rosemary ferguson nutrition limited

rosemary ferguson nutrition limited Company Information

Share ROSEMARY FERGUSON NUTRITION LIMITED
Live 
EstablishedMicroDeclining

Company Number

08306948

Industry

Specialist medical practice activities

 

Shareholders

rosemary ferguson

Group Structure

View All

Contact

Registered Address

1 the clock house, brize norton road, carterton, OX18 3HN

rosemary ferguson nutrition limited Estimated Valuation

£76.6k

Pomanda estimates the enterprise value of ROSEMARY FERGUSON NUTRITION LIMITED at £76.6k based on a Turnover of £181.1k and 0.42x industry multiple (adjusted for size and gross margin).

rosemary ferguson nutrition limited Estimated Valuation

£371.2k

Pomanda estimates the enterprise value of ROSEMARY FERGUSON NUTRITION LIMITED at £371.2k based on an EBITDA of £113.7k and a 3.27x industry multiple (adjusted for size and gross margin).

rosemary ferguson nutrition limited Estimated Valuation

£77.4k

Pomanda estimates the enterprise value of ROSEMARY FERGUSON NUTRITION LIMITED at £77.4k based on Net Assets of £33.8k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rosemary Ferguson Nutrition Limited Overview

Rosemary Ferguson Nutrition Limited is a live company located in carterton, OX18 3HN with a Companies House number of 08306948. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in November 2012, it's largest shareholder is rosemary ferguson with a 100% stake. Rosemary Ferguson Nutrition Limited is a established, micro sized company, Pomanda has estimated its turnover at £181.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rosemary Ferguson Nutrition Limited Health Check

Pomanda's financial health check has awarded Rosemary Ferguson Nutrition Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £181.1k, make it smaller than the average company (£396.5k)

£181.1k - Rosemary Ferguson Nutrition Limited

£396.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (6.4%)

-6% - Rosemary Ferguson Nutrition Limited

6.4% - Industry AVG

production

Production

with a gross margin of 30.1%, this company has a higher cost of product (53.8%)

30.1% - Rosemary Ferguson Nutrition Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of 62.8% make it more profitable than the average company (13.2%)

62.8% - Rosemary Ferguson Nutrition Limited

13.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Rosemary Ferguson Nutrition Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Rosemary Ferguson Nutrition Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.1k, this is more efficient (£74k)

£181.1k - Rosemary Ferguson Nutrition Limited

£74k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 141 days, this is later than average (34 days)

141 days - Rosemary Ferguson Nutrition Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 102 days, this is slower than average (35 days)

102 days - Rosemary Ferguson Nutrition Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rosemary Ferguson Nutrition Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rosemary Ferguson Nutrition Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 51.8%, this is a higher level of debt than the average (33.5%)

51.8% - Rosemary Ferguson Nutrition Limited

33.5% - Industry AVG

ROSEMARY FERGUSON NUTRITION LIMITED financials

EXPORTms excel logo

Rosemary Ferguson Nutrition Limited's latest turnover from November 2023 is estimated at £181.1 thousand and the company has net assets of £33.8 thousand. According to their latest financial statements, Rosemary Ferguson Nutrition Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover181,13061,820100,776215,046184,551124,61158,175064,1087,68723,509
Other Income Or Grants00000000000
Cost Of Sales126,56639,19164,058144,537115,31173,58832,140034,7293,93112,570
Gross Profit54,56522,62836,71770,50969,24051,02326,035029,3793,75710,940
Admin Expenses-59,115-15,6323,52770,17479,76760,12242,20628,82245,24911,96731,926
Operating Profit113,68038,26033,190335-10,527-9,099-16,171-28,822-15,870-8,210-20,986
Interest Payable00000000000
Interest Receivable000002429233651
Pre-Tax Profit113,68038,26033,190335-10,527-9,075-16,142-28,799-15,834-8,206-20,985
Tax-28,420-7,269-6,306-640000000
Profit After Tax85,26030,99126,884271-10,527-9,075-16,142-28,799-15,834-8,206-20,985
Dividends Paid00000000000
Retained Profit85,26030,99126,884271-10,527-9,075-16,142-28,799-15,834-8,206-20,985
Employee Costs31,79152,63654,37449,56677,93376,38378,949028,53130,27729,224
Number Of Employees12223330111
EBITDA*113,68038,26033,190335-10,527-9,099-13,548-26,150-12,607-7,047-19,823

