aphelion efx trading limited

Live EstablishedMicroLow

aphelion efx trading limited Company Information

Share APHELION EFX TRADING LIMITED

Company Number

08284259

Shareholders

aphelion consulting ab

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

c/o ion 10 queen street place, london, EC4R 1BE

Website

-

aphelion efx trading limited Estimated Valuation

£236.4k

Pomanda estimates the enterprise value of APHELION EFX TRADING LIMITED at £236.4k based on a Turnover of £426.8k and 0.55x industry multiple (adjusted for size and gross margin).

aphelion efx trading limited Estimated Valuation

£45.5k

Pomanda estimates the enterprise value of APHELION EFX TRADING LIMITED at £45.5k based on an EBITDA of £11.2k and a 4.05x industry multiple (adjusted for size and gross margin).

aphelion efx trading limited Estimated Valuation

£309.9k

Pomanda estimates the enterprise value of APHELION EFX TRADING LIMITED at £309.9k based on Net Assets of £145.3k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aphelion Efx Trading Limited Overview

Aphelion Efx Trading Limited is a live company located in london, EC4R 1BE with a Companies House number of 08284259. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2012, it's largest shareholder is aphelion consulting ab with a 100% stake. Aphelion Efx Trading Limited is a established, micro sized company, Pomanda has estimated its turnover at £426.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aphelion Efx Trading Limited Health Check

Pomanda's financial health check has awarded Aphelion Efx Trading Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £426.8k, make it smaller than the average company (£4.8m)

£426.8k - Aphelion Efx Trading Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.6%)

3% - Aphelion Efx Trading Limited

6.6% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Aphelion Efx Trading Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (5.7%)

-0.3% - Aphelion Efx Trading Limited

5.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (27)

3 - Aphelion Efx Trading Limited

27 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Aphelion Efx Trading Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £142.3k, this is less efficient (£171.4k)

£142.3k - Aphelion Efx Trading Limited

£171.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Aphelion Efx Trading Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 40 days, this is slower than average (32 days)

40 days - Aphelion Efx Trading Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aphelion Efx Trading Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aphelion Efx Trading Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.1%, this is a higher level of debt than the average (62.5%)

