furnishings uk ltd

Live EstablishedSmallLow

furnishings uk ltd Company Information

Share FURNISHINGS UK LTD

Company Number

08298992

Shareholders

kanika kalra

mamit agarwal

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

94 garnett street, bradford, west yorkshire, BD3 9HB

furnishings uk ltd Estimated Valuation

£675.4k

Pomanda estimates the enterprise value of FURNISHINGS UK LTD at £675.4k based on a Turnover of £1.2m and 0.55x industry multiple (adjusted for size and gross margin).

furnishings uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FURNISHINGS UK LTD at £0 based on an EBITDA of £-28.7k and a 3.94x industry multiple (adjusted for size and gross margin).

furnishings uk ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FURNISHINGS UK LTD at £0 based on Net Assets of £-122.1k and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Furnishings Uk Ltd Overview

Furnishings Uk Ltd is a live company located in west yorkshire, BD3 9HB with a Companies House number of 08298992. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2012, it's largest shareholder is kanika kalra with a 50% stake. Furnishings Uk Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Furnishings Uk Ltd Health Check

Pomanda's financial health check has awarded Furnishings Uk Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£3.9m)

£1.2m - Furnishings Uk Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (8%)

2% - Furnishings Uk Ltd

8% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Furnishings Uk Ltd

38.2% - Industry AVG

profitability

Profitability

an operating margin of -3.1% make it less profitable than the average company (5.6%)

-3.1% - Furnishings Uk Ltd

5.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (24)

8 - Furnishings Uk Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Furnishings Uk Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.3k, this is equally as efficient (£153.7k)

£152.3k - Furnishings Uk Ltd

£153.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (39 days)

13 days - Furnishings Uk Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (33 days)

162 days - Furnishings Uk Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 91 days, this is more than average (29 days)

91 days - Furnishings Uk Ltd

29 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Furnishings Uk Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130.7%, this is a higher level of debt than the average (60.2%)

130.7% - Furnishings Uk Ltd

60.2% - Industry AVG

FURNISHINGS UK LTD financials

EXPORTms excel logo

Furnishings Uk Ltd's latest turnover from January 2024 is estimated at £1.2 million and the company has net assets of -£122.1 thousand. According to their latest financial statements, Furnishings Uk Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Turnover1,218,512973,3261,226,6971,149,816832,6471,072,1811,408,5761,112,762292,50050,47740,048
Other Income Or Grants00000000000
Cost Of Sales753,150596,547764,252723,853518,279669,370875,991678,793183,18232,04425,691
Gross Profit465,362376,779462,446425,963314,368402,812532,585433,970109,31818,43314,358
Admin Expenses502,980418,503574,543256,205341,611435,980537,317443,193102,89611,4339,033
Operating Profit-37,618-41,724-112,097169,758-27,243-33,168-4,732-9,2236,4227,0005,325
Interest Payable4,0633,6252,9061,55432000000
Interest Receivable1342,17067921200020564226
Pre-Tax Profit-41,548-43,179-114,325168,416-27,275-33,168-4,732-9,2036,4797,0425,351
Tax000-31,9990000-1,296-1,479-1,231
Profit After Tax-41,548-43,179-114,325136,417-27,275-33,168-4,732-9,2035,1835,5634,120
Dividends Paid00000000000
Retained Profit-41,548-43,179-114,325136,417-27,275-33,168-4,732-9,2035,1835,5634,120
Employee Costs396,642379,294361,388256,348252,708327,603425,667345,823114,50737,98738,017
Number Of Employees888668119311
EBITDA*-28,651-30,543-103,040175,460-23,334-33,168-4,732-9,22313,8988,7136,825

