Jdm (blackheath) Limited

POWER SEARCH PRICING

SOLUTIONS

jdm (blackheath) limited Company Information

Live

EstablishedMicroLow

Company Number

08299587

Website

www.jdmestateagents.com

Registered Address

41 high street, chislehurst, kent, BR7 5AE

Industry

Real estate agencies

Telephone

02083136800

Next Accounts Due

December 2024

Group Structure

View All

Directors

Richard Piddock11 Years

Jonathon De Maid11 Years

Shareholders

mr richard piddock 80%

mr jonathon mark de maid 10%

View All

jdm (blackheath) limited Estimated Valuation

£361.6k

Pomanda estimates the enterprise value of JDM (BLACKHEATH) LIMITED at £361.6k based on a Turnover of £188.8k and 1.91x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Jdm (blackheath) Limited is a live company located in kent, BR7 5AE with a Companies House number of 08299587. It operates in the real estate agencies sector, SIC Code 68310. Founded in November 2012, it's largest shareholder is mr richard piddock with a 80% stake. Jdm (blackheath) Limited is a established, micro sized company, Pomanda has estimated its turnover at £188.8k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Jdm (Blackheath) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

7 Weak

Size

annual sales of £188.8k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.1%)

EXPORT

Jdm (Blackheath) Limited's latest turnover from March 2023 is estimated at £188.8 thousand and the company has net assets of -£39.7 thousand. According to their latest financial statements, Jdm (Blackheath) Limited has 4 employees and maintains cash reserves of £2.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Turnover	188,819	312,768	235,062	177,597	301,143	196,852	200,839	164,385	153,171	235,728
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	32,754	41,190	23,387	24,757	49,763	25,806	24,275	20,782	15,758	33,369
Gross Profit	156,065	271,578	211,675	152,840	251,380	171,046	176,564	143,602	137,413	202,358
Admin Expenses	232,854	181,249	120,157	79,947	256,222	138,301	208,043	145,229	161,706	333,856
Operating Profit	-76,789	90,329	91,518	72,893	-4,842	32,745	-31,479	-1,627	-24,293	-131,498
Interest Payable	0	1,688	1,525	0	0	267	257	0	0	0
Interest Receivable	474	431	55	8	28	16	4	8	5	4
Pre-Tax Profit	-76,315	89,073	90,048	72,901	-4,814	32,494	-31,732	-1,619	-24,288	-131,494
Tax	0	-16,924	-17,109	-13,851	0	-6,174	0	0	0	0
Profit After Tax	-76,315	72,149	72,939	59,050	-4,814	26,320	-31,732	-1,619	-24,288	-131,494
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-76,315	72,149	72,939	59,050	-4,814	26,320	-31,732	-1,619	-24,288	-131,494
Employee Costs	149,817	200,789	213,920	147,667	235,485	175,317	181,509	110,307	113,437	146,924
Number Of Employees	4	5	6	4	6	5	5	3	3	4
EBITDA*	-74,159	92,569	92,226	73,817	-3,610	34,034	-29,761	665	-21,238	-127,424

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Tangible Assets	7,909	10,479	2,436	2,771	3,694	3,866	5,155	6,873	9,165	12,220
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,909	10,479	2,436	2,771	3,694	3,866	5,155	6,873	9,165	12,220
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,226	20,986	6,845	6,632	16,866	7,387	6,385	10,554	12,250	19,216
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	11,152	11,136	11,162	8,401	13,688	13,688	12,250	12,250	0	0
Cash	2,106	20,204	94,848	15,137	1,430	6,130	365	3,028	63	1,758
misc current assets	3,100	0	0	0	0	0	0	0	0	0
total current assets	23,584	52,326	112,855	30,170	31,984	27,205	19,000	25,832	12,313	20,974
total assets	31,493	62,805	115,291	32,941	35,678	31,071	24,155	32,705	21,478	33,194
Bank overdraft	0	0	50,000	0	0	0	8,224	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,313	7,384	4,931	10,627	11,159	6,301	7,740	12,323	177,160	164,588
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	61,884	18,810	95,898	130,791	192,046	187,483	197,224	177,683	0	0
total current liabilities	71,197	26,194	150,829	141,418	203,205	193,784	213,188	190,006	177,160	164,588
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	71,197	26,194	150,829	141,418	203,205	193,784	213,188	190,006	177,160	164,588
net assets	-39,704	36,611	-35,538	-108,477	-167,527	-162,713	-189,033	-157,301	-155,682	-131,394
total shareholders funds	-39,704	36,611	-35,538	-108,477	-167,527	-162,713	-189,033	-157,301	-155,682	-131,394

