elq investors iv ltd

Live EstablishedMidHealthy

elq investors iv ltd Company Information

Share ELQ INVESTORS IV LTD

Company Number

08292068

Shareholders

gssg holdings llc

gs financial services l.p. (del)

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

plumtree court 25 shoe lane, london, EC4A 4AU

Website

-

elq investors iv ltd Estimated Valuation

£16.7m

Pomanda estimates the enterprise value of ELQ INVESTORS IV LTD at £16.7m based on a Turnover of £11.1m and 1.51x industry multiple (adjusted for size and gross margin).

elq investors iv ltd Estimated Valuation

£168.2m

Pomanda estimates the enterprise value of ELQ INVESTORS IV LTD at £168.2m based on an EBITDA of £32.3m and a 5.2x industry multiple (adjusted for size and gross margin).

elq investors iv ltd Estimated Valuation

£160.9m

Pomanda estimates the enterprise value of ELQ INVESTORS IV LTD at £160.9m based on Net Assets of £123.3m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elq Investors Iv Ltd Overview

Elq Investors Iv Ltd is a live company located in london, EC4A 4AU with a Companies House number of 08292068. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in November 2012, it's largest shareholder is gssg holdings llc with a 75% stake. Elq Investors Iv Ltd is a established, mid sized company, Pomanda has estimated its turnover at £11.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Elq Investors Iv Ltd Health Check

Pomanda's financial health check has awarded Elq Investors Iv Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £11.1m, make it larger than the average company (£5.6m)

£11.1m - Elq Investors Iv Ltd

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)

5% - Elq Investors Iv Ltd

5% - Industry AVG

production

Production

with a gross margin of 54.1%, this company has a comparable cost of product (54.1%)

54.1% - Elq Investors Iv Ltd

54.1% - Industry AVG

profitability

Profitability

an operating margin of 292.6% make it more profitable than the average company (9.1%)

292.6% - Elq Investors Iv Ltd

9.1% - Industry AVG

employees

Employees

with 50 employees, this is above the industry average (14)

50 - Elq Investors Iv Ltd

14 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Elq Investors Iv Ltd

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £221k, this is equally as efficient (£223.3k)

£221k - Elq Investors Iv Ltd

£223.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Elq Investors Iv Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Elq Investors Iv Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elq Investors Iv Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is less cash available to meet short term requirements (29 weeks)

17 weeks - Elq Investors Iv Ltd

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.7%, this is a similar level of debt than the average (71.4%)

72.7% - Elq Investors Iv Ltd

71.4% - Industry AVG

ELQ INVESTORS IV LTD financials

EXPORTms excel logo

Elq Investors Iv Ltd's latest turnover from December 2023 is £11.1 million and the company has net assets of £123.3 million. According to their latest financial statements, we estimate that Elq Investors Iv Ltd has 50 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover11,050,00512,677,82724,077,6709,517,5493,663,253123,7401,532,7732,891,44819,703,67256,096,595101,309
Other Income Or Grants
Cost Of Sales5,069,0425,574,38310,079,8694,090,2871,556,40852,641645,0271,119,7756,934,11521,330,07139,762
Gross Profit5,980,9637,103,44413,997,8025,427,2622,106,84471,100887,7451,771,67312,769,55734,766,52461,547
Admin Expenses-26,346,688-2,208,267112,55110,069,2292,312,379319,422-332,866-12,641,962-4,387,619-18,743,9191,628,000
Operating Profit32,327,6519,311,71113,885,251-4,641,967-205,535-248,3221,220,61114,413,63517,157,17653,510,443-1,566,453
Interest Payable7,665,8202,995,3408,31755,745329,819365,4932,312,3092,513,230
Interest Receivable243,475207,442141,28010
Pre-Tax Profit5,224,859-4,989,09813,885,251-4,641,967-205,535-248,322596,5021,778,33615,426,32056,119,133-4,132,350
Tax-1,147,341-373,222-1,552,3931,016,010101,683-344,443-46,6299,019,013-2,360,527-9,194,209511,969
Profit After Tax4,077,518-5,362,32012,332,858-3,625,958-103,853-592,765549,87310,797,35013,065,79446,924,924-3,620,381
Dividends Paid102,400,0001,141,118
Retained Profit4,077,518-5,362,32012,332,858-3,625,958-103,853-592,765-101,850,1279,656,23113,065,79446,924,924-3,620,381
Employee Costs
Number Of Employees5058110461818151022811
EBITDA*32,327,6519,311,71113,885,251-4,641,967-205,535-248,3221,220,61114,413,63517,157,17653,510,443-1,566,453

