iqsa (huddersfield) limited

iqsa (huddersfield) limited Company Information

Share IQSA (HUDDERSFIELD) LIMITED
Live 
EstablishedSmallDeclining

Company Number

08298665

Industry

Other accommodation

 

Shareholders

capella uk 2 bidco limited

Group Structure

View All

Contact

Registered Address

third floor, 2 more london riverside, london, SE1 2DB

Website

-

iqsa (huddersfield) limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of IQSA (HUDDERSFIELD) LIMITED at £2.1m based on a Turnover of £2.5m and 0.86x industry multiple (adjusted for size and gross margin).

iqsa (huddersfield) limited Estimated Valuation

£110.8k

Pomanda estimates the enterprise value of IQSA (HUDDERSFIELD) LIMITED at £110.8k based on an EBITDA of £26k and a 4.26x industry multiple (adjusted for size and gross margin).

iqsa (huddersfield) limited Estimated Valuation

£782.2k

Pomanda estimates the enterprise value of IQSA (HUDDERSFIELD) LIMITED at £782.2k based on Net Assets of £388k and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iqsa (huddersfield) Limited Overview

Iqsa (huddersfield) Limited is a live company located in london, SE1 2DB with a Companies House number of 08298665. It operates in the other accommodation sector, SIC Code 55900. Founded in November 2012, it's largest shareholder is capella uk 2 bidco limited with a 100% stake. Iqsa (huddersfield) Limited is a established, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Iqsa (huddersfield) Limited Health Check

Pomanda's financial health check has awarded Iqsa (Huddersfield) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£902.6k)

£2.5m - Iqsa (huddersfield) Limited

£902.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.3%)

-3% - Iqsa (huddersfield) Limited

5.3% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (55.8%)

25.9% - Iqsa (huddersfield) Limited

55.8% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (5.6%)

1.1% - Iqsa (huddersfield) Limited

5.6% - Industry AVG

employees

Employees

with 44 employees, this is above the industry average (19)

44 - Iqsa (huddersfield) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £4k, the company has a lower pay structure (£24.2k)

£4k - Iqsa (huddersfield) Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £56.2k, this is equally as efficient (£56.7k)

£56.2k - Iqsa (huddersfield) Limited

£56.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (16 days)

23 days - Iqsa (huddersfield) Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (16 days)

41 days - Iqsa (huddersfield) Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Iqsa (huddersfield) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (85 weeks)

7 weeks - Iqsa (huddersfield) Limited

85 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91.5%, this is a higher level of debt than the average (32.3%)

91.5% - Iqsa (huddersfield) Limited

32.3% - Industry AVG

IQSA (HUDDERSFIELD) LIMITED financials

EXPORTms excel logo

Iqsa (Huddersfield) Limited's latest turnover from September 2023 is £2.5 million and the company has net assets of £388 thousand. According to their latest financial statements, we estimate that Iqsa (Huddersfield) Limited has 44 employees and maintains cash reserves of £591 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover2,471,0002,036,0001,859,0002,682,0003,033,0003,218,0001,977,0003,214,0003,477,0001,2710
Other Income Or Grants00000000000
Cost Of Sales1,830,0001,234,0001,261,0002,050,0002,418,0002,570,0001,403,0002,543,0003,390,0001,2290
Gross Profit641,000802,000598,000632,000615,000648,000574,000671,00087,000420
Admin Expenses615,000790,000584,000598,000572,000587,000543,000620,00087,00070
Operating Profit26,00012,00014,00034,00043,00061,00031,00051,0000350
Interest Payable00000000000
Interest Receivable6,0001,00003,00010,0001,00000000
Pre-Tax Profit32,00013,00014,00037,00053,00062,00031,00051,00086,000340
Tax-3,000-2,000-1,000-7,000-9,00052,000-21,000-10,000-17,000-70
Profit After Tax29,00011,00013,00030,00044,000114,00010,00041,00069,000270
Dividends Paid00000000000
Retained Profit29,00011,00013,00030,00044,000114,00010,00041,00069,000270
Employee Costs178,000137,000152,000147,000158,000180,000151,000203,000217,0001050
Number Of Employees4438365663674391031
EBITDA*26,00012,00014,00034,00043,00061,00031,00051,0000350

