the school lunch company ltd

4.5

the school lunch company ltd Company Information

Share THE SCHOOL LUNCH COMPANY LTD
Live 
EstablishedMidDeclining

Company Number

08309953

Registered Address

tcs education catering ltd, kent space, fleet house, gravesend, DA11 8HJ

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Telephone

-

Next Accounts Due

109 days late

Group Structure

View All

Directors

Ashley Govier1 Years

Shareholders

hsg facilities management limited 100%

the school lunch company ltd Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of THE SCHOOL LUNCH COMPANY LTD at £3.7m based on a Turnover of £6.4m and 0.59x industry multiple (adjusted for size and gross margin).

the school lunch company ltd Estimated Valuation

£93.4k

Pomanda estimates the enterprise value of THE SCHOOL LUNCH COMPANY LTD at £93.4k based on an EBITDA of £20.2k and a 4.63x industry multiple (adjusted for size and gross margin).

the school lunch company ltd Estimated Valuation

£155.7k

Pomanda estimates the enterprise value of THE SCHOOL LUNCH COMPANY LTD at £155.7k based on Net Assets of £332.7k and 0.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The School Lunch Company Ltd Overview

The School Lunch Company Ltd is a live company located in gravesend, DA11 8HJ with a Companies House number of 08309953. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in November 2012, it's largest shareholder is hsg facilities management limited with a 100% stake. The School Lunch Company Ltd is a established, mid sized company, Pomanda has estimated its turnover at £6.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The School Lunch Company Ltd Health Check

Pomanda's financial health check has awarded The School Lunch Company Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £6.4m, make it larger than the average company (£1.5m)

£6.4m - The School Lunch Company Ltd

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.6%)

-4% - The School Lunch Company Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 44.6%, this company has a comparable cost of product (44.6%)

44.6% - The School Lunch Company Ltd

44.6% - Industry AVG

profitability

Profitability

an operating margin of 0.3% make it less profitable than the average company (5.9%)

0.3% - The School Lunch Company Ltd

5.9% - Industry AVG

employees

Employees

with 180 employees, this is above the industry average (16)

180 - The School Lunch Company Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)

£46.1k - The School Lunch Company Ltd

£46.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £35.4k, this is less efficient (£111k)

£35.4k - The School Lunch Company Ltd

£111k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (59 days)

7 days - The School Lunch Company Ltd

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (33 days)

0 days - The School Lunch Company Ltd

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (29 days)

6 days - The School Lunch Company Ltd

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (32 weeks)

88 weeks - The School Lunch Company Ltd

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39%, this is a lower level of debt than the average (53.4%)

39% - The School Lunch Company Ltd

53.4% - Industry AVG

THE SCHOOL LUNCH COMPANY LTD financials

EXPORTms excel logo

The School Lunch Company Ltd's latest turnover from August 2022 is estimated at £6.4 million and the company has net assets of £332.7 thousand. According to their latest financial statements, The School Lunch Company Ltd has 180 employees and maintains cash reserves of £361.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Turnover6,377,7846,303,8106,733,3167,301,1956,737,4525,884,6705,329,972708,823224,666169,871
Other Income Or Grants0000000000
Cost Of Sales3,535,3823,473,6453,709,2263,899,9043,542,6032,893,9742,558,937339,430111,82582,333
Gross Profit2,842,4022,830,1653,024,0903,401,2913,194,8492,990,6962,771,035369,393112,84187,539
Admin Expenses2,822,2232,863,1663,101,4543,288,1643,126,4502,787,2942,608,092280,765193,320102,655
Operating Profit20,179-33,001-77,364113,12768,399203,402162,94388,628-80,479-15,116
Interest Payable0000000000
Interest Receivable5,2072733372,3632,0855812454731
Pre-Tax Profit25,386-32,728-77,027115,49070,484203,983163,18988,675-80,476-15,115
Tax-4,82300-21,943-13,392-38,757-32,638-17,73500
Profit After Tax20,563-32,728-77,02793,54757,092165,226130,55170,940-80,476-15,115
Dividends Paid0000000000
Retained Profit20,563-32,728-77,02793,54757,092165,226130,55170,940-80,476-15,115
Employee Costs8,290,6168,236,9188,680,5138,733,2837,958,6467,213,4786,195,856305,200126,16382,475
Number Of Employees180184199196182170145732
EBITDA*20,179-33,001-77,364114,04370,236205,782165,32389,582-80,479-15,116