84.1% - Aphelion Efx Trading Limited

62.5% - Industry AVG

APHELION EFX TRADING LIMITED financials

EXPORTms excel logo

Aphelion Efx Trading Limited's latest turnover from December 2023 is £426.8 thousand and the company has net assets of £145.3 thousand. According to their latest financial statements, we estimate that Aphelion Efx Trading Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Nov 2013
Turnover426,750619,440217,957385,644436,025360,357278,261583,227376,537796,064178,682
Other Income Or Grants
Cost Of Sales263,376381,730136,439242,173159,371151,812-3,258344,816155,616230,27948,689
Gross Profit163,374237,71081,518143,471276,654208,545281,519238,411220,921565,785129,993
Admin Expenses164,5383,731250,838132,186244,730184,969261,466198,091152,549127,47848,872
Operating Profit-1,164233,979-169,32011,28531,92423,57620,05340,32068,372438,30781,121
Interest Payable7,21910,84310,84310,87210,84210,766100
Interest Receivable1274332,107
Pre-Tax Profit-8,383223,136-180,16342521,08912,85320,05340,32368,272440,41481,121
Tax-5,086-4,445389011,1831,445-5,268-5,310-11,411-89,002-17,103
Profit After Tax-13,469218,691-180,12551532,27214,29814,78535,01356,861351,41264,018
Dividends Paid
Retained Profit-13,469218,691-180,12551532,27214,29814,78535,01356,861351,41264,018
Employee Costs166,176166,176166,176166,17293,797118,84439,94538,365228,76674,547
Number Of Employees34222231162
EBITDA*11,217246,360-162,59313,39590,86285,22861,154164,011191,995521,92781,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Nov 2013
Tangible Assets42,59923,02929,3257,8502,15061,088122,741163,842224,361259,555
Intangible Assets62,172124,343
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets42,59923,02929,3257,8502,15061,088122,741163,842286,533383,898
Stock & work in progress
Trade Debtors5,67036,05037,53358,73510,734
Group Debtors845,522700,708315,910304,708423,199115,622133,694209,579
Misc Debtors24,95115,60515,76118,09319,82815,70510,85927,06531,16453,80026,680
Cash5,26323,3434,88839,348519,650411,935441,804157,752
misc current assets
total current assets870,473716,313331,671328,064466,370136,215189,571792,344480,632554,339195,166
total assets913,072739,342360,996335,914468,520197,303312,312956,186767,165938,237195,166
Bank overdraft
Bank loan
Trade Creditors 29,17126,94246,62531,91715,5002821,85414,77856,18010,330
Group/Directors Accounts716,432541,398387,156149,612297,35062,887163,8766,837180,59050,638
other short term finances
hp & lease commitments
other current liabilities12,4317,58133,55519,22919,22921,14554,200418,176229,630233,12669,180
total current liabilities758,034575,921420,711215,466348,49699,532218,358420,030251,245469,896130,148
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions9,7684,68223727536610,38520,86627,85342,62951,911
total long term liabilities9,7684,68223727536610,38520,86627,85342,62951,911
total liabilities767,802580,603420,948215,741348,862109,917239,224447,883293,874521,807130,148
net assets145,270158,739-59,952120,173119,65887,38673,088508,303473,291416,43065,018
total shareholders funds145,270158,739-59,952120,173119,65887,38673,088508,303473,291416,43065,018
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017Apr 2016Apr 2015Nov 2013
Operating Activities
Operating Profit-1,164233,979-169,32011,28531,92423,57620,05340,32068,372438,30781,121
Depreciation12,38112,3816,7272,11058,93861,65241,10161,51961,45221,448
Amortisation62,17262,17162,172
Tax-5,086-4,445389011,1831,445-5,268-5,310-11,411-89,002-17,103
Stock
Debtors154,160384,6428,870-120,226311,700-18,89681,526203,997-43,838112,53537,414
Creditors2,22926,942-46,62514,70816,41715,218-14,496-12,924-41,40256,18010,330
Accruals and Deferred Income4,850-25,97414,326-1,916-33,055-175,430188,546-3,496233,12669,180
Deferred Taxes & Provisions5,0864,445-38-91-10,019-10,481-21,763-14,776-9,28251,911
Cash flow from operations-135,864-137,314-203,762148,328-205,17377,251-237,329115,550170,242661,607106,114
Investing Activities
capital expenditure-31,951-6,085-28,202-7,8101122,691-1,000-26,258-467,518
Change in Investments
cash flow from investments-31,951-6,085-28,202-7,8101122,691-1,000-26,258-467,518
Financing Activities
Bank loans
Group/Directors Accounts175,034154,242237,544-147,738234,463-100,989157,039-6,837-173,753180,59050,638
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-414,988-165,0181,000
interest-7,219-10,843-10,843-10,860-10,835-10,7233-1002,107
cash flow from financing167,815143,399226,701-158,598223,628-111,712-257,949-6,835-173,853247,71551,638
cash and cash equivalents
cash-5,263-18,08018,455-34,460-372,587107,715-29,869441,804157,752
overdraft
change in cash-5,263-18,08018,455-34,460-372,587107,715-29,869441,804157,752

aphelion efx trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aphelion efx trading limited. Get real-time insights into aphelion efx trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aphelion Efx Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aphelion efx trading limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4R area or any other competitors across 12 key performance metrics.

aphelion efx trading limited Ownership

APHELION EFX TRADING LIMITED group structure

Aphelion Efx Trading Limited has no subsidiary companies.

Ultimate parent company

BESSEL CAPITAL SARL

#0066309

APHELION CONSULTING AB

#0086586

2 parents

APHELION EFX TRADING LIMITED

08284259

APHELION EFX TRADING LIMITED Shareholders

aphelion consulting ab 100%

aphelion efx trading limited directors

Aphelion Efx Trading Limited currently has 2 directors. The longest serving directors include Mr Paul Evans (Feb 2018) and Mr Colm Casey (Nov 2024).

officercountryagestartendrole
Mr Paul EvansEngland49 years Feb 2018- Director
Mr Colm CaseyEngland44 years Nov 2024- Director

P&L

December 2023

turnover

426.8k

-31%

operating profit

-1.2k

-100%

gross margin

38.3%

-0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

145.3k

-0.08%

total assets

913.1k

+0.23%

cash

0

0%

net assets

Total assets minus all liabilities

aphelion efx trading limited company details

company number

08284259

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

BESSEL CAPITAL SARL

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG

address

c/o ion 10 queen street place, london, EC4R 1BE

Bank

SKANDINAVISKA ENSKILDA BANKEN

Legal Advisor

-

aphelion efx trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aphelion efx trading limited.

aphelion efx trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APHELION EFX TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

aphelion efx trading limited Companies House Filings - See Documents

datedescriptionview/download