php primary properties (haymarket) limited

php primary properties (haymarket) limited Company Information

Share PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED
Live 
EstablishedMicroHealthy

Company Number

08304612

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Shareholders

primary health properties plc

Group Structure

View All

Contact

Registered Address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

php primary properties (haymarket) limited Estimated Valuation

£80.2k

Pomanda estimates the enterprise value of PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED at £80.2k based on a Turnover of £114.3k and 0.7x industry multiple (adjusted for size and gross margin).

php primary properties (haymarket) limited Estimated Valuation

£26.8k

Pomanda estimates the enterprise value of PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED at £26.8k based on an EBITDA of £9.8k and a 2.73x industry multiple (adjusted for size and gross margin).

php primary properties (haymarket) limited Estimated Valuation

£46m

Pomanda estimates the enterprise value of PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED at £46m based on Net Assets of £35m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Php Primary Properties (haymarket) Limited Overview

Php Primary Properties (haymarket) Limited is a live company located in london, WC2N 6DU with a Companies House number of 08304612. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in November 2012, it's largest shareholder is primary health properties plc with a 100% stake. Php Primary Properties (haymarket) Limited is a established, micro sized company, Pomanda has estimated its turnover at £114.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Php Primary Properties (haymarket) Limited Health Check

Pomanda's financial health check has awarded Php Primary Properties (Haymarket) Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

0 Regular

positive_score

5 Weak

size

Size

annual sales of £114.3k, make it smaller than the average company (£19m)

£114.3k - Php Primary Properties (haymarket) Limited

£19m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.6%)

4% - Php Primary Properties (haymarket) Limited

10.6% - Industry AVG

production

Production

with a gross margin of 8.6%, this company has a higher cost of product (36.3%)

8.6% - Php Primary Properties (haymarket) Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 8.6% make it more profitable than the average company (4.6%)

8.6% - Php Primary Properties (haymarket) Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Php Primary Properties (haymarket) Limited

105 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Php Primary Properties (haymarket) Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.3k, this is less efficient (£191.8k)

£114.3k - Php Primary Properties (haymarket) Limited

£191.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (45 days)

35 days - Php Primary Properties (haymarket) Limited

45 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Php Primary Properties (haymarket) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Php Primary Properties (haymarket) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (14 weeks)

35 weeks - Php Primary Properties (haymarket) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (69.5%)

0.1% - Php Primary Properties (haymarket) Limited

69.5% - Industry AVG

PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED financials

EXPORTms excel logo

Php Primary Properties (Haymarket) Limited's latest turnover from December 2023 is £114.3 thousand and the company has net assets of £35 million. According to their latest financial statements, we estimate that Php Primary Properties (Haymarket) Limited has 1 employee and maintains cash reserves of £24.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover114,29088,67288,806100,560112,202114,803112,508106,642113,652112,7477,370
Other Income Or Grants00000000000
Cost Of Sales104,44295,46594,34889,43688,67293,72888,94490,20990,62591,7516,031
Gross Profit9,848-6,793-5,54211,12423,53021,07523,56416,43323,02720,9961,339
Admin Expenses0375-57,709,513-78025821125500-23,387516,140
Operating Profit9,848-7,16857,703,97111,90423,27220,86423,30916,43323,02744,383-514,801
Interest Payable32257281363000
Interest Receivable0000001925784899
Pre-Tax Profit9,845-7,17057,703,9695,044,4259,848,20420,83612,402,55916,4277,743,24744,472-64,492
Tax00000000000
Profit After Tax9,845-7,17057,703,9695,044,4259,848,20420,83612,402,55916,4277,743,24744,472-64,492
Dividends Paid02,816,78052,117,9675,100,1149,824,939012,418,60807,700,11700
Retained Profit9,845-2,823,9505,586,002-55,68923,26520,836-16,04916,42743,13044,472-64,492
Employee Costs00000000000
Number Of Employees11111111131
EBITDA*9,848-7,16857,703,97111,90423,27220,86423,30916,43323,02744,383-514,801

