london academy of excellence tottenham
london academy of excellence tottenham Company Information
Company Number
08291601
Next Accounts
May 2026
Shareholders
-
Group Structure
View All
Industry
Post-secondary non-tertiary education
Registered Address
lilywhite house 780 high road, tottenham, london, N17 0BX
Website
http://laetottenham.org.uklondon academy of excellence tottenham Estimated Valuation
Pomanda estimates the enterprise value of LONDON ACADEMY OF EXCELLENCE TOTTENHAM at £8.6m based on a Turnover of £9.5m and 0.91x industry multiple (adjusted for size and gross margin).
london academy of excellence tottenham Estimated Valuation
Pomanda estimates the enterprise value of LONDON ACADEMY OF EXCELLENCE TOTTENHAM at £3.3m based on an EBITDA of £489.5k and a 6.65x industry multiple (adjusted for size and gross margin).
london academy of excellence tottenham Estimated Valuation
Pomanda estimates the enterprise value of LONDON ACADEMY OF EXCELLENCE TOTTENHAM at £27.5m based on Net Assets of £10.9m and 2.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Academy Of Excellence Tottenham Overview
London Academy Of Excellence Tottenham is a live company located in london, N17 0BX with a Companies House number of 08291601. It operates in the post-secondary non-tertiary education sector, SIC Code 85410. Founded in November 2012, it's largest shareholder is unknown. London Academy Of Excellence Tottenham is a established, mid sized company, Pomanda has estimated its turnover at £9.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Academy Of Excellence Tottenham Health Check
Pomanda's financial health check has awarded London Academy Of Excellence Tottenham a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £9.5m, make it larger than the average company (£1.8m)
£9.5m - London Academy Of Excellence Tottenham
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (10.1%)
15% - London Academy Of Excellence Tottenham
10.1% - Industry AVG
Production
with a gross margin of 43.1%, this company has a comparable cost of product (43.1%)
43.1% - London Academy Of Excellence Tottenham
43.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (3.6%)
0% - London Academy Of Excellence Tottenham
3.6% - Industry AVG
Employees
with 92 employees, this is above the industry average (46)
92 - London Academy Of Excellence Tottenham
46 - Industry AVG
Pay Structure
on an average salary of £56.2k, the company has a higher pay structure (£39k)
£56.2k - London Academy Of Excellence Tottenham
£39k - Industry AVG
Efficiency
resulting in sales per employee of £102.7k, this is more efficient (£64.5k)
£102.7k - London Academy Of Excellence Tottenham
£64.5k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (11 days)
2 days - London Academy Of Excellence Tottenham
11 days - Industry AVG
Creditor Days
its suppliers are paid after 11 days, this is close to average (11 days)
11 days - London Academy Of Excellence Tottenham
11 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (2 days)
0 days - London Academy Of Excellence Tottenham
2 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (70 weeks)
24 weeks - London Academy Of Excellence Tottenham
70 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.4%, this is a higher level of debt than the average (26.8%)
30.4% - London Academy Of Excellence Tottenham
26.8% - Industry AVG
LONDON ACADEMY OF EXCELLENCE TOTTENHAM financials
London Academy Of Excellence Tottenham's latest turnover from August 2024 is £9.5 million and the company has net assets of £10.9 million. According to their latest financial statements, London Academy Of Excellence Tottenham has 92 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 9,452,000 | 8,572,000 | 7,058,000 | 6,221,000 | 4,776,000 | 4,068,000 | 5,001,000 | 2,932,040 | 2,322,973 | 3,629,421 | 11,732,359 | 71,852 |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | 78,000 | 414,000 | -98,000 | -475,000 | -366,000 | -438,000 | -890,000 | -211,403 | -2,178,311 | 1,138,734 | 11,299,587 | |
