cls south london limited

Live EstablishedMicroDeclining

cls south london limited Company Information

Share CLS SOUTH LONDON LIMITED

Company Number

08284323

Shareholders

cls holdings plc

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

16 tinworth street, london, SE11 5AL

cls south london limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLS SOUTH LONDON LIMITED at £0 based on a Turnover of £1 and -7281.9x industry multiple (adjusted for size and gross margin).

cls south london limited Estimated Valuation

£186.6m

Pomanda estimates the enterprise value of CLS SOUTH LONDON LIMITED at £186.6m based on an EBITDA of £-13.1k and a -14236.24x industry multiple (adjusted for size and gross margin).

cls south london limited Estimated Valuation

£22.9m

Pomanda estimates the enterprise value of CLS SOUTH LONDON LIMITED at £22.9m based on Net Assets of £13.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cls South London Limited Overview

Cls South London Limited is a live company located in london, SE11 5AL with a Companies House number of 08284323. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 2012, it's largest shareholder is cls holdings plc with a 100% stake. Cls South London Limited is a established, micro sized company, Pomanda has estimated its turnover at £1 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cls South London Limited Health Check

Pomanda's financial health check has awarded Cls South London Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

8 Weak

size

Size

annual sales of £1, make it smaller than the average company (£1.1m)

£1 - Cls South London Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -99%, show it is growing at a slower rate (3.6%)

-99% - Cls South London Limited

3.6% - Industry AVG

production

Production

with a gross margin of -339200%, this company has a higher cost of product (70.9%)

-339200% - Cls South London Limited

70.9% - Industry AVG

profitability

Profitability

an operating margin of -1310900% make it less profitable than the average company (21.5%)

-1310900% - Cls South London Limited

21.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Cls South London Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cls South London Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1, this is less efficient (£202.7k)

£1 - Cls South London Limited

£202.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97090 days, this is later than average (33 days)

97090 days - Cls South London Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2453 days, this is slower than average (34 days)

2453 days - Cls South London Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cls South London Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Cls South London Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (71.6%)

2.3% - Cls South London Limited

71.6% - Industry AVG

CLS SOUTH LONDON LIMITED financials

EXPORTms excel logo

Cls South London Limited's latest turnover from December 2023 is £1 and the company has net assets of £13.1 million. According to their latest financial statements, we estimate that Cls South London Limited has 1 employee and maintains cash reserves of £100 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover1249,6991,642,7212,428,9382,483,0362,920,6412,766,315532,438341,732342,058218,506
Other Income Or Grants
Cost Of Sales3,39374,128665,6141,183,7421,105,374974,796810,502147,804113,30681,502
Gross Profit-3,392175,571977,1071,245,1961,377,6621,945,8451,955,813384,634228,426342,058137,004
Admin Expenses9,717147,481-512,982242,043153,426-104,49930,247281,227-103,79041,748-102,850
Operating Profit-13,10928,0901,490,0891,003,1531,224,2362,050,3441,925,566103,407332,216300,310239,854
Interest Payable2,20859,724132,061145,920431,330527,12166,10572,721102,62782,233
Interest Receivable923,572529,21449,1571,28687,9327,777
Pre-Tax Profit910,463555,0961,479,522872,3781,078,3161,619,0144,296,9342,646,043472,857915,058165,398
Tax-214,379606,352654,653-289,062-125,174-268,906-386,542-1,473,030-77,051-186,339-39,459
Profit After Tax696,0841,161,4482,134,175583,316953,1421,350,1083,910,3921,173,013395,806728,719125,939
Dividends Paid
Retained Profit696,0841,161,4482,134,175583,316953,1421,350,1083,910,3921,173,013395,806728,719125,939
Employee Costs
Number Of Employees1211171619214222
EBITDA*-13,10928,0901,490,0891,003,1531,224,2362,050,3441,925,566103,407332,216300,310239,854

