dog buddy uk ltd
dog buddy uk ltd Company Information
Company Number
08313164
Next Accounts
Sep 2025
Shareholders
barking dog ventures limited
Group Structure
View All
Industry
Other business support service activities n.e.c.
Registered Address
5 new street square, london, EC4A 3TW
Website
uk.dogbuddy.comdog buddy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of DOG BUDDY UK LTD at £224.6k based on a Turnover of £413.3k and 0.54x industry multiple (adjusted for size and gross margin).
dog buddy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of DOG BUDDY UK LTD at £0 based on an EBITDA of £-396.2k and a 3.86x industry multiple (adjusted for size and gross margin).
dog buddy uk ltd Estimated Valuation
Pomanda estimates the enterprise value of DOG BUDDY UK LTD at £0 based on Net Assets of £-7.7m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dog Buddy Uk Ltd Overview
Dog Buddy Uk Ltd is a live company located in london, EC4A 3TW with a Companies House number of 08313164. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2012, it's largest shareholder is barking dog ventures limited with a 100% stake. Dog Buddy Uk Ltd is a established, micro sized company, Pomanda has estimated its turnover at £413.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dog Buddy Uk Ltd Health Check
Pomanda's financial health check has awarded Dog Buddy Uk Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
7 Weak
Size
annual sales of £413.3k, make it smaller than the average company (£4.8m)
- Dog Buddy Uk Ltd
£4.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (6.7%)
- Dog Buddy Uk Ltd
6.7% - Industry AVG
Production
with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)
- Dog Buddy Uk Ltd
38.2% - Industry AVG
Profitability
an operating margin of -96% make it less profitable than the average company (5.7%)
- Dog Buddy Uk Ltd
5.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (27)
3 - Dog Buddy Uk Ltd
27 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Dog Buddy Uk Ltd
£54k - Industry AVG
Efficiency
resulting in sales per employee of £137.8k, this is less efficient (£171.4k)
- Dog Buddy Uk Ltd
£171.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Dog Buddy Uk Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 61 days, this is slower than average (32 days)
- Dog Buddy Uk Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dog Buddy Uk Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (22 weeks)
2 weeks - Dog Buddy Uk Ltd
22 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1252.9%, this is a higher level of debt than the average (62.5%)
1252.9% - Dog Buddy Uk Ltd
62.5% - Industry AVG
DOG BUDDY UK LTD financials
Dog Buddy Uk Ltd's latest turnover from December 2023 is estimated at £413.3 thousand and the company has net assets of -£7.7 million. According to their latest financial statements, Dog Buddy Uk Ltd has 3 employees and maintains cash reserves of £353.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,164,154 | 668,696 | 1,217,991 | 3,023,933 | 865,686 | 526,876 | |||||
| Other Income Or Grants | 0 | 0 | 0 | ||||||||
| Cost Of Sales | 83,404 | 184,783 | 77,024 | ||||||||
| Gross Profit | 2,940,529 | 680,903 | 449,852 | ||||||||
| Admin Expenses | 145,671 | 2,629,988 | |||||||||
| Operating Profit | -60,954 | -717 | 115,184 | 2,794,858 | -2,180,136 | ||||||
| Interest Payable | 432,045 | 418,468 | 449,015 | 663,762 | 575,710 | 338,572 | |||||
| Interest Receivable | 0 | 3,963 | 8,473 | 161,156 | 101,363 | 62,045 | |||||
| Pre-Tax Profit | -492,999 | -415,222 | -325,358 | 2,292,252 | -3,553,274 | -2,456,663 | |||||
| Tax | 15,301 | 25,772 | -765,823 | -548,857 | 1,491,522 | 8,193 | |||||
| Profit After Tax | -477,698 | -389,450 | -1,091,181 | 1,743,395 | -2,061,752 | -2,448,470 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Retained Profit | -477,698 | -389,450 | -1,091,181 | 1,743,395 | -2,061,752 | -2,448,470 | |||||
| Employee Costs | 547,442 | 445,631 | 616,328 | 946,551 | |||||||
| Number Of Employees | 3 | 4 | 4 | 9 | 15 | 13 | 10 | 8 | 8 | ||
| EBITDA* | -59,812 | 144 | 125,492 | 2,806,969 | -2,167,817 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 97 | 2,053 | 1,974 | 2,835 | 51,734 | 12,246 | 4,590 | 12,676 | 23,148 | 31,581 | 39,265 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 161,230 | 158,835 | 149,735 | 63,311 | 5,201 | 5,201 | 5,201 |
| Debtors (Due After 1 year) | 0 | 120,544 | 0 | 0 | 0 | 1,407,901 | 13,750 | 5,019 | 0 | 0 | 0 |
| Total Fixed Assets | 97 | 122,597 | 1,974 | 2,835 | 212,964 | 1,578,982 | 168,075 | 81,006 | 28,349 | 36,782 | 44,466 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,436 | 100 |
| Group Debtors | 0 | 237,729 | 169,372 | 572,541 | 933,398 | 2,292,857 | 1,142,942 | 645,953 | 316,898 | 0 | 0 |
| Misc Debtors | 311,250 | 60,573 | 117,639 | 107,143 | 950,668 | 16,692 | 51,675 | 60,746 | 78,924 | 0 | 0 |
| Cash | 353,106 | 104,774 | 135,468 | 755,751 | 145,339 | 636,019 | 588,420 | 908,431 | 1,031,342 | 774,221 | 45,383 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 664,356 | 403,076 | 422,479 | 1,435,435 | 2,029,405 | 2,945,568 | 1,783,037 | 1,615,130 | 1,427,164 | 791,657 | 45,483 |