| Tax | ||||||||||||
| Profit After Tax | 78,000 | 414,000 | -98,000 | -475,000 | -366,000 | -438,000 | -890,000 | -211,403 | -2,178,311 | 1,138,734 | 11,299,587 | |
| Dividends Paid | ||||||||||||
| Retained Profit | 78,000 | 414,000 | -98,000 | -475,000 | -366,000 | -438,000 | -890,000 | -211,403 | -2,178,311 | 1,138,734 | 11,299,587 | |
| Employee Costs | 5,170,000 | 4,953,000 | 4,371,000 | 3,413,000 | 2,821,000 | 2,207,000 | 1,282,000 | 587,000 | ||||
| Number Of Employees | 92 | 85 | 71 | 65 | 45 | 40 | 28 | 11 | 25 | 12 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 9,266,000 | 9,661,000 | 9,169,000 | 9,544,000 | 10,202,000 | 10,539,000 | 10,885,000 | 11,387,974 | 11,909,029 | 12,407,362 | 11,649,059 | |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 9,266,000 | 9,661,000 | 9,169,000 | 9,544,000 | 10,202,000 | 10,539,000 | 10,885,000 | 11,387,974 | 11,909,029 | 12,407,362 | 11,649,059 | |
| Stock & work in progress | 7,000 | |||||||||||
| Trade Debtors | 57,000 | 49,000 | 37,000 | 69,000 | 8,000 | 20,000 | 92,000 | 38,663 | ||||
| Group Debtors | ||||||||||||
| Misc Debtors | 4,008,000 | 4,019,000 | 3,950,000 | 3,950,000 | 3,757,000 | 3,615,000 | 3,205,000 | 2,489,409 | 82,484 | 49,831 | 768,794 | 20,999 |
| Cash | 2,272,000 | 1,949,000 | 1,435,000 | 655,000 | 331,000 | 341,000 | 473,000 | 914,411 | 636,349 | 442,242 | 176,659 | 130,629 |
| misc current assets | ||||||||||||
| total current assets | 6,344,000 | 6,017,000 | 5,422,000 | 4,674,000 | 4,096,000 | 3,976,000 | 3,770,000 | 3,442,483 | 718,833 | 492,073 | 945,453 | 151,628 |
| total assets | 15,610,000 | 15,678,000 | 14,591,000 | 14,218,000 | 14,298,000 | 14,515,000 | 14,655,000 | 14,830,457 | 12,627,862 | 12,899,435 | 12,594,512 | 151,628 |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 168,000 | 141,000 | 73,000 | 114,000 | 13,000 | 117,000 | 157,000 | 47,486 | 70,243 | 5,693 | 43,480 | |
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | 3,824,000 | 3,795,000 | 3,738,000 | 3,660,000 | 3,557,000 | 3,423,000 | 2,408,036 | |||||
| other current liabilities | 746,000 | 893,000 | 407,000 | 407,000 | 366,000 | 420,000 | 3,570,000 | 619,440 | 2,285,363 | 453,506 | 1,289,232 | |
| total current liabilities | 4,738,000 | 4,829,000 | 4,218,000 | 4,181,000 | 3,936,000 | 3,960,000 | 3,727,000 | 3,074,962 | 2,355,606 | 453,506 | 1,294,925 | 43,480 |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | 44,000 | 108,148 | ||||||||||
| provisions | ||||||||||||
| total long term liabilities | 686,000 | 311,000 | 241,000 | 64,000 | 51,000 | 12,246 | 7,608 | 108,148 | ||||
| total liabilities | 4,738,000 | 4,829,000 | 4,218,000 | 4,867,000 | 4,247,000 | 4,201,000 | 3,791,000 | 3,125,962 | 2,367,852 | 461,114 | 1,294,925 | 151,628 |
| net assets | 10,872,000 | 10,849,000 | 10,373,000 | 9,351,000 | 10,051,000 | 10,314,000 | 10,864,000 | 11,704,495 | 10,260,010 | 12,438,321 | 11,299,587 | |
| total shareholders funds | 10,872,000 | 10,849,000 | 10,373,000 | 9,351,000 | 10,051,000 | 10,314,000 | 10,864,000 | 11,704,495 | 10,260,010 | 12,438,321 | 11,299,587 |
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 491,000 | 455,000 | 434,000 | 394,000 | 366,000 | 373,000 | 521,000 | 521,055 | 521,271 | 488,372 | ||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | 7,000 | |||||||||||
| Debtors | -3,000 | 81,000 | -32,000 | 254,000 | 130,000 | 338,000 | 768,928 | 2,445,588 | 32,653 | -718,963 | 747,795 | 20,999 |
| Creditors | 27,000 | 68,000 | -41,000 | 101,000 | -104,000 | -40,000 | 109,514 | -22,757 | 70,243 | -5,693 | -37,787 | 43,480 |