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014
Operating Activities
Operating Profit	-76,789	90,329	91,518	72,893	-4,842	32,745	-31,479	-1,627	-24,293	-131,498
Depreciation	2,630	2,240	708	924	1,232	1,289	1,718	2,292	3,055	4,074
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	-16,924	-17,109	-13,851	0	-6,174	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-13,744	14,115	2,974	-15,521	9,479	2,440	-4,169	10,554	-6,966	19,216
Creditors	1,929	2,453	-5,696	-532	4,858	-1,439	-4,583	-164,837	12,572	164,588
Accruals and Deferred Income	43,074	-77,088	-34,893	-61,255	4,563	-9,741	19,541	177,683	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-15,412	-13,105	31,554	13,700	-3,668	14,240	-10,634	2,957	-1,700	17,948
Investing Activities
capital expenditure	-60	-10,283	-373	-1	-1,060	0	0	0	0	-16,294
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-60	-10,283	-373	-1	-1,060	0	0	0	0	-16,294
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	100
interest	474	-1,257	-1,470	8	28	-251	-253	8	5	4
cash flow from financing	474	-1,257	-1,470	8	28	-251	-253	8	5	104
cash and cash equivalents
cash	-18,098	-74,644	79,711	13,707	-4,700	5,765	-2,663	2,965	-1,695	1,758
overdraft	0	-50,000	50,000	0	0	-8,224	8,224	0	0	0
change in cash	-18,098	-24,644	29,711	13,707	-4,700	13,989	-10,887	2,965	-1,695	1,758

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for jdm (blackheath) limited. Get real-time insights into jdm (blackheath) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for jdm (blackheath) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BR7 area or any other competitors across 12 key performance metrics.

JDM (BLACKHEATH) LIMITED group structure

Jdm (Blackheath) Limited has no subsidiary companies.

Ultimate parent company

JDM (BLACKHEATH) LIMITED

08299587

JDM (BLACKHEATH) LIMITED Shareholders

mr richard piddock	80%
mr jonathon mark de maid	10%
mrs margaret de maid	10%

Jdm (Blackheath) Limited currently has 2 directors. The longest serving directors include Mr Richard Piddock (Nov 2012) and Mr Jonathon De Maid (Nov 2012).

officer	country	age	start	end	role
Mr Richard Piddock		60 years	Nov 2012	-	Director
Mr Jonathon De Maid		65 years	Nov 2012	-	Director

P&L

March 2023

turnover

188.8k

-40%

operating profit

-76.8k

gross margin

82.7%

-4.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-39.7k

-2.08%

total assets

31.5k

-0.5%

cash

2.1k

-0.9%

net assets

Total assets minus all liabilities

Similar Companies

garton-jones real estate limited

1.5

johnson hewitt limited

london & country limited

2.5

black pearl property lettings ltd

westcolt limited

1.5

company number

08299587

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

November 2012

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

41 high street, chislehurst, kent, BR7 5AE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jdm (blackheath) limited.

jdm (blackheath) limited Company Information

jdm (blackheath) limited Estimated Valuation

jdm (blackheath) limited Estimated Valuation

jdm (blackheath) limited Estimated Valuation

Jdm (blackheath) Limited Overview

Jdm (blackheath) Limited Health Check

JDM (BLACKHEATH) LIMITED financials

jdm (blackheath) limited Credit Report and Business Information

Jdm (blackheath) Limited Competitor Analysis

jdm (blackheath) limited Ownership

jdm (blackheath) limited directors

jdm (blackheath) limited company details

jdm (blackheath) limited Charges & Mortgages

jdm (blackheath) limited Companies House Filings - See Documents