darke mission productions ltd
darke mission productions ltd Company Information
Company Number
08305969
Next Accounts
Aug 2026
Shareholders
alison dayton
david morrison
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
7 bell yard, london, WC2A 2JR
Website
-darke mission productions ltd Estimated Valuation
Pomanda estimates the enterprise value of DARKE MISSION PRODUCTIONS LTD at £44.8k based on a Turnover of £114.2k and 0.39x industry multiple (adjusted for size and gross margin).
darke mission productions ltd Estimated Valuation
Pomanda estimates the enterprise value of DARKE MISSION PRODUCTIONS LTD at £0 based on an EBITDA of £-367 and a 2.87x industry multiple (adjusted for size and gross margin).
darke mission productions ltd Estimated Valuation
Pomanda estimates the enterprise value of DARKE MISSION PRODUCTIONS LTD at £0 based on Net Assets of £-34.2k and 2.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Darke Mission Productions Ltd Overview
Darke Mission Productions Ltd is a live company located in london, WC2A 2JR with a Companies House number of 08305969. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2012, it's largest shareholder is alison dayton with a 50% stake. Darke Mission Productions Ltd is a established, micro sized company, Pomanda has estimated its turnover at £114.2k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Darke Mission Productions Ltd Health Check
Pomanda's financial health check has awarded Darke Mission Productions Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £114.2k, make it smaller than the average company (£4.6m)
- Darke Mission Productions Ltd
£4.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a slower rate (9.5%)
- Darke Mission Productions Ltd
9.5% - Industry AVG
Production
with a gross margin of 17%, this company has a higher cost of product (38.4%)
- Darke Mission Productions Ltd
38.4% - Industry AVG
Profitability
an operating margin of -0.3% make it less profitable than the average company (5.6%)
- Darke Mission Productions Ltd
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (26)
- Darke Mission Productions Ltd
26 - Industry AVG
Pay Structure
on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)
- Darke Mission Productions Ltd
£53.2k - Industry AVG
Efficiency
resulting in sales per employee of £114.2k, this is less efficient (£167.2k)
- Darke Mission Productions Ltd
£167.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Darke Mission Productions Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 131 days, this is slower than average (31 days)
- Darke Mission Productions Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Darke Mission Productions Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Darke Mission Productions Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Darke Mission Productions Ltd
- - Industry AVG
DARKE MISSION PRODUCTIONS LTD financials
Darke Mission Productions Ltd's latest turnover from November 2024 is estimated at £114.2 thousand and the company has net assets of -£34.2 thousand. According to their latest financial statements, we estimate that Darke Mission Productions Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 712 | |||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | 5,914 | 10,833 | ||||||||||
| Gross Profit | -5,202 | -10,833 | ||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | -9,828 | -13,897 | ||||||||||
| Tax | ||||||||||||
| Profit After Tax | -9,828 | -13,897 | ||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | -9,828 | -13,897 | ||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 148 | 1,126 | 2,105 | 649 | ||||||||
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 148 | 1,126 | 2,105 | 649 | ||||||||
| Stock & work in progress | ||||||||||||
| Trade Debtors | 41 | |||||||||||
| Group Debtors | ||||||||||||
| Misc Debtors | ||||||||||||
| Cash | 35 | 24 | 167 | 1,705 | 2 | |||||||
| misc current assets | ||||||||||||
| total current assets | 41 | 35 | 24 | 167 | 1,705 | 2 | ||||||
| total assets | 41 | 183 | 1,150 | 2,272 | 2,354 | 2 | ||||||
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 34,247 | 33,833 | 33,503 | 32,569 | 32,288 | 31,972 | 30,969 | 29,976 | 28,205 | |||
| Group/Directors Accounts | ||||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 25,995 | 16,249 | ||||||||||
| total current liabilities | 34,247 | 33,833 | 33,503 | 32,569 | 32,288 | 31,972 | 30,969 | 29,976 | 28,205 | 25,995 | 16,249 | |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | 47 | 47 | 47 | 47 | 47 | |||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | 47 | 47 | 47 | 47 | 47 | |||||||
| total liabilities | 34,247 | 33,880 | 33,550 | 32,616 | 32,335 | 32,019 | 30,969 | 29,976 | 28,205 | 25,995 | 16,249 | |
| net assets | -34,247 | -33,880 | -33,550 | -32,616 | -32,335 | -32,019 | -30,928 | -29,793 | -27,055 | -23,723 | -13,895 | 2 |
| total shareholders funds | -34,247 | -33,880 | -33,550 | -32,616 | -32,335 | -32,019 | -30,928 | -29,793 | -27,055 | -23,723 | -13,895 | 2 |
| Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 978 | 979 | 582 | 250 | ||||||||
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | ||||||||||||
| Debtors | -41 | 41 | ||||||||||
| Creditors | 414 | 330 | 934 | 281 | 316 | 1,003 | 993 | 1,771 | 28,205 | |||
| Accruals and Deferred Income | -47 | 47 | -25,995 | 9,746 | 16,249 | |||||||
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | ||||||||||||
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | ||||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | -35 | 11 | -143 | -1,538 | 1,703 | 2 | ||||||
| overdraft | ||||||||||||
| change in cash | -35 | 11 | -143 | -1,538 | 1,703 | 2 |
darke mission productions ltd Credit Report and Business Information
Darke Mission Productions Ltd Competitor Analysis
Perform a competitor analysis for darke mission productions ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC2A area or any other competitors across 12 key performance metrics.
darke mission productions ltd Ownership
DARKE MISSION PRODUCTIONS LTD group structure
Darke Mission Productions Ltd has no subsidiary companies.
Ultimate parent company
DARKE MISSION PRODUCTIONS LTD
08305969
darke mission productions ltd directors
Darke Mission Productions Ltd currently has 2 directors. The longest serving directors include Mr David Morrison (Nov 2012) and Ms Alison Dayton (Nov 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Morrison | England | 72 years | Nov 2012 | - | Director |
| Ms Alison Dayton | England | 54 years | Nov 2012 | - | Director |
P&L
November 2024turnover
114.2k
+9%
operating profit
-367
0%
gross margin
17.1%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2024net assets
-34.2k
+0.01%
total assets
0
0%
cash
0
0%
net assets
Total assets minus all liabilities
darke mission productions ltd company details
company number
08305969
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2024
previous names
drake mission productions ltd (December 2013)
waverunner 8 ltd (June 2013)
accountant
-
auditor
-
address
7 bell yard, london, WC2A 2JR
Bank
-
Legal Advisor
-
darke mission productions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to darke mission productions ltd.
darke mission productions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DARKE MISSION PRODUCTIONS LTD. This can take several minutes, an email will notify you when this has completed.
darke mission productions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