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets00000000000
Intangible Assets00000000000
Investments & Other00035,020,11735,020,11735,020,11735,020,11735,020,11735,020,11735,020,11735,020,117
Debtors (Due After 1 year)00000000000
Total Fixed Assets00035,020,11735,020,11735,020,11735,020,11735,020,11735,020,11735,020,11735,020,117
Stock & work in progress00000000000
Trade Debtors11,1020020,24217,97233017,433014,76915,4630
Group Debtors35,003,22334,975,44637,728,18912,727,6591,040,4832,364,09612,510,00932,59212,382,8714,573,0470
Misc Debtors27,37931,72434,68439,50017,93438,30047,11642,80234,42720,8437,421
Cash24,27837,783105,67118,81016,933781841154,98512,86627,78314,553
misc current assets00000000000
total current assets35,065,98235,044,95337,868,54412,806,2111,093,3222,403,50712,575,399230,37912,444,9334,637,13621,974
total assets35,065,98235,044,95337,868,54447,826,32836,113,43937,423,62447,595,51635,250,49647,465,05039,657,25335,042,091
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 00000000000
Group/Directors Accounts00012,772,047992,2262,331,83812,527,099164,54112,391,2674,629,61760,587
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities36,01924,83524,47622,26433,50727,34524,81226,30130,55627,53925,879
total current liabilities36,01924,83524,47612,794,3111,025,7332,359,18312,551,911190,84212,421,8234,657,15686,466
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities36,01924,83524,47612,794,3111,025,7332,359,18312,551,911190,84212,421,8234,657,15686,466
net assets35,029,96335,020,11837,844,06835,032,01735,087,70635,064,44135,043,60535,059,65435,043,22735,000,09734,955,625
total shareholders funds35,029,96335,020,11837,844,06835,032,01735,087,70635,064,44135,043,60535,059,65435,043,22735,000,09734,955,625
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit9,848-7,16857,703,97111,90423,27220,86423,30916,43323,02744,383-514,801
Depreciation00000000000
Amortisation00000000000
Tax00000000000
Stock00000000000
Debtors34,534-2,755,70324,975,47211,711,012-1,326,337-10,171,83212,499,164-12,356,6737,822,7144,601,9327,421
Creditors00000000000
Accruals and Deferred Income11,1843592,212-11,2436,1622,533-1,489-4,2553,0171,66025,879
Deferred Taxes & Provisions00000000000
Cash flow from operations-13,5022,748,89432,730,711-11,710,3511,355,77110,195,229-12,477,34412,368,851-7,796,670-4,555,889-496,343
Investing Activities
capital expenditure00000000000
Change in Investments00-35,020,117000000035,020,117
cash flow from investments0035,020,1170000000-35,020,117
Financing Activities
Bank loans00000000000
Group/Directors Accounts00-12,772,04711,779,821-1,339,612-10,195,26112,362,558-12,226,7267,761,6504,569,03060,587
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00-2,773,951000000035,020,117
interest-3-2-2-5-7-28179-684899
cash flow from financing-3-2-15,546,00011,779,816-1,339,619-10,195,28912,362,737-12,226,7327,761,7344,569,11935,080,713
cash and cash equivalents
cash-13,505-67,88886,8611,87716,152-60-154,144142,119-14,91713,23014,553
overdraft00000000000
change in cash-13,505-67,88886,8611,87716,152-60-154,144142,119-14,91713,23014,553

php primary properties (haymarket) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for php primary properties (haymarket) limited. Get real-time insights into php primary properties (haymarket) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Php Primary Properties (haymarket) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for php primary properties (haymarket) limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in WC2N area or any other competitors across 12 key performance metrics.

php primary properties (haymarket) limited Ownership

PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED group structure

Php Primary Properties (Haymarket) Limited has no subsidiary companies.

Ultimate parent company

1 parent

PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED

08304612

PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED Shareholders

primary health properties plc 100%

php primary properties (haymarket) limited directors

Php Primary Properties (Haymarket) Limited currently has 4 directors. The longest serving directors include Mr David Austin (Apr 2017) and Mr Richard Howell (Apr 2017).

officercountryagestartendrole
Mr David AustinUnited Kingdom54 years Apr 2017- Director
Mr Richard HowellUnited Kingdom59 years Apr 2017- Director
Mr Christopher SanterUnited Kingdom51 years Aug 2020- Director
Mr Mark DaviesUnited Kingdom50 years Apr 2024- Director

P&L

December 2023

turnover

114.3k

+29%

operating profit

9.8k

-237%

gross margin

8.7%

-212.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

35m

0%

total assets

35.1m

0%

cash

24.3k

-0.36%

net assets

Total assets minus all liabilities

php primary properties (haymarket) limited company details

company number

08304612

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

prime public partnerships (holdings) limited (December 2013)

sc1234 limited (February 2013)

accountant

-

auditor

-

address

5th floor burdett house 15-16, buckingham street, london, WC2N 6DU

Bank

-

Legal Advisor

-

php primary properties (haymarket) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to php primary properties (haymarket) limited.

php primary properties (haymarket) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PHP PRIMARY PROPERTIES (HAYMARKET) LIMITED. This can take several minutes, an email will notify you when this has completed.

php primary properties (haymarket) limited Companies House Filings - See Documents

datedescriptionview/download