excel hotel management limited

Live EstablishedSmallRapid

excel hotel management limited Company Information

Share EXCEL HOTEL MANAGEMENT LIMITED

Company Number

08296897

Shareholders

grove acquisitions ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

world business centre 2, newall road, hounslow, TW6 2SF

excel hotel management limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of EXCEL HOTEL MANAGEMENT LIMITED at £2.4m based on a Turnover of £4.5m and 0.53x industry multiple (adjusted for size and gross margin).

excel hotel management limited Estimated Valuation

£19.2m

Pomanda estimates the enterprise value of EXCEL HOTEL MANAGEMENT LIMITED at £19.2m based on an EBITDA of £4.2m and a 4.53x industry multiple (adjusted for size and gross margin).

excel hotel management limited Estimated Valuation

£24.6m

Pomanda estimates the enterprise value of EXCEL HOTEL MANAGEMENT LIMITED at £24.6m based on Net Assets of £9.4m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Excel Hotel Management Limited Overview

Excel Hotel Management Limited is a live company located in hounslow, TW6 2SF with a Companies House number of 08296897. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in November 2012, it's largest shareholder is grove acquisitions ltd with a 100% stake. Excel Hotel Management Limited is a established, small sized company, Pomanda has estimated its turnover at £4.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Excel Hotel Management Limited Health Check

Pomanda's financial health check has awarded Excel Hotel Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £4.5m, make it larger than the average company (£429.5k)

£4.5m - Excel Hotel Management Limited

£429.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 194%, show it is growing at a faster rate (10.5%)

194% - Excel Hotel Management Limited

10.5% - Industry AVG

production

Production

with a gross margin of 58.3%, this company has a comparable cost of product (58.3%)

58.3% - Excel Hotel Management Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of 93.8% make it more profitable than the average company (8.4%)

93.8% - Excel Hotel Management Limited

8.4% - Industry AVG

employees

Employees

with 39 employees, this is above the industry average (5)

39 - Excel Hotel Management Limited

5 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Excel Hotel Management Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.8k, this is equally as efficient (£116.8k)

£115.8k - Excel Hotel Management Limited

£116.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Excel Hotel Management Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Excel Hotel Management Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Excel Hotel Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is less cash available to meet short term requirements (27 weeks)

18 weeks - Excel Hotel Management Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.4%, this is a lower level of debt than the average (52.7%)

2.4% - Excel Hotel Management Limited

52.7% - Industry AVG

EXCEL HOTEL MANAGEMENT LIMITED financials

EXPORTms excel logo

Excel Hotel Management Limited's latest turnover from March 2024 is £4.5 million and the company has net assets of £9.4 million. According to their latest financial statements, we estimate that Excel Hotel Management Limited has 39 employees and maintains cash reserves of £85 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Turnover4,516,4184,317,6092,104,198178,5082,017,3362,330,4001,782,2371,396,939189,020
Other Income Or Grants
Cost Of Sales1,883,3371,823,183855,89469,154741,061788,674583,529459,389
Gross Profit2,633,0822,494,4261,248,304109,3541,276,2751,541,7261,198,708937,550189,020
Admin Expenses-1,605,011-2,070,414-410,818680,8611,259,0191,464,352166,471290,611142,004
Operating Profit4,238,0934,564,8401,659,122-571,50717,25677,3741,032,237646,93947,016
Interest Payable
Interest Receivable9814420648
Pre-Tax Profit3,306,9353,558,6001,345,192-571,40917,40077,5801,032,285646,93947,016
Tax-126,338142,852-25,518181,394-196,1349,403-9,403
Profit After Tax3,180,5973,701,4521,345,192-571,409-8,118258,974836,151656,34237,613
Dividends Paid
Retained Profit3,180,5973,701,4521,345,192-571,409-8,118258,974836,151656,34237,613
Employee Costs98,343
Number Of Employees3937202192016122
EBITDA*4,238,0934,564,8401,659,122-571,50717,25677,3741,032,237646,93947,016

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)79,683142,852
Total Fixed Assets79,683142,852
Stock & work in progress
Trade Debtors
Group Debtors9,506,4655,910,0982,121,049567,9202,630,5151,691,1821,648,704781,159
Misc Debtors534,837298,494423,260528,51051,9091009,609109,615
Cash85,02717,927210,502218,473711,668203,697117,283
misc current assets
total current assets9,591,4926,462,8622,630,0451,209,6533,870,6931,946,7881,766,087790,768109,615
total assets9,671,1756,605,7142,630,0451,209,6533,870,6931,946,7881,766,087790,768109,615
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,036,80475,00067,813
other short term finances
hp & lease commitments
other current liabilities234,281349,41775,20052,82782,608235,88128,90071,902
total current liabilities234,281349,41775,2002,089,631157,608235,88196,71371,902
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities234,281349,41775,2002,089,631157,608235,88196,71371,902
net assets9,436,8946,256,2972,554,8451,209,6531,781,0621,789,1801,530,206694,05537,713
total shareholders funds9,436,8946,256,2972,554,8451,209,6531,781,0621,789,1801,530,206694,05537,713
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014
Operating Activities
Operating Profit4,238,0934,564,8401,659,122-571,50717,25677,3741,032,237646,93947,016
Depreciation
Amortisation
Tax-126,338142,852-25,518181,394-196,1349,403-9,403
Stock
Debtors2,998,3614,168,2441,428,363-2,167,8451,415,93494,287858,036681,153109,615
Creditors
Accruals and Deferred Income-115,136274,21775,200-52,827-29,781-153,273206,981-43,00271,902
Deferred Taxes & Provisions
Cash flow from operations998,258813,665305,9591,543,511-1,453,97711,208185,048-67,813-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-2,036,8041,961,80475,000-67,81367,813
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest9814420648
cash flow from financing-2,036,7061,961,94875,206-67,76567,813100
cash and cash equivalents
cash67,100-192,575-7,971-493,195507,97186,414117,283
overdraft
change in cash67,100-192,575-7,971-493,195507,97186,414117,283

excel hotel management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for excel hotel management limited. Get real-time insights into excel hotel management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Excel Hotel Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for excel hotel management limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TW6 area or any other competitors across 12 key performance metrics.

excel hotel management limited Ownership

EXCEL HOTEL MANAGEMENT LIMITED group structure

Excel Hotel Management Limited has no subsidiary companies.

Ultimate parent company

ARORA FAMILY TRUST NO 2

#0069646

2 parents

EXCEL HOTEL MANAGEMENT LIMITED

08296897

EXCEL HOTEL MANAGEMENT LIMITED Shareholders

grove acquisitions ltd 100%

excel hotel management limited directors

Excel Hotel Management Limited currently has 2 directors. The longest serving directors include Mr Sanjay Arora (Oct 2021) and Mr Sanjeev Roda (Oct 2021).

officercountryagestartendrole
Mr Sanjay AroraUnited Kingdom35 years Oct 2021- Director
Mr Sanjeev RodaUnited Kingdom55 years Oct 2021- Director

P&L

March 2024

turnover

4.5m

+5%

operating profit

4.2m

0%

gross margin

58.4%

+0.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

9.4m

+0.51%

total assets

9.7m

+0.46%

cash

85k

+3.74%

net assets

Total assets minus all liabilities

excel hotel management limited company details

company number

08296897

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

ARORA FAMILY TRUST NO 2

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

world business centre 2, newall road, hounslow, TW6 2SF

Bank

-

Legal Advisor

-

excel hotel management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to excel hotel management limited.

excel hotel management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXCEL HOTEL MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

excel hotel management limited Companies House Filings - See Documents

datedescriptionview/download