for entrepreneurs only community interest company

Live EstablishedMicroRapid

for entrepreneurs only community interest company Company Information

Share FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY

Company Number

08296559

Shareholders

-

Group Structure

View All

Industry

Activities of business and employers membership organisations

 

Registered Address

quarry house, hesslewood office park, hessle, east yorkshire, HU13 0LH

for entrepreneurs only community interest company Estimated Valuation

£130.3k

Pomanda estimates the enterprise value of FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY at £130.3k based on a Turnover of £198k and 0.66x industry multiple (adjusted for size and gross margin).

for entrepreneurs only community interest company Estimated Valuation

£185.8k

Pomanda estimates the enterprise value of FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY at £185.8k based on an EBITDA of £57.2k and a 3.25x industry multiple (adjusted for size and gross margin).

for entrepreneurs only community interest company Estimated Valuation

£631k

Pomanda estimates the enterprise value of FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY at £631k based on Net Assets of £257.8k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

For Entrepreneurs Only Community Interest Company Overview

For Entrepreneurs Only Community Interest Company is a live company located in hessle, HU13 0LH with a Companies House number of 08296559. It operates in the activities of business and employers membership organizations sector, SIC Code 94110. Founded in November 2012, it's largest shareholder is unknown. For Entrepreneurs Only Community Interest Company is a established, micro sized company, Pomanda has estimated its turnover at £198k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

For Entrepreneurs Only Community Interest Company Health Check

Pomanda's financial health check has awarded For Entrepreneurs Only Community Interest Company a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £198k, make it smaller than the average company (£1.2m)

£198k - For Entrepreneurs Only Community Interest Company

£1.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (6.4%)

37% - For Entrepreneurs Only Community Interest Company

6.4% - Industry AVG

production

Production

with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)

69.3% - For Entrepreneurs Only Community Interest Company

69.3% - Industry AVG

profitability

Profitability

an operating margin of 28.9% make it more profitable than the average company (0.8%)

28.9% - For Entrepreneurs Only Community Interest Company

0.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - For Entrepreneurs Only Community Interest Company

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

£44.7k - For Entrepreneurs Only Community Interest Company

£44.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99k, this is equally as efficient (£96k)

£99k - For Entrepreneurs Only Community Interest Company

£96k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (37 days)

23 days - For Entrepreneurs Only Community Interest Company

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (46 days)

14 days - For Entrepreneurs Only Community Interest Company

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - For Entrepreneurs Only Community Interest Company

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 831 weeks, this is more cash available to meet short term requirements (68 weeks)

831 weeks - For Entrepreneurs Only Community Interest Company

68 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.8%, this is a lower level of debt than the average (43%)

5.8% - For Entrepreneurs Only Community Interest Company

43% - Industry AVG

FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY financials

EXPORTms excel logo

For Entrepreneurs Only Community Interest Company's latest turnover from March 2024 is £198 thousand and the company has net assets of £257.8 thousand. According to their latest financial statements, For Entrepreneurs Only Community Interest Company has 2 employees and maintains cash reserves of £253.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover197,979149,833139,70476,659146,366163,590150,430141,470124,043192,097100,553
Other Income Or Grants
Cost Of Sales60,86944,63433,09219,42949,10159,86954,78651,16650,69286,55846,420
Gross Profit137,110105,199106,61257,23097,265103,72195,64490,30473,351105,54054,133
Admin Expenses79,948120,573103,95069,79683,83868,93864,02145,85849,80781,062-13,369
Operating Profit57,162-15,3742,662-12,56613,42734,78331,62344,44623,54424,47867,502
Interest Payable
Interest Receivable6,4522927439335729870241105
Pre-Tax Profit63,614-15,0822,662-12,49213,82035,14031,92144,51623,54424,71967,608
Tax-1,226-14-75-68-57-14-5,191-15,550
Profit After Tax62,388-15,0822,662-12,50613,74535,07231,86444,50223,54419,52852,058
Dividends Paid
Retained Profit62,388-15,0822,662-12,50613,74535,07231,86444,50223,54419,52852,058
Employee Costs89,45087,40684,29783,88680,18381,35879,50080,35681,755119,69083,826
Number Of Employees22222222232
EBITDA*57,162-15,3742,662-12,56613,42734,78331,62344,44623,54424,47867,502

