F.b. Evans & Son Limited

POWER SEARCH PRICING

SOLUTIONS

f.b. evans & son limited Company Information

Live

EstablishedMicroDeclining

Company Number

08310039

Website

Registered Address

hill view by pass road, frodsham, WA6 0TZ

Industry

Mixed farming

Telephone

Next Accounts Due

August 2025

Group Structure

View All

Directors

Deborah Evans11 Years

Christopher Evans11 Years

Shareholders

christopher harold evans 50%

deborah evans 50%

f.b. evans & son limited Estimated Valuation

£22.9k

Pomanda estimates the enterprise value of F.B. EVANS & SON LIMITED at £22.9k based on a Turnover of £57.2k and 0.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

F.b. Evans & Son Limited is a live company located in frodsham, WA6 0TZ with a Companies House number of 08310039. It operates in the mixed farming sector, SIC Code 01500. Founded in November 2012, it's largest shareholder is christopher harold evans with a 50% stake. F.b. Evans & Son Limited is a established, micro sized company, Pomanda has estimated its turnover at £57.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded F.B. Evans & Son Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £57.2k, make it smaller than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8.9%)

EXPORT

F.B. Evans & Son Limited's latest turnover from November 2023 is estimated at £57.2 thousand and the company has net assets of £47. According to their latest financial statements, we estimate that F.B. Evans & Son Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Turnover	57,155	32,985	65,627	90,765	65,554	89,099	57,782	44,345	119,328	87,502	45,379
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	46,533	27,133	52,036	73,514	52,385	70,804	45,539	36,941	94,104	70,975	35,726
Gross Profit	10,622	5,852	13,591	17,251	13,168	18,295	12,243	7,405	25,224	16,526	9,653
Admin Expenses	14,282	1,388	13,596	17,177	13,124	18,383	13,936	7,586	23,774	15,669	9,492
Operating Profit	-3,660	4,464	-5	74	44	-88	-1,693	-181	1,450	857	161
Interest Payable	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	1	0	0	0	0
Pre-Tax Profit	-3,660	4,464	-5	74	44	-88	-1,692	-181	1,450	857	161
Tax	0	-848	0	-14	-8	0	0	0	-290	-180	-37
Profit After Tax	-3,660	3,616	-5	60	36	-88	-1,692	-181	1,160	677	124
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-3,660	3,616	-5	60	36	-88	-1,692	-181	1,160	677	124
Employee Costs	27,002	25,176	26,060	24,089	24,905	23,289	24,239	25,540	27,810	26,213	25,696
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-3,660	4,464	-5	74	44	-88	-1,693	-91	1,559	929	249

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Tangible Assets	9,859	9,879	9,912	9,953	9,994	10,044	10,104	10,178	10,268	10,098	10,170
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,859	9,879	9,912	9,953	9,994	10,044	10,104	10,178	10,268	10,098	10,170
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	6,738	4,309	9,123	11,114	10,925	14,789	11,226	7,689	21,852	13,186	4,096
Group Debtors	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	10,261
Cash	0	0	0	0	0	0	0	219	0	29	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,738	4,309	9,123	11,114	10,925	14,789	11,226	7,908	21,852	13,215	14,357
total assets	16,597	14,188	19,035	21,067	20,919	24,833	21,330	18,086	32,120	23,313	24,527
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	16,550	10,481	18,944	20,971	20,883	24,233	20,642	16,305	30,158	22,511	24,402
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	16,550	10,481	18,944	20,971	20,883	24,233	20,642	16,305	30,158	22,511	24,402
loans	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	600	600	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	600	600	0	0	0	0
total liabilities	16,550	10,481	18,944	20,971	20,883	24,833	21,242	16,305	30,158	22,511	24,402
net assets	47	3,707	91	96	36	0	88	1,781	1,962	802	125
total shareholders funds	47	3,707	91	96	36	0	88	1,781	1,962	802	125

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013
Operating Activities
Operating Profit	-3,660	4,464	-5	74	44	-88	-1,693	-181	1,450	857	161
Depreciation	0	0	0	0	0	0	0	90	109	72	88
Amortisation	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-848	0	-14	-8	0	0	0	-290	-180	-37
Stock	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,429	-4,814	-1,991	189	-3,864	3,563	3,537	-14,163	8,666	-1,171	14,357
Creditors	6,069	-8,463	-2,027	88	-3,350	3,591	4,337	-13,853	7,647	-1,891	24,402
Accruals and Deferred Income	0	0	0	0	-600	0	600	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-20	-33	-41	-41	-50	-60	-293	219	250	29	10,257
Investing Activities
capital expenditure	20	33	41	41	50	60	74	0	-279	0	-10,258
Change in Investments	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	20	33	41	41	50	60	74	0	-279	0	-10,258
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1	0	0	0	1
interest	0	0	0	0	0	0	1	0	0	0	0
cash flow from financing	0	0	0	0	0	0	0	0	0	0	1
cash and cash equivalents
cash	0	0	0	0	0	0	-219	219	-29	29	0
overdraft	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-219	219	-29	29	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for f.b. evans & son limited. Get real-time insights into f.b. evans & son limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for f.b. evans & son limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in WA6 area or any other competitors across 12 key performance metrics.

F.B. EVANS & SON LIMITED group structure

F.B. Evans & Son Limited has no subsidiary companies.

Ultimate parent company

F.B. EVANS & SON LIMITED

08310039

F.B. EVANS & SON LIMITED Shareholders

christopher harold evans	50%
deborah evans	50%

F.B. Evans & Son Limited currently has 2 directors. The longest serving directors include Mrs Deborah Evans (Nov 2012) and Mr Christopher Evans (Nov 2012).

officer	country	age	start	end	role
Mrs Deborah Evans	United Kingdom	72 years	Nov 2012	-	Director
Mr Christopher Evans	United Kingdom	75 years	Nov 2012	-	Director

P&L

November 2023

turnover

57.2k

+73%

operating profit

-3.7k

gross margin

18.6%

+4.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-0.99%

total assets

16.6k

+0.17%

cash

net assets

Total assets minus all liabilities

Similar Companies

monk transport group limited

1.5

guto roberts cyf

0.5

vitagrass farms (holker) limited

j & p bradley limited

0.5

g williams services ltd

company number

08310039

Type

Private limited with Share Capital

industry

01500 - Mixed farming

incorporation date

November 2012

ultimate parent company

None

previous names

N/A

address

hill view by pass road, frodsham, WA6 0TZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to f.b. evans & son limited.

f.b. evans & son limited Company Information

f.b. evans & son limited Estimated Valuation

f.b. evans & son limited Estimated Valuation

f.b. evans & son limited Estimated Valuation

F.b. Evans & Son Limited Overview

F.b. Evans & Son Limited Health Check

F.B. EVANS & SON LIMITED financials

f.b. evans & son limited Credit Report and Business Information

F.b. Evans & Son Limited Competitor Analysis

f.b. evans & son limited Ownership

f.b. evans & son limited directors

f.b. evans & son limited company details

f.b. evans & son limited Charges & Mortgages

f.b. evans & son limited Companies House Filings - See Documents