | 133,136 | 111,387 | 150,472 | 60,412 | 11,942 | 72,040 | 4,614 | 3,129 | 1,800 |
loans | 17,571 | 27,291 | 37,322 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 17,571 | 27,291 | 37,322 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 151,945 | 274,217 | 170,458 | 161,387 | 150,472 | 60,412 | 11,942 | 72,040 | 4,614 | 3,129 | 1,800 |
net assets | 114,795 | 95,213 | 72,978 | 79,638 | 125,511 | 100,180 | 75,996 | 55,369 | 51,857 | 44,018 | 41,808 |
total shareholders funds | 114,795 | 95,213 | 72,978 | 79,638 | 125,511 | 100,180 | 75,996 | 55,369 | 51,857 | 44,018 | 41,808 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 886 | 1,093 | 1,369 | 1,571 | 2,006 | 1,761 | 1,815 | 1,291 | 654 | 872 | 749 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -2,039 | -2,064 | -400 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -47,307 | 42,106 | -16,500 | -20,405 | 125,823 | 90,715 | -68,373 | 39,174 | 8,486 | 13,780 | 22,558 |
Creditors | -114,838 | 108,709 | 17,466 | -33,161 | 132,492 | -919 | -55,589 | 58,941 | -629 | -1,171 | 1,800 |
Accruals and Deferred Income | 2,566 | 5,050 | -5,892 | -5,924 | -34,432 | 41,389 | 954 | 3,026 | 2,110 | 2,500 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | -280 | 31 | 10,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -8,000 | 8,000 | -5,463 | 5,459 | 4 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,720 | -10,031 | -12,678 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | 0 | 0 | 0 | ||||||||
cash flow from financing | 5,455 | 4 | 0 | ||||||||
cash and cash equivalents | |||||||||||
cash | -54,497 | 84,981 | 19,780 | -12,982 | -10,903 | -17,633 | 26,005 | 29,852 | 1,492 | -10,802 | 18,995 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -54,497 | 84,981 | 19,780 | -12,982 | -10,903 | -17,633 | 26,005 | 29,852 | 1,492 | -10,802 | 18,995 |
easy go travel and tours ltd Credit Report and Business Information
Easy Go Travel And Tours Ltd Competitor Analysis
Perform a competitor analysis for easy go travel and tours ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W12 area or any other competitors across 12 key performance metrics.
easy go travel and tours ltd Ownership
EASY GO TRAVEL AND TOURS LTD group structure
Easy Go Travel And Tours Ltd has no subsidiary companies.
Ultimate parent company
EASY GO TRAVEL AND TOURS LTD
08282133
easy go travel and tours ltd directors
Easy Go Travel And Tours Ltd currently has 1 director, Mr Abdi Said serving since Feb 2013.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Abdi Said | England | 50 years | Feb 2013 | - | Director |
P&L
November 2023turnover
1.9m
+19%
operating profit
24.4k
0%
gross margin
20.1%
-11.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
114.8k
+0.21%
total assets
266.7k
-0.28%
cash
74.3k
-0.42%
net assets
Total assets minus all liabilities
easy go travel and tours ltd company details
company number
08282133
Type
Private limited with Share Capital
industry
79120 - Tour operator activities
incorporation date
November 2012
age
13
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
November 2023
previous names
N/A
accountant
MERIDIAN INSIGHT
auditor
-
address
406 uxbridge road, london, W12 0NP
Bank
BARCLAYS BANK PLC
Legal Advisor
-
easy go travel and tours ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to easy go travel and tours ltd.
easy go travel and tours ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EASY GO TRAVEL AND TOURS LTD. This can take several minutes, an email will notify you when this has completed.
easy go travel and tours ltd Companies House Filings - See Documents
date | description | view/download |
---|