benson advisory security international limited

benson advisory security international limited Company Information

Share BENSON ADVISORY SECURITY INTERNATIONAL LIMITED
Live 
EstablishedMicroHigh

Company Number

08304316

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Directors

Jonathan Shaw

Thomas Shaw

View All

Shareholders

gabriella shaw

gillian shaw

View All

Group Structure

View All

Contact

Registered Address

kintyre house 70 high street, fareham, hampshire, PO16 7BB

Website

-

benson advisory security international limited Estimated Valuation

£89.8k

Pomanda estimates the enterprise value of BENSON ADVISORY SECURITY INTERNATIONAL LIMITED at £89.8k based on a Turnover of £152.6k and 0.59x industry multiple (adjusted for size and gross margin).

benson advisory security international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BENSON ADVISORY SECURITY INTERNATIONAL LIMITED at £0 based on an EBITDA of £-17.2k and a 4.29x industry multiple (adjusted for size and gross margin).

benson advisory security international limited Estimated Valuation

£77.7k

Pomanda estimates the enterprise value of BENSON ADVISORY SECURITY INTERNATIONAL LIMITED at £77.7k based on Net Assets of £35k and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Benson Advisory Security International Limited Overview

Benson Advisory Security International Limited is a live company located in hampshire, PO16 7BB with a Companies House number of 08304316. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2012, it's largest shareholder is gabriella shaw with a 25% stake. Benson Advisory Security International Limited is a established, micro sized company, Pomanda has estimated its turnover at £152.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Benson Advisory Security International Limited Health Check

Pomanda's financial health check has awarded Benson Advisory Security International Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £152.6k, make it smaller than the average company (£2.8m)

£152.6k - Benson Advisory Security International Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (7%)

21% - Benson Advisory Security International Limited

7% - Industry AVG

production

Production

with a gross margin of 45%, this company has a comparable cost of product (45%)

45% - Benson Advisory Security International Limited

45% - Industry AVG

profitability

Profitability

an operating margin of -11.6% make it less profitable than the average company (5.7%)

-11.6% - Benson Advisory Security International Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (21)

1 - Benson Advisory Security International Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Benson Advisory Security International Limited

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £152.6k, this is more efficient (£124.7k)

£152.6k - Benson Advisory Security International Limited

£124.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (56 days)

63 days - Benson Advisory Security International Limited

56 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Benson Advisory Security International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Benson Advisory Security International Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 129 weeks, this is more cash available to meet short term requirements (26 weeks)

129 weeks - Benson Advisory Security International Limited

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (52.9%)

13.4% - Benson Advisory Security International Limited

52.9% - Industry AVG

BENSON ADVISORY SECURITY INTERNATIONAL LIMITED financials

EXPORTms excel logo

Benson Advisory Security International Limited's latest turnover from December 2023 is estimated at £152.6 thousand and the company has net assets of £35 thousand. According to their latest financial statements, Benson Advisory Security International Limited has 1 employee and maintains cash reserves of £13.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover152,61276,901115,88885,11479,196130,33959,26688,40471,590150,472141,026
Other Income Or Grants00000000000
Cost Of Sales84,00943,13366,03748,05144,52573,52532,58446,61337,91879,92974,568
Gross Profit68,60433,76849,85037,06434,67156,81426,68241,79133,67270,54466,459
Admin Expenses86,275-17,17854,51340,36241,93840,53529,19037,11856,30797,084-8,782
Operating Profit-17,67150,946-4,663-3,298-7,26716,279-2,5084,673-22,635-26,54075,241
Interest Payable00000000000
Interest Receivable1,7861,11011000026196345201
Pre-Tax Profit-15,88552,056-4,652-3,298-7,26716,279-2,5084,699-22,439-26,19575,443
Tax0-9,891000-3,0930-94000-17,352
Profit After Tax-15,88542,165-4,652-3,298-7,26713,186-2,5083,759-22,439-26,19558,091
Dividends Paid00000000000
Retained Profit-15,88542,165-4,652-3,298-7,26713,186-2,5083,759-22,439-26,19558,091
Employee Costs52,87350,60848,66347,54247,66792,37944,67443,87444,31887,40685,045
Number Of Employees11111211122
EBITDA*-17,15352,273-4,663-3,298-7,26716,279-2,5084,673-21,838-25,74375,241