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets
Intangible Assets
Investments & Other291,197,45117,56722,11616,285,528
Debtors (Due After 1 year)6,336,2046,123,4546,319,776
Total Fixed Assets297,533,6556,123,4556,319,7767,56722,11616,285,528
Stock & work in progress
Trade Debtors2,260,116
Group Debtors20,084,3403,806,586946133,2662,974,54613,8503,361,23193,037,3662,509,47124,065,941662,869
Misc Debtors1,136,1443,672,2806,113,09513,788,06819,751985,6314,368,738534,946
Cash3,430,4321,667,4213,108,5845,969,857295,3803,199,733941,0941,772,34856,764,534777,5632,304,089
misc current assets129,648,102197,170,339191,657,92880,884,02912,956,36813,104,29635,143,04987,669,20577,472,536120,524,969
total current assets154,299,018206,316,628200,880,555100,775,22170,561,82616,169,95217,406,621129,952,763147,928,841106,684,780126,286,990
total assets451,832,674212,440,083207,200,331100,782,78870,583,94216,169,95217,406,621129,952,763147,928,841122,970,308126,286,990
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts5,267,2483,586,5625,718,8721,365,1001,225,34046,2052,27966,89219,176,6012,868,8674,502,224
other short term finances
hp & lease commitments
other current liabilities4,777,6392,543,1391,072,0295,448,18514,373,554103,507441,80024,9723,110,83115,961,976
total current liabilities10,044,8876,129,7016,790,9026,813,28515,598,895149,713444,07991,86522,287,43318,830,8434,502,224
loans317,792,715162,647,795148,038,76256,500,90136,853,44516,878,13914,805,68215,003,21092,422,013
hp & lease commitments
Accruals and Deferred Income3,086,435
other liabilities
provisions695,8769,807,221
total long term liabilities318,488,593162,647,795148,038,76256,500,90139,939,88116,878,13924,612,90515,003,21192,422,014
total liabilities328,533,480168,777,496154,829,66463,314,18655,538,776149,713444,07916,970,00546,900,33833,834,05496,924,237
net assets123,299,19443,662,58652,370,66737,468,60215,045,16616,020,23916,962,542112,982,758101,028,50389,136,25329,362,753
total shareholders funds123,299,19443,662,58652,370,66737,468,60215,045,16616,020,23916,962,542112,982,758101,028,50389,136,25329,362,753
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit32,327,6519,311,71113,885,251-4,641,967-205,535-248,3221,220,61114,413,63517,157,17653,510,443-1,566,453
Depreciation
Amortisation
Tax-1,147,341-373,222-1,552,3931,016,010101,683-344,443-46,6299,019,013-2,360,527-9,194,209511,969
Stock
Debtors13,954,3671,168,503-1,487,51710,927,0372,980,448-3,347,381-89,676,13589,542,264-24,939,57824,976,7483,457,932
Creditors
Accruals and Deferred Income2,234,5001,471,110-4,376,156-12,011,80417,356,482-338,293416,828-3,085,859-12,851,14515,961,976
Deferred Taxes & Provisions695,876-9,807,2219,807,221
Cash flow from operations20,156,3199,241,0969,444,219-26,564,79814,272,1822,416,32391,266,945-79,002,69636,692,30335,301,462-4,512,416
Investing Activities
capital expenditure
Change in Investments291,197,4511-7,567-14,54922,116-16,285,52816,285,528
cash flow from investments-291,197,451-17,56714,549-22,11616,285,528-16,285,528
Financing Activities
Bank loans
Group/Directors Accounts1,680,686-2,132,3104,353,772139,7591,179,13543,926-64,613-19,109,70916,307,734-1,633,3564,502,224
Other Short Term Loans
Long term loans155,144,92014,609,03391,537,86119,647,45636,853,445-16,878,1392,072,457-197,528-77,418,80392,422,013
Hire Purchase and Lease Commitments
other long term liabilities
share issue75,559,089-3,345,7612,569,20726,049,394-871,220-349,5385,829,9102,298,024-1,173,54412,848,57632,983,134
interest-7,422,345-2,787,898-8,317-55,745-329,819-224,213-2,312,299-2,513,230
cash flow from financing224,962,3506,343,06498,460,84045,836,60937,161,360-313,929-11,168,587-15,069,04714,712,449-68,515,882127,394,141
cash and cash equivalents
cash1,763,011-1,441,163-2,861,2735,674,477-2,904,3532,258,639-831,254-54,992,18655,986,971-1,526,5262,304,089
overdraft
change in cash1,763,011-1,441,163-2,861,2735,674,477-2,904,3532,258,639-831,254-54,992,18655,986,971-1,526,5262,304,089

elq investors iv ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elq investors iv ltd. Get real-time insights into elq investors iv ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elq Investors Iv Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elq investors iv ltd by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC4A area or any other competitors across 12 key performance metrics.

elq investors iv ltd Ownership

ELQ INVESTORS IV LTD group structure

Elq Investors Iv Ltd has 1 subsidiary company.

Ultimate parent company

GSSG HOLDINGS LLC

#0126818

1 parent

ELQ INVESTORS IV LTD

08292068

1 subsidiary

ELQ INVESTORS IV LTD Shareholders

gssg holdings llc 75%
gs financial services l.p. (del) 25%

elq investors iv ltd directors

Elq Investors Iv Ltd currently has 4 directors. The longest serving directors include Mr Jeremy Wiltshire (May 2015) and Ms Nishi Grose (Jul 2019).

officercountryagestartendrole
Mr Jeremy WiltshireUnited Kingdom43 years May 2015- Director
Ms Nishi GroseEngland44 years Jul 2019- Director
Mr Iain ForbesUnited Kingdom46 years Mar 2022- Director
Mr Vikram SethiUnited Kingdom51 years Jun 2023- Director

P&L

December 2023

turnover

11.1m

-13%

operating profit

32.3m

0%

gross margin

54.2%

-3.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

123.3m

+1.82%

total assets

451.8m

+1.13%

cash

3.4m

+1.06%

net assets

Total assets minus all liabilities

elq investors iv ltd company details

company number

08292068

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

GSSG HOLDINGS LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

plumtree court 25 shoe lane, london, EC4A 4AU

Bank

-

Legal Advisor

-

elq investors iv ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to elq investors iv ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

elq investors iv ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELQ INVESTORS IV LTD. This can take several minutes, an email will notify you when this has completed.

elq investors iv ltd Companies House Filings - See Documents

datedescriptionview/download