f.b. evans & son limited Company Information
Company Number
08310039
Website
-Registered Address
hill view by pass road, frodsham, WA6 0TZ
Industry
Mixed farming
Telephone
-
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
christopher harold evans 50%
deborah evans 50%
f.b. evans & son limited Estimated Valuation
Pomanda estimates the enterprise value of F.B. EVANS & SON LIMITED at £22.9k based on a Turnover of £57.2k and 0.4x industry multiple (adjusted for size and gross margin).
f.b. evans & son limited Estimated Valuation
Pomanda estimates the enterprise value of F.B. EVANS & SON LIMITED at £0 based on an EBITDA of £-3.7k and a 3.2x industry multiple (adjusted for size and gross margin).
f.b. evans & son limited Estimated Valuation
Pomanda estimates the enterprise value of F.B. EVANS & SON LIMITED at £69 based on Net Assets of £47 and 1.48x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
F.b. Evans & Son Limited Overview
F.b. Evans & Son Limited is a live company located in frodsham, WA6 0TZ with a Companies House number of 08310039. It operates in the mixed farming sector, SIC Code 01500. Founded in November 2012, it's largest shareholder is christopher harold evans with a 50% stake. F.b. Evans & Son Limited is a established, micro sized company, Pomanda has estimated its turnover at £57.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
F.b. Evans & Son Limited Health Check
Pomanda's financial health check has awarded F.B. Evans & Son Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £57.2k, make it smaller than the average company (£1.7m)
- F.b. Evans & Son Limited
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8.9%)
- F.b. Evans & Son Limited
8.9% - Industry AVG
Production
with a gross margin of 18.6%, this company has a higher cost of product (33.6%)
- F.b. Evans & Son Limited
33.6% - Industry AVG
Profitability
an operating margin of -6.4% make it less profitable than the average company (6.9%)
- F.b. Evans & Son Limited
6.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
- F.b. Evans & Son Limited
19 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
- F.b. Evans & Son Limited
£27k - Industry AVG
Efficiency
resulting in sales per employee of £57.2k, this is less efficient (£107k)
- F.b. Evans & Son Limited
£107k - Industry AVG
Debtor Days
it gets paid by customers after 43 days, this is later than average (20 days)
- F.b. Evans & Son Limited
20 days - Industry AVG
Creditor Days
its suppliers are paid after 129 days, this is slower than average (42 days)
- F.b. Evans & Son Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- F.b. Evans & Son Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - F.b. Evans & Son Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.7%, this is a higher level of debt than the average (41%)
99.7% - F.b. Evans & Son Limited
41% - Industry AVG
F.B. EVANS & SON LIMITED financials
F.B. Evans & Son Limited's latest turnover from November 2023 is estimated at £57.2 thousand and the company has net assets of £47. According to their latest financial statements, we estimate that F.B. Evans & Son Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 9,859 | 9,879 | 9,912 | 9,953 | 9,994 | 10,044 | 10,104 | 10,178 | 10,268 | 10,098 | 10,170 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 9,859 | 9,879 | 9,912 | 9,953 | 9,994 | 10,044 | 10,104 | 10,178 | 10,268 | 10,098 | 10,170 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 6,738 | 4,309 | 9,123 | 11,114 | 10,925 | 14,789 | 11,226 | 7,689 | 21,852 | 13,186 | 4,096 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,261 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219 | 0 | 29 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 6,738 | 4,309 | 9,123 | 11,114 | 10,925 | 14,789 | 11,226 | 7,908 | 21,852 | 13,215 | 14,357 |
total assets | 16,597 | 14,188 | 19,035 | 21,067 | 20,919 | 24,833 | 21,330 | 18,086 | 32,120 | 23,313 | 24,527 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 16,550 | 10,481 | 18,944 | 20,971 | 20,883 | 24,233 | 20,642 | 16,305 | 30,158 | 22,511 | 24,402 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,550 | 10,481 | 18,944 | 20,971 | 20,883 | 24,233 | 20,642 | 16,305 | 30,158 | 22,511 | 24,402 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 600 | 600 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 600 | 600 | 0 | 0 | 0 | 0 |
total liabilities | 16,550 | 10,481 | 18,944 | 20,971 | 20,883 | 24,833 | 21,242 | 16,305 | 30,158 | 22,511 | 24,402 |
net assets | 47 | 3,707 | 91 | 96 | 36 | 0 | 88 | 1,781 | 1,962 | 802 | 125 |
total shareholders funds | 47 | 3,707 | 91 | 96 | 36 | 0 | 88 | 1,781 | 1,962 | 802 | 125 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 90 | 109 | 72 | 88 | |||||||
Amortisation | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 2,429 | -4,814 | -1,991 | 189 | -3,864 | 3,563 | 3,537 | -14,163 | 8,666 | -1,171 | 14,357 |
Creditors | 6,069 | -8,463 | -2,027 | 88 | -3,350 | 3,591 | 4,337 | -13,853 | 7,647 | -1,891 | 24,402 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | -600 | 0 | 600 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -219 | 219 | -29 | 29 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -219 | 219 | -29 | 29 | 0 |
f.b. evans & son limited Credit Report and Business Information
F.b. Evans & Son Limited Competitor Analysis
Perform a competitor analysis for f.b. evans & son limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in WA6 area or any other competitors across 12 key performance metrics.
f.b. evans & son limited Ownership
F.B. EVANS & SON LIMITED group structure
F.B. Evans & Son Limited has no subsidiary companies.
Ultimate parent company
F.B. EVANS & SON LIMITED
08310039
f.b. evans & son limited directors
F.B. Evans & Son Limited currently has 2 directors. The longest serving directors include Mrs Deborah Evans (Nov 2012) and Mr Christopher Evans (Nov 2012).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Deborah Evans | United Kingdom | 72 years | Nov 2012 | - | Director |
Mr Christopher Evans | United Kingdom | 75 years | Nov 2012 | - | Director |
P&L
November 2023turnover
57.2k
+73%
operating profit
-3.7k
0%
gross margin
18.6%
+4.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
47
-0.99%
total assets
16.6k
+0.17%
cash
0
0%
net assets
Total assets minus all liabilities
f.b. evans & son limited company details
company number
08310039
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
November 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
hill view by pass road, frodsham, WA6 0TZ
Bank
-
Legal Advisor
-
f.b. evans & son limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to f.b. evans & son limited.
f.b. evans & son limited Companies House Filings - See Documents
date | description | view/download |
---|