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets4161,245705861941706007971,5942,391
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets4161,245705861941706007971,5942,391
Stock & work in progress00000000000
Trade Debtors26,6087,075013,95816,47927,35712,73917,067000
Group Debtors00000000000
Misc Debtors980000000000
Cash13,22854,7968,6340000020,87657,36780,576
misc current assets00000000000
total current assets39,93461,8718,63413,95816,47927,35712,73917,06720,87657,36780,576
total assets40,35063,1169,33914,81917,42028,06312,73917,06721,67358,96182,967
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 0001,4907934,1692,0313,85112,11626,96524,776
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities5,31012,03666100000000
total current liabilities5,31012,0366611,4907934,1692,0313,85112,11626,96524,776
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions79237000000000
total long term liabilities79237000000000
total liabilities5,38912,2736611,4907934,1692,0313,85112,11626,96524,776
net assets34,96150,8438,67813,32916,62723,89410,70813,2169,55731,99658,191
total shareholders funds34,96150,8438,67813,32916,62723,89410,70813,2169,55731,99658,191
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-17,67150,946-4,663-3,298-7,26716,279-2,5084,673-22,635-26,54075,241
Depreciation5181,3270000007977970
Amortisation00000000000
Tax0-9,891000-3,0930-94000-17,352
Stock00000000000
Debtors19,6317,075-13,958-2,521-10,87814,618-4,32817,067000
Creditors00-1,490697-3,3762,138-1,820-8,265-14,8492,18924,776
Accruals and Deferred Income-6,72611,37566100000000
Deferred Taxes & Provisions-158237000000000
Cash flow from operations-43,66846,9198,466-802357060-21,599-36,687-23,55482,665
Investing Activities
capital expenditure311-1,86715680-235-706079700-2,391
Change in Investments00000000000
cash flow from investments311-1,86715680-235-706079700-2,391
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue3010000-10000100
interest1,7861,11011000026196345201
cash flow from financing1,7891,110120000-74196345301
cash and cash equivalents
cash-41,56846,1628,6340000-20,876-36,491-23,20980,576
overdraft00000000000
change in cash-41,56846,1628,6340000-20,876-36,491-23,20980,576

benson advisory security international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for benson advisory security international limited. Get real-time insights into benson advisory security international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Benson Advisory Security International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for benson advisory security international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PO16 area or any other competitors across 12 key performance metrics.

benson advisory security international limited Ownership

BENSON ADVISORY SECURITY INTERNATIONAL LIMITED group structure

Benson Advisory Security International Limited has no subsidiary companies.

Ultimate parent company

BENSON ADVISORY SECURITY INTERNATIONAL LIMITED

08304316

BENSON ADVISORY SECURITY INTERNATIONAL LIMITED Shareholders

gabriella shaw 25%
gillian shaw 25%
thomas shaw 25%
jonathan shaw 25%

benson advisory security international limited directors

Benson Advisory Security International Limited currently has 4 directors. The longest serving directors include Major General Jonathan Shaw (Nov 2012) and Mr Thomas Shaw (Dec 2023).

officercountryagestartendrole
Major General Jonathan Shaw67 years Nov 2012- Director
Mr Thomas ShawEngland27 years Dec 2023- Director
Mrs Gillian ShawEngland65 years Dec 2023- Director
Miss Gabriella ShawEngland23 years Dec 2023- Director

P&L

December 2023

turnover

152.6k

+98%

operating profit

-17.7k

0%

gross margin

45%

+2.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

35k

-0.31%

total assets

40.4k

-0.36%

cash

13.2k

-0.76%

net assets

Total assets minus all liabilities

benson advisory security international limited company details

company number

08304316

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

November 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

ALLIOTT WINGHAM LTD

auditor

-

address

kintyre house 70 high street, fareham, hampshire, PO16 7BB

Bank

-

Legal Advisor

-

benson advisory security international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to benson advisory security international limited.

benson advisory security international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BENSON ADVISORY SECURITY INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

benson advisory security international limited Companies House Filings - See Documents

datedescriptionview/download