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors12,8604,97525,37115024,17328125,15212,737
Group Debtors
Misc Debtors7,6044506,3508,4888,3402,0309921,54413,176
Cash253,144210,757254,020229,842265,279208,174174,235140,14681,95454,13142,163
misc current assets
total current assets273,608216,182285,741238,480297,792210,485175,227141,69095,13079,28354,900
total assets273,608216,182285,741238,480297,792210,485175,227141,69095,13079,28354,900
Bank overdraft
Bank loan
Trade Creditors 2,3773053,2395,68810,1127,6972,842
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities13,45620,49072,03324,98567,3673,9173,7312,058
total current liabilities15,83320,79575,27230,67377,4793,9173,7312,0587,6972,842
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities15,83320,79575,27230,67377,4793,9173,7312,0587,6972,842
net assets257,775195,387210,469207,807220,313206,568171,496139,63295,13071,58652,058
total shareholders funds257,775195,387210,469207,807220,313206,568171,496139,63295,13071,58652,058
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit57,162-15,3742,662-12,56613,42734,78331,62344,44623,54424,47867,502
Depreciation
Amortisation
Tax-1,226-14-75-68-57-14-5,191-15,550
Stock
Debtors15,039-26,29623,083-23,87530,2021,319-552-11,632-11,97612,41512,737
Creditors2,072-2,934-2,449-4,42410,112-7,6974,8552,842
Accruals and Deferred Income-7,034-51,54347,048-42,38263,4501861,6732,058
Deferred Taxes & Provisions
Cash flow from operations35,935-43,55524,178-35,51156,71233,58233,79158,12227,82311,72742,057
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest6,4522927439335729870241105
cash flow from financing6,4522927439335729870241105
cash and cash equivalents
cash42,387-43,26324,178-35,43757,10533,93934,08958,19227,82311,96842,163
overdraft
change in cash42,387-43,26324,178-35,43757,10533,93934,08958,19227,82311,96842,163

for entrepreneurs only community interest company Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for for entrepreneurs only community interest company. Get real-time insights into for entrepreneurs only community interest company's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

For Entrepreneurs Only Community Interest Company Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for for entrepreneurs only community interest company by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in HU13 area or any other competitors across 12 key performance metrics.

for entrepreneurs only community interest company Ownership

FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY group structure

For Entrepreneurs Only Community Interest Company has no subsidiary companies.

Ultimate parent company

FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY

08296559

FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY Shareholders

--

for entrepreneurs only community interest company directors

For Entrepreneurs Only Community Interest Company currently has 14 directors. The longest serving directors include Mr David Kilburn (Nov 2012) and Mr Andrew Horncastle (Nov 2012).

officercountryagestartendrole
Mr David KilburnUnited Kingdom79 years Nov 2012- Director
Mr Andrew HorncastleEngland65 years Nov 2012- Director
Mr Thomas MartinUnited Kingdom60 years Nov 2019- Director
Mr Lloyd AtkinUnited Kingdom49 years Nov 2019- Director
Ms Angela OldroydUnited Kingdom58 years Nov 2019- Director
Mr Martin LauerEngland49 years Nov 2019- Director
Ms Angela OldroydUnited Kingdom58 years Nov 2019- Director
Mr Lloyd AtkinEngland49 years Nov 2019- Director
Mr Peter AarosinEngland67 years Dec 2022- Director
Mr Robert BrocklesbyEngland51 years Jan 2023- Director

P&L

March 2024

turnover

198k

+32%

operating profit

57.2k

-472%

gross margin

69.3%

-1.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

257.8k

+0.32%

total assets

273.6k

+0.27%

cash

253.1k

+0.2%

net assets

Total assets minus all liabilities

for entrepreneurs only community interest company company details

company number

08296559

Type

Private Ltd By Guarantee w/o Share Cap

industry

94110 - Activities of business and employers membership organisations

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SMAILES GOLDIE

auditor

-

address

quarry house, hesslewood office park, hessle, east yorkshire, HU13 0LH

Bank

-

Legal Advisor

-

for entrepreneurs only community interest company Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to for entrepreneurs only community interest company.

for entrepreneurs only community interest company Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOR ENTREPRENEURS ONLY COMMUNITY INTEREST COMPANY. This can take several minutes, an email will notify you when this has completed.

for entrepreneurs only community interest company Companies House Filings - See Documents

datedescriptionview/download