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Tangible Assets00009162,7535,1337,51300
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets00009162,7535,1337,51300
Stock & work in progress58,61361,51653,36356,56946,69538,11233,80622,9326,2590
Trade Debtors125,386143,93749,091228,433258,352145,401112,92299,64615,29522,234
Group Debtors0000000000
Misc Debtors0000000000
Cash361,303233,784312,981360,640269,464286,406178,56517,794969271
misc current assets0000000000
total current assets545,302439,237415,435645,642574,511469,919325,293140,37222,52322,505
total assets545,302439,237415,435645,642575,427472,672330,426147,88522,52322,505
Bank overdraft0000000000
Bank loan0000000000
Trade Creditors 2,11182,8555,6584,63712,94335,38148,296172,411117,98937,495
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments0000000000
other current liabilities210,48944,24364,910219,115234,141166,040176,105000
total current liabilities212,600127,09870,568223,752247,084201,421224,401172,411117,98937,495
loans0000000000
hp & lease commitments0000000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities0000000000
total liabilities212,600127,09870,568223,752247,084201,421224,401172,411117,98937,495
net assets332,702312,139344,867421,890328,343271,251106,025-24,526-95,466-14,990
total shareholders funds332,702312,139344,867421,890328,343271,251106,025-24,526-95,466-14,990
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013
Operating Activities
Operating Profit20,179-33,001-77,364113,12768,399203,402162,94388,628-80,479-15,116
Depreciation0009161,8372,3802,38095400
Amortisation0000000000
Tax-4,82300-21,943-13,392-38,757-32,638-17,73500
Stock-2,9038,153-3,2069,8748,5834,30610,87416,6736,2590
Debtors-18,55194,846-179,342-29,919112,95132,47913,27684,351-6,93922,234
Creditors-80,74477,1971,021-8,306-22,438-12,915-124,11554,42280,49437,495
Accruals and Deferred Income166,246-20,667-154,205-15,02668,101-10,065176,105000
Deferred Taxes & Provisions0000000000
Cash flow from operations122,312-79,470-48,00088,813-19,027107,260160,52525,245695145
Investing Activities
capital expenditure0000000-8,46700
Change in Investments0000000000
cash flow from investments0000000-8,46700
Financing Activities
Bank loans0000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments0000000000
other long term liabilities0000000000
share issue004000000125
interest5,2072733372,3632,0855812454731
cash flow from financing5,2072733412,3632,085581245473126
cash and cash equivalents
cash127,519-79,197-47,65991,176-16,942107,841160,77116,825698271
overdraft0000000000
change in cash127,519-79,197-47,65991,176-16,942107,841160,77116,825698271

the school lunch company ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the school lunch company ltd. Get real-time insights into the school lunch company ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The School Lunch Company Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for the school lunch company ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in DA11 area or any other competitors across 12 key performance metrics.

the school lunch company ltd Ownership

THE SCHOOL LUNCH COMPANY LTD group structure

The School Lunch Company Ltd has no subsidiary companies.

Ultimate parent company

THE SCHOOL LUNCH COMPANY LTD

08309953

THE SCHOOL LUNCH COMPANY LTD Shareholders

hsg facilities management limited 100%

the school lunch company ltd directors

The School Lunch Company Ltd currently has 1 director, Mr Ashley Govier serving since Nov 2022.

officercountryagestartendrole
Mr Ashley GovierUnited Kingdom41 years Nov 2022- Director

P&L

August 2022

turnover

6.4m

+1%

operating profit

20.2k

0%

gross margin

44.6%

-0.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

332.7k

+0.07%

total assets

545.3k

+0.24%

cash

361.3k

+0.55%

net assets

Total assets minus all liabilities

the school lunch company ltd company details

company number

08309953

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

November 2012

age

12

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

tcs central ltd (January 2013)

last accounts submitted

August 2022

address

tcs education catering ltd, kent space, fleet house, gravesend, DA11 8HJ

accountant

COX HINKINS & CO LIMITED

auditor

-

the school lunch company ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to the school lunch company ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

the school lunch company ltd Companies House Filings - See Documents

datedescriptionview/download