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00000000000
Stock & work in progress00000000000
Trade Debtors160,000213,000113,000291,000267,000152,000383,00033,00018,0008323
Group Debtors3,779,0002,581,0002,121,0001,538,000731,000848,000780,0006,000616,00000
Misc Debtors36,00021,00054,00034,000276,000327,000121,000115,000157,0001000
Cash591,000552,000380,000650,0001,579,0001,507,0001,607,0001,884,0001,830,0002,3180
misc current assets00000000000
total current assets4,566,0003,367,0002,668,0002,513,0002,853,0002,834,0002,891,0002,038,0002,621,0003,2503
total assets4,566,0003,367,0002,668,0002,513,0002,853,0002,834,0002,891,0002,038,0002,621,0003,2503
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 208,00010,00016,000146,0006,00034,00016,00014,000161,0001,3583
Group/Directors Accounts2,355,0001,624,00000000721,000263,00000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1,615,0001,374,0002,304,0002,032,0002,542,0002,539,0002,728,0001,166,0002,101,0001,8650
total current liabilities4,178,0003,008,0002,320,0002,178,0002,548,0002,573,0002,744,0001,901,0002,525,0003,2233
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities4,178,0003,008,0002,320,0002,178,0002,548,0002,573,0002,744,0001,901,0002,525,0003,2233
net assets388,000359,000348,000335,000305,000261,000147,000137,00096,000270
total shareholders funds388,000359,000348,000335,000305,000261,000147,000137,00096,000270
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit26,00012,00014,00034,00043,00061,00031,00051,0000350
Depreciation00000000000
Amortisation00000000000
Tax-3,000-2,000-1,000-7,000-9,00052,000-21,000-10,000-17,000-70
Stock00000000000
Debtors1,160,000527,000425,000589,000-53,00043,0001,130,000-637,000790,0689293
Creditors198,000-6,000-130,000140,000-28,00018,0002,000-147,000159,6421,3553
Accruals and Deferred Income241,000-930,000272,000-510,0003,000-189,0001,562,000-935,0002,099,1351,8650
Deferred Taxes & Provisions00000000000
Cash flow from operations-698,000-1,453,000-270,000-932,00062,000-101,000444,000-404,0001,451,7092,3190
Investing Activities
capital expenditure00000000000
Change in Investments00000000000
cash flow from investments00000000000
Financing Activities
Bank loans00000000000
Group/Directors Accounts731,0001,624,0000000-721,000458,000263,00000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000026,97300
interest6,0001,00003,00010,0001,00000000
cash flow from financing737,0001,625,00003,00010,0001,000-721,000458,000289,97300
cash and cash equivalents
cash39,000172,000-270,000-929,00072,000-100,000-277,00054,0001,827,6822,3180
overdraft00000000000
change in cash39,000172,000-270,000-929,00072,000-100,000-277,00054,0001,827,6822,3180

iqsa (huddersfield) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for iqsa (huddersfield) limited. Get real-time insights into iqsa (huddersfield) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Iqsa (huddersfield) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for iqsa (huddersfield) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

iqsa (huddersfield) limited Ownership

IQSA (HUDDERSFIELD) LIMITED group structure

Iqsa (Huddersfield) Limited has no subsidiary companies.

Ultimate parent company

IQSA HOLDINGS SARL

#0104195

WESTBOURNE HOLDINGS SARL

#0098295

2 parents

IQSA (HUDDERSFIELD) LIMITED

08298665

IQSA (HUDDERSFIELD) LIMITED Shareholders

capella uk 2 bidco limited 100%

iqsa (huddersfield) limited directors

Iqsa (Huddersfield) Limited currently has 5 directors. The longest serving directors include Mr Michael Vrana (May 2020) and Mr James Mortimer (Feb 2021).

officercountryagestartendrole
Mr Michael VranaUnited Kingdom44 years May 2020- Director
Mr James MortimerUnited Kingdom45 years Feb 2021- Director
Mr Dushyant SangarUnited Kingdom43 years Jul 2021- Director
Mr Matthew LoughlinUnited Kingdom55 years Aug 2022- Director
Ms Rachana VashiUnited Kingdom44 years Feb 2023- Director

P&L

September 2023

turnover

2.5m

+21%

operating profit

26k

+117%

gross margin

26%

-34.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

388k

+0.08%

total assets

4.6m

+0.36%

cash

591k

+0.07%

net assets

Total assets minus all liabilities

iqsa (huddersfield) limited company details

company number

08298665

Type

Private limited with Share Capital

industry

55900 - Other accommodation

incorporation date

November 2012

age

12

incorporated

UK

ultimate parent company

IQSA HOLDINGS SARL

accounts

Full Accounts

last accounts submitted

September 2023

previous names

the student housing company (huddersfield) limited (January 2017)

accountant

-

auditor

ERNST & YOUNG LLP

address

third floor, 2 more london riverside, london, SE1 2DB

Bank

-

Legal Advisor

-

iqsa (huddersfield) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to iqsa (huddersfield) limited. Currently there are 6 open charges and 2 have been satisfied in the past.

iqsa (huddersfield) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IQSA (HUDDERSFIELD) LIMITED. This can take several minutes, an email will notify you when this has completed.

iqsa (huddersfield) limited Companies House Filings - See Documents

datedescriptionview/download