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Tangible Assets56,44738,47323,63615,27657,38859,94216,66215,12219,5983,8524,500
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets56,44738,47323,63615,27657,38859,94216,66215,12219,5983,8524,500
Stock & work in progress189,475139,225115,08972,805114,45000051,65512,462841
Trade Debtors44,78250,889000109,956184,010143,7299,7001,5621,562
Group Debtors00000000000
Misc Debtors106,67241,83033,91235,04528,616000000
Cash05,089118,923423,886800016,3856,18110,450
misc current assets00000000000
total current assets340,929237,033267,924531,736143,074109,956184,010143,72977,74020,20512,853
total assets397,376275,506291,560547,012200,462169,898200,672158,85197,33824,05717,353
Bank overdraft38,92833,31043,00750,000942000000
Bank loan00000000000
Trade Creditors 335,151228,181234,545256,313122,881200,760192,448152,73881,72013,62312,757
Group/Directors Accounts27,5000000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities117,94294,61251,426163,792136,149000000
total current liabilities519,521356,103328,978470,105259,972200,760192,448152,73881,72013,62312,757
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income000001,3757,293450750750475
other liabilities00000000000
provisions00000000000
total long term liabilities000001,3757,293450750750475
total liabilities519,521356,103328,978470,105259,972202,135199,741153,18882,47014,37313,232
net assets-122,145-80,597-37,41876,907-59,510-32,2379315,66314,8689,6844,121
total shareholders funds-122,145-80,597-37,41876,907-59,510-32,2379315,66314,8689,6844,121
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014
Operating Activities
Operating Profit-37,618-41,724-112,097169,758-27,243-33,168-4,732-9,2236,4227,0005,325
Depreciation8,96711,1819,0575,7023,9090007,4761,7131,500
Amortisation00000000000
Tax000-31,9990000-1,296-1,479-1,231
Stock50,25024,13642,284-41,645114,45000-51,65539,19311,621841
Debtors58,73558,807-1,1336,429-81,340-74,05440,281134,0298,13801,562
Creditors106,970-6,364-21,768133,432-77,8798,31239,71071,01868,09786612,757
Accruals and Deferred Income23,33043,186-112,36627,643134,774-5,9186,843-3000275475
Deferred Taxes & Provisions00000000000
Cash flow from operations-7,336-76,664-278,325339,75245143,2801,540-20,87933,368-3,24616,423
Investing Activities
capital expenditure-26,941-26,018-17,41736,410-1,355-43,280-1,5404,476-23,222-1,065-6,000
Change in Investments00000000000
cash flow from investments-26,941-26,018-17,41736,410-1,355-43,280-1,5404,476-23,222-1,065-6,000
Financing Activities
Bank loans00000000000
Group/Directors Accounts27,5000000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000200-2101
interest-3,929-1,455-2,227-1,342-320020564226
cash flow from financing23,571-1,455-2,227-1,342-300018574227
cash and cash equivalents
cash-5,089-113,834-304,963423,878800-16,38510,204-4,26910,450
overdraft5,618-9,697-6,99349,058942000000
change in cash-10,707-104,137-297,970374,820-93400-16,38510,204-4,26910,450

furnishings uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for furnishings uk ltd. Get real-time insights into furnishings uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Furnishings Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for furnishings uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in BD3 area or any other competitors across 12 key performance metrics.

furnishings uk ltd Ownership

FURNISHINGS UK LTD group structure

Furnishings Uk Ltd has no subsidiary companies.

Ultimate parent company

FURNISHINGS UK LTD

08298992

FURNISHINGS UK LTD Shareholders

kanika kalra 50%
mamit agarwal 50%

furnishings uk ltd directors

Furnishings Uk Ltd currently has 2 directors. The longest serving directors include Mr Mamit Agarwal (Nov 2012) and Mrs Kanika Kalra (Jun 2023).

officercountryagestartendrole
Mr Mamit AgarwalEngland42 years Nov 2012- Director
Mrs Kanika KalraUnited Kingdom34 years Jun 2023- Director

P&L

January 2024

turnover

1.2m

+25%

operating profit

-37.6k

0%

gross margin

38.2%

-1.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-122.1k

+0.52%

total assets

397.4k

+0.44%

cash

0

-1%

net assets

Total assets minus all liabilities

furnishings uk ltd company details

company number

08298992

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

furnishings r us uk ltd (May 2013)

accountant

PHILIP SHAW & CO

auditor

-

address

94 garnett street, bradford, west yorkshire, BD3 9HB

Bank

-

Legal Advisor

-

furnishings uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to furnishings uk ltd.

furnishings uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FURNISHINGS UK LTD. This can take several minutes, an email will notify you when this has completed.

furnishings uk ltd Companies House Filings - See Documents

datedescriptionview/download