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets00003875434425907871,5742,362
Intangible Assets0000001,7254,2006,6757501,125
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets00003875432,1674,7907,4622,3243,487
Stock & work in progress00000000000
Trade Debtors70,2515,12126,70269,29646,40428,3165620020
Group Debtors00000000000
Misc Debtors00000000000
Cash0000006,3295,15113,0041,475326
misc current assets00000000000
total current assets70,2515,12126,70269,29646,40428,3166,8915,15113,0041,477326
total assets70,2515,12126,70269,29646,79128,8599,0589,94120,4663,8013,813
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 35,69355,82385,608177,873155,639117,1200065,39132,89224,698
Group/Directors Accounts00000097,33381,305000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities0000001,5912,360000
total current liabilities35,69355,82385,608177,873155,639117,12098,92483,66565,39132,89224,698
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income72072023,12072072010,78000000
other liabilities0038700000000
provisions00000000000
total long term liabilities72072023,50772072010,78000000
total liabilities36,41356,543109,115178,593156,359127,90098,92483,66565,39132,89224,698
net assets33,838-51,422-82,413-109,297-109,568-99,041-89,866-73,724-44,925-29,091-20,885
total shareholders funds33,838-51,422-82,413-109,297-109,568-99,041-89,866-73,724-44,925-29,091-20,885
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit113,68038,26033,190335-10,527-9,099-16,171-28,822-15,870-8,210-20,986
Depreciation000000148197788788788
Amortisation0000002,4752,4752,475375375
Tax-28,420-7,269-6,306-640000000
Stock00000000000
Debtors65,130-21,581-42,59422,89218,08827,7545620-220
Creditors-20,130-29,785-92,26522,23438,519117,1200-65,39132,4998,19424,698
Accruals and Deferred Income0-22,40022,4000-10,0609,189-7692,360000
Deferred Taxes & Provisions00000000000
Cash flow from operations0387-387-387-15689,456-14,879-89,18119,8941,1454,875
Investing Activities
capital expenditure0003871561,62400-8,4010-4,650
Change in Investments00000000000
cash flow from investments0003871561,62400-8,4010-4,650
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000-97,33316,02881,305000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities0-38738700000000
share issue00000-1000000100
interest000002429233651
cash flow from financing0-38738700-97,40916,05781,328365101
cash and cash equivalents
cash00000-6,3291,178-7,85311,5291,149326
overdraft00000000000
change in cash00000-6,3291,178-7,85311,5291,149326

rosemary ferguson nutrition limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rosemary ferguson nutrition limited. Get real-time insights into rosemary ferguson nutrition limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rosemary Ferguson Nutrition Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rosemary ferguson nutrition limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in OX18 area or any other competitors across 12 key performance metrics.

rosemary ferguson nutrition limited Ownership

ROSEMARY FERGUSON NUTRITION LIMITED group structure

Rosemary Ferguson Nutrition Limited has no subsidiary companies.

Ultimate parent company

ROSEMARY FERGUSON NUTRITION LIMITED

08306948

ROSEMARY FERGUSON NUTRITION LIMITED Shareholders

rosemary ferguson 100%

rosemary ferguson nutrition limited directors

Rosemary Ferguson Nutrition Limited currently has 1 director, Mrs Rosemary Ferguson serving since Nov 2012.

officercountryagestartendrole
Mrs Rosemary FergusonUnited Kingdom50 years Nov 2012- Director

P&L

November 2023

turnover

181.1k

+193%

operating profit

113.7k

0%

gross margin

30.2%

-17.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

33.8k

-1.66%

total assets

70.3k

+12.72%

cash

0

0%

net assets

Total assets minus all liabilities

rosemary ferguson nutrition limited company details

company number

08306948

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

nutrient life ltd (December 2020)

accountant

SHILTON ACCOUNTING SERVICES

auditor

-

address

1 the clock house, brize norton road, carterton, OX18 3HN

Bank

-

Legal Advisor

-

rosemary ferguson nutrition limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to rosemary ferguson nutrition limited.

rosemary ferguson nutrition limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROSEMARY FERGUSON NUTRITION LIMITED. This can take several minutes, an email will notify you when this has completed.

rosemary ferguson nutrition limited Companies House Filings - See Documents

datedescriptionview/download