| Accruals and Deferred Income | -147,000 | 486,000 | 41,000 | -54,000 | -3,150,000 | 2,950,560 | -1,665,923 | 1,831,857 | -835,726 | 1,289,232 | ||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | 135,000 | -22,938 | -1,417,881 | -11,649,059 | ||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | 135,000 | -22,938 | -1,417,881 | -11,649,059 | ||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | 29,000 | 57,000 | 78,000 | 103,000 | 134,000 | 3,423,000 | -2,408,036 | 2,408,036 | ||||
| other long term liabilities | -44,000 | 44,000 | -108,148 | 108,148 | ||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | -26,000 | 119,000 | 1,198,000 | -166,000 | 281,000 | 3,311,000 | -2,358,531 | 4,063,924 | -108,148 | 108,148 | ||
| cash and cash equivalents | ||||||||||||
| cash | 323,000 | 514,000 | 780,000 | 324,000 | -10,000 | -132,000 | -441,411 | 278,062 | 194,107 | 265,583 | 46,030 | 130,629 |
| overdraft | ||||||||||||
| change in cash | 323,000 | 514,000 | 780,000 | 324,000 | -10,000 | -132,000 | -441,411 | 278,062 | 194,107 | 265,583 | 46,030 | 130,629 |
london academy of excellence tottenham Credit Report and Business Information
London Academy Of Excellence Tottenham Competitor Analysis
Perform a competitor analysis for london academy of excellence tottenham by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in N17 area or any other competitors across 12 key performance metrics.
london academy of excellence tottenham Ownership
LONDON ACADEMY OF EXCELLENCE TOTTENHAM group structure
London Academy Of Excellence Tottenham has no subsidiary companies.
Ultimate parent company
LONDON ACADEMY OF EXCELLENCE TOTTENHAM
08291601
london academy of excellence tottenham directors
London Academy Of Excellence Tottenham currently has 19 directors. The longest serving directors include Mrs Donna-Maria Cullen (Nov 2012) and Mr Paul Teulon (Aug 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Donna-Maria Cullen | England | 61 years | Nov 2012 | - | Director |
| Mr Paul Teulon | 46 years | Aug 2017 | - | Director | |
| Mr Adam Pettitt | England | 59 years | Aug 2017 | - | Director |
| Mr John Pheasant | 54 years | Aug 2017 | - | Director | |
| Mr Kumar Panja | 51 years | Aug 2017 | - | Director | |
| Mr Nicholas Hewlett | 45 years | Aug 2017 | - | Director | |
| Ms Monica Duncan | 67 years | Nov 2018 | - | Director | |
| Mr Anthony Hartney | 67 years | Feb 2020 | - | Director | |
| Ms Jane Lunnon | 55 years | Mar 2021 | - | Director | |
| Woyinemumoutimi Dorgu | 36 years | Oct 2021 | - | Director |
P&L
August 2024turnover
9.5m
+10%
operating profit
-1.5k
0%
gross margin
43.1%
-4.71%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
10.9m
0%
total assets
15.6m
0%
cash
2.3m
+0.17%
net assets
Total assets minus all liabilities
london academy of excellence tottenham company details
company number
08291601
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85410 - Post-secondary non-tertiary education
incorporation date
November 2012
age
13
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2024
previous names
tottenham u.t.c. (September 2017)
accountant
-
auditor
BUZZACOTT LLP
address
lilywhite house 780 high road, tottenham, london, N17 0BX
Bank
HSBC BANK PLC
Legal Advisor
-
london academy of excellence tottenham Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london academy of excellence tottenham.
london academy of excellence tottenham Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON ACADEMY OF EXCELLENCE TOTTENHAM. This can take several minutes, an email will notify you when this has completed.
london academy of excellence tottenham Companies House Filings - See Documents
| date | description | view/download |
|---|
