st francis group (kettering) limited

Live EstablishedDeclining

st francis group (kettering) limited Company Information

Share ST FRANCIS GROUP (KETTERING) LIMITED

Company Number

08304510

Directors

Robert Braid

Andrew Plant

View All

Shareholders

st francis group ltd

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

the mill, one high street, henley-in-arden, warwickshire, B95 5AA

st francis group (kettering) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ST FRANCIS GROUP (KETTERING) LIMITED at £0 based on a Turnover of £0 and 2.92x industry multiple (adjusted for size and gross margin).

st francis group (kettering) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ST FRANCIS GROUP (KETTERING) LIMITED at £0 based on an EBITDA of £-182.7k and a 6.18x industry multiple (adjusted for size and gross margin).

st francis group (kettering) limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of ST FRANCIS GROUP (KETTERING) LIMITED at £2.9m based on Net Assets of £1.8m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St Francis Group (kettering) Limited Overview

St Francis Group (kettering) Limited is a live company located in warwickshire, B95 5AA with a Companies House number of 08304510. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 2012, it's largest shareholder is st francis group ltd with a 100% stake. St Francis Group (kettering) Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St Francis Group (kettering) Limited Health Check

Pomanda's financial health check has awarded St Francis Group (Kettering) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - St Francis Group (kettering) Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (3.2%)

- - St Francis Group (kettering) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - St Francis Group (kettering) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - St Francis Group (kettering) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

- - St Francis Group (kettering) Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

- - St Francis Group (kettering) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - St Francis Group (kettering) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - St Francis Group (kettering) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - St Francis Group (kettering) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - St Francis Group (kettering) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

- - St Francis Group (kettering) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.7%, this is a similar level of debt than the average (61.8%)

- - St Francis Group (kettering) Limited

- - Industry AVG

ST FRANCIS GROUP (KETTERING) LIMITED financials

EXPORTms excel logo

St Francis Group (Kettering) Limited's latest turnover from March 2024 is 0 and the company has net assets of £1.8 million. According to their latest financial statements, we estimate that St Francis Group (Kettering) Limited has 1 employee and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012
Turnover0306,40001,330,5721,833,364656,2224,532,10100046,4621,850,014
Other Income Or Grants000000000000
Cost Of Sales172,584271,598344,9841,602,4591,825,470259,9982,300,08910018,844712,360
Gross Profit-172,58434,802-344,984-271,8877,894396,2242,232,012-10027,6181,137,654
Admin Expenses10,0679,83511,2727,5757,2192,17412,6854,1031,089-11,95127,8081,139,391
Operating Profit-182,65124,967-356,256-279,462675394,0502,219,327-4,104-1,08911,951-190-1,737
Interest Payable000000000000
Interest Receivable0005603621,5571,8723,0793,1713,53350
Pre-Tax Profit-182,65124,967-356,256-278,9021,037395,6072,221,199-1,0252,08215,484-185-1,737
Tax000000-260-416-2,30800
Profit After Tax-182,65124,967-356,256-278,9021,037395,6072,221,173-1,0251,66613,176-185-1,737
Dividends Paid000000000000
Retained Profit-182,65124,967-356,256-278,9021,037395,6072,221,173-1,0251,66613,176-185-1,737
Employee Costs38,43170,79036,497249,561310,502154,234807,47934,7920035,329335,170
Number Of Employees12178423111110
EBITDA*-182,65124,967-356,256-279,462675394,0502,219,327-4,104-1,08911,951-190-1,737