| total assets | 664,453 | 525,673 | 424,453 | 1,438,270 | 2,242,369 | 4,524,550 | 1,951,112 | 1,696,136 | 1,455,513 | 828,439 | 89,949 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 43,386 | 74,860 | 6,168 | 2,635 | 145,282 | 20,259 | 2,619 | 32,540 | 42,490 | 50,431 | 40,885 |
| Group/Directors Accounts | 8,102,666 | 7,641,751 | 7,233,507 | 7,932,280 | 7,487,374 | 11,286,812 | 6,704,625 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 179,135 | 81,682 | 72,988 | 35,020 | 96,510 | 474,267 | 438,904 | 204,164 | 83,860 | 0 | 0 |
| total current liabilities | 8,325,187 | 7,798,293 | 7,312,663 | 7,969,935 | 7,729,166 | 11,781,338 | 7,146,148 | 236,704 | 126,350 | 50,431 | 40,885 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,198,639 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,410,537 | 757,206 | 32,000 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,198,639 | 2,410,537 | 757,206 | 32,000 |
| total liabilities | 8,325,187 | 7,798,293 | 7,312,663 | 7,969,935 | 7,729,166 | 11,781,338 | 7,146,148 | 4,435,343 | 2,536,887 | 807,637 | 72,885 |
| net assets | -7,660,734 | -7,272,620 | -6,888,210 | -6,531,665 | -5,486,797 | -7,256,788 | -5,195,036 | -2,739,207 | -1,081,374 | 20,802 | 17,064 |
| total shareholders funds | -7,660,734 | -7,272,620 | -6,888,210 | -6,531,665 | -5,486,797 | -7,256,788 | -5,195,036 | -2,739,207 | -1,081,374 | 20,802 | 17,064 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | -60,954 | -717 | 115,184 | 2,794,858 | -2,180,136 | ||||||
| Depreciation | 477 | 1,142 | 861 | 10,308 | 12,111 | 5,241 | 12,319 | 11,664 | 11,058 | 10,610 | 9,879 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 15,301 | 25,772 | -765,823 | -548,857 | 1,491,522 | 8,193 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -107,596 | 131,835 | -392,673 | -1,204,382 | -1,833,384 | 2,509,083 | 496,649 | 315,896 | 378,386 | 17,336 | 100 |
| Creditors | -31,474 | 68,692 | 3,533 | -142,647 | 125,023 | 17,640 | -29,921 | -9,950 | -7,941 | 9,546 | 40,885 |
| Accruals and Deferred Income | 97,453 | 8,694 | 37,968 | -61,490 | -377,757 | 35,363 | 234,740 | 120,304 | 83,860 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -98,960 | 460,090 | 359,914 | 3,838,762 | -2,451,454 | ||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | -161,230 | 2,395 | 9,100 | 86,424 | 58,110 | 0 | 0 | 5,201 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 460,915 | 408,244 | -698,773 | 444,906 | -3,799,438 | 4,582,187 | 6,704,625 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -4,198,639 | 4,198,639 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,410,537 | 1,653,331 | 725,206 | 32,000 |
| share issue | |||||||||||
| interest | -432,045 | -414,505 | -440,542 | -502,606 | -474,347 | -276,527 | |||||
| cash flow from financing | 69,487 | -1,080,373 | 50,677 | -4,275,448 | 4,107,840 | 2,222,100 | |||||
| cash and cash equivalents | |||||||||||
| cash | 248,332 | -30,694 | -620,283 | 610,412 | -490,680 | 47,599 | -320,011 | -122,911 | 257,121 | 728,838 | 45,383 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 248,332 | -30,694 | -620,283 | 610,412 | -490,680 | 47,599 | -320,011 | -122,911 | 257,121 | 728,838 | 45,383 |
dog buddy uk ltd Credit Report and Business Information
Dog Buddy Uk Ltd Competitor Analysis
Perform a competitor analysis for dog buddy uk ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in EC4A area or any other competitors across 12 key performance metrics.
dog buddy uk ltd Ownership
DOG BUDDY UK LTD group structure
Dog Buddy Uk Ltd has no subsidiary companies.
Ultimate parent company
A PLACE FOR ROVER INC
#0013484
2 parents
DOG BUDDY UK LTD
08313164
dog buddy uk ltd directors
Dog Buddy Uk Ltd currently has 2 directors. The longest serving directors include Mrs Heather Buser (Oct 2018) and Mr Charles Wickers (Jul 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Heather Buser | United States | 52 years | Oct 2018 | - | Director |
| Mr Charles Wickers | United States | 39 years | Jul 2022 | - | Director |
P&L
December 2023turnover
413.3k
-64%
operating profit
-396.6k
0%
gross margin
38.2%
-0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-7.7m
+0.05%
total assets
664.5k
+0.26%
cash
353.1k
+2.37%
net assets
Total assets minus all liabilities
Similar Companies
dog buddy uk ltd company details
company number
08313164
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
November 2012
age
13
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
ZEDRA CORPORATE REPORTING SERVICES (UK) LIMITED
auditor
-
address
5 new street square, london, EC4A 3TW
Bank
-
Legal Advisor
-
dog buddy uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dog buddy uk ltd.
dog buddy uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOG BUDDY UK LTD. This can take several minutes, an email will notify you when this has completed.
dog buddy uk ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