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets4,100,000
Intangible Assets
Investments & Other3,900,00019,175,00024,900,00024,550,00032,225,00034,100,0004,400,0004,100,0003,305,000
Debtors (Due After 1 year)13,398,635
Total Fixed Assets13,398,6353,900,00019,175,00024,900,00024,550,00032,225,00034,100,0004,400,0004,100,0003,305,000
Stock & work in progress
Trade Debtors26642,678225,415200,96198,0163,676359,737384,525102,542
Group Debtors12,632,7967,497,5992,250,0001,064,332135,70258,4235,796
Misc Debtors2,39631,05787,38749,008136,93778,09613,92824,4595202,361
Cash1002,62856,12488,162223,595187,939237,459151,1002,360
misc current assets10,100,0005,700,00043,928
total current assets2,76212,709,15917,966,5256,038,131458,548269,7112,861,1241,668,344238,76460,7838,157
total assets13,401,39712,709,15921,866,52525,213,13125,358,54824,819,71135,086,12435,768,3444,638,7644,160,7833,313,157
Bank overdraft
Bank loan
Trade Creditors 22,81110,660113,999205,973211,33810,299254,57748,566
Group/Directors Accounts420159,607186,935675,577244,573434,87618,025170,525
other short term finances
hp & lease commitments
other current liabilities281,709149,1791,316,9401,225,6331,131,7041,558,0991,438,1511,313,757155,945169,32335,765
total current liabilities304,940308,7861,327,6001,526,5672,013,2542,014,0101,883,3261,568,334222,536169,323206,290
loans4,080,1664,128,0684,576,37315,854,61329,354,6132,262,1872,262,1872,258,435
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,201,6481,395,7921,361,0361,830,0011,737,605219,262380,60011,507
total long term liabilities5,281,8145,523,8605,937,40917,684,61431,092,2182,481,4492,452,4872,269,942
total liabilities304,940308,7861,327,6006,808,3817,537,1147,951,41919,567,94032,660,5522,703,9852,621,8102,476,232
net assets13,096,45712,400,37320,538,92518,404,75017,821,43416,868,29215,518,1843,107,7921,934,7791,538,973836,925
total shareholders funds13,096,45712,400,37320,538,92518,404,75017,821,43416,868,29215,518,1843,107,7921,934,7791,538,973836,925
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-13,10928,0901,490,0891,003,1531,224,2362,050,3441,925,566103,407332,216300,310239,854
Depreciation
Amortisation
Tax-214,379606,352654,653-289,062-125,174-268,906-386,542-1,473,030-77,051-186,339-39,459
Stock
Debtors694,7664,896,1307,560,43215,016153,181-2,541,8931,150,3491,234,552180,34150,2668,157
Creditors22,811-10,660-103,339-91,974-5,365201,039-244,278206,01148,566
Accruals and Deferred Income132,530-1,167,76191,30793,929-426,395119,948124,3941,157,812-13,378133,55835,765
Deferred Taxes & Provisions-1,201,648-194,14434,756-468,96592,3961,518,343-161,338369,09311,507
Cash flow from operations-766,913-5,440,109-6,629,370506,886548,8774,175,353361,187277,991-51,326566,356239,510
Investing Activities
capital expenditure4,100,000-4,100,000
Change in Investments-3,900,000-15,275,000-5,725,000350,000-7,675,000-1,875,00029,700,000300,000795,0003,305,000
cash flow from investments3,900,00015,275,0005,725,000-350,0007,675,0001,875,000-29,700,0003,800,000-4,895,000-3,305,000
Financing Activities
Bank loans
Group/Directors Accounts-159,187159,607-186,935-488,642431,004-190,303434,876-18,02518,025-170,525170,525
Other Short Term Loans
Long term loans-4,080,166-47,902-448,305-11,278,240-13,500,00027,092,4263,7522,258,435
Hire Purchase and Lease Commitments
other long term liabilities
share issue-9,300,0008,500,000-26,671710,986
interest923,572527,006-10,567-130,775-145,920-431,330-439,189-66,105-72,721-102,627-74,456
cash flow from financing764,385-8,613,387-4,277,668-667,319-163,221-11,899,873-5,004,31327,008,296-54,696-296,0713,065,490
cash and cash equivalents
cash-2,528-53,496-32,038-135,43335,656-49,52086,359151,100-2,3602,360
overdraft
change in cash-2,528-53,496-32,038-135,43335,656-49,52086,359151,100-2,3602,360

cls south london limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cls south london limited. Get real-time insights into cls south london limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cls South London Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cls south london limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SE11 area or any other competitors across 12 key performance metrics.

cls south london limited Ownership

CLS SOUTH LONDON LIMITED group structure

Cls South London Limited has no subsidiary companies.

Ultimate parent company

1 parent

CLS SOUTH LONDON LIMITED

08284323

CLS SOUTH LONDON LIMITED Shareholders

cls holdings plc 100%

cls south london limited directors

Cls South London Limited currently has 4 directors. The longest serving directors include Mr Alain Millet (Nov 2012) and Mr Fredrik Widlund (Nov 2014).

officercountryagestartendrole
Mr Alain Millet57 years Nov 2012- Director
Mr Fredrik WidlundEngland57 years Nov 2014- Director
Mr Andrew Kirkman52 years Jul 2019- Director
Mr David FullerUnited Kingdom48 years Jul 2021- Director

P&L

December 2023

turnover

1

-100%

operating profit

-13.1k

-147%

gross margin

-339200%

-482513.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

13.1m

+0.06%

total assets

13.4m

+0.05%

cash

100

-0.96%

net assets

Total assets minus all liabilities

cls south london limited company details

company number

08284323

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

benwell house limited (October 2016)

accountant

-

auditor

ERNST & YOUNG LLP

address

16 tinworth street, london, SE11 5AL

Bank

-

Legal Advisor

-

cls south london limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to cls south london limited. Currently there are 2 open charges and 1 have been satisfied in the past.

cls south london limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLS SOUTH LONDON LIMITED. This can take several minutes, an email will notify you when this has completed.

cls south london limited Companies House Filings - See Documents

datedescriptionview/download