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012
Tangible Assets000000000000
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets000000000000
Stock & work in progress00000728,573522,8752,057,3561,634,8541,398,7841,387,7191,302,938
Trade Debtors0000022,40718,0352880074260,391
Group Debtors4,063,6534,139,7983,824,3833,875,8232,617,0171,190,263475,40700000
Misc Debtors255,435255,435257,120265,734338,263607,9951,429,25243,90316,28749200
Cash7,96420,6116,7351,810100,485159,10012,7827,5577,62022,0201,9920
misc current assets0000000260000
total current assets4,327,0524,415,8444,088,2384,143,3673,055,7652,708,3382,458,3512,109,1301,658,7611,421,2961,389,7851,563,329
total assets4,327,0524,415,8444,088,2384,143,3673,055,7652,708,3382,458,3512,109,1301,658,7611,421,2961,389,7851,563,329
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 00015,90052,05987,120232,739105,54090,81002,2333,260
Group/Directors Accounts00000001,998,6521,551,7081,401,91700
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities2,497,6402,403,7812,101,1411,784,114381,451015003,2238,02500
total current liabilities2,497,6402,403,7812,101,1411,800,014433,51087,120232,7402,104,6921,645,7411,409,9422,2333,260
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities00000000001,389,3741,561,706
provisions000000000000
total long term liabilities00000000001,389,3741,561,706
total liabilities2,497,6402,403,7812,101,1411,800,014433,51087,120232,7402,104,6921,645,7411,409,9421,391,6071,564,966
net assets1,829,4122,012,0631,987,0972,343,3532,622,2552,621,2182,225,6114,43813,02011,354-1,822-1,637
total shareholders funds1,829,4122,012,0631,987,0972,343,3532,622,2552,621,2182,225,6114,43813,02011,354-1,822-1,637
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Dec 2015Dec 2014Dec 2013Dec 2012
Operating Activities
Operating Profit-182,65124,967-356,256-279,462675394,0502,219,327-4,104-1,08911,951-190-1,737
Depreciation000000000000
Amortisation000000000000
Tax000000-260-416-2,30800
Stock0000-728,573205,698-1,534,4812,057,356236,07011,06584,7811,302,938
Debtors-76,145313,730-60,0541,186,2771,134,615-102,0291,878,50344,19115,795418-260,317260,391
Creditors00-15,900-36,159-35,061-145,619127,199105,54090,810-2,233-1,0273,260
Accruals and Deferred Income93,859302,640317,0271,402,663381,451-1-499500-4,8028,02500
Deferred Taxes & Provisions000000000000
Cash flow from operations-12,64713,8774,925-99,235-58,977144,7612,001,979-1,999,611-167,3623,952174,319-1,561,806
Investing Activities
capital expenditure000000000000
Change in Investments000000000000
cash flow from investments000000000000
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000-1,998,6521,998,652149,7911,401,91700
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000-1,389,374-172,3321,561,706
share issue0-1000005,463000100
interest0005603621,5571,8723,0793,1713,53350
cash flow from financing0-105603621,557-1,996,7802,007,194152,96216,076-172,3271,561,806
cash and cash equivalents
cash-12,64713,8764,925-98,675-58,615146,3185,2257,557-14,40020,0281,9920
overdraft000000000000
change in cash-12,64713,8764,925-98,675-58,615146,3185,2257,557-14,40020,0281,9920

st francis group (kettering) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st francis group (kettering) limited. Get real-time insights into st francis group (kettering) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St Francis Group (kettering) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st francis group (kettering) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other established companies, companies in B95 area or any other competitors across 12 key performance metrics.

st francis group (kettering) limited Ownership

ST FRANCIS GROUP (KETTERING) LIMITED group structure

St Francis Group (Kettering) Limited has no subsidiary companies.

Ultimate parent company

NOBEL TOPCO LTD

#0067012

2 parents

ST FRANCIS GROUP (KETTERING) LIMITED

08304510

ST FRANCIS GROUP (KETTERING) LIMITED Shareholders

st francis group ltd 100%

st francis group (kettering) limited directors

St Francis Group (Kettering) Limited currently has 6 directors. The longest serving directors include Mr Robert Braid (Dec 2012) and Mr Andrew Plant (Jan 2019).

officercountryagestartendrole
Mr Robert BraidEngland48 years Dec 2012- Director
Mr Andrew PlantEngland60 years Jan 2019- Director
Mr Mark Lewis55 years Sep 2019- Director
Dr Gareth Thornton51 years Feb 2020- Director
Mr Simon DaleEngland57 years Feb 2022- Director
Mr Adrian KennedyEngland51 years Feb 2022- Director

P&L

March 2024

turnover

0

-100%

operating profit

-182.7k

-832%

gross margin

null%

%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.8m

-0.09%

total assets

4.3m

-0.02%

cash

8k

-0.61%

net assets

Total assets minus all liabilities

st francis group (kettering) limited company details

company number

08304510

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

NOBEL TOPCO LTD

accounts

Small Company

last accounts submitted

March 2024

previous names

st francis group (cransley) limited (April 2013)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

the mill, one high street, henley-in-arden, warwickshire, B95 5AA

Bank

-

Legal Advisor

-

st francis group (kettering) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to st francis group (kettering) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

st francis group (kettering) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST FRANCIS GROUP (KETTERING) LIMITED. This can take several minutes, an email will notify you when this has completed.

st francis group (kettering) limited Companies House Filings - See Documents

datedescriptionview/download