p&s home security ltd

Live EstablishedSmall

p&s home security ltd Company Information

Share P&S HOME SECURITY LTD

Company Number

08313428

Shareholders

oncall group security ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

unit 28, falling park industrial estate, wolverhampton, WV10 9QA

p&s home security ltd Estimated Valuation

£254.3k

Pomanda estimates the enterprise value of P&S HOME SECURITY LTD at £254.3k based on a Turnover of £640.7k and 0.4x industry multiple (adjusted for size and gross margin).

p&s home security ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of P&S HOME SECURITY LTD at £0 based on an EBITDA of £-4k and a 2.9x industry multiple (adjusted for size and gross margin).

p&s home security ltd Estimated Valuation

£3.3k

Pomanda estimates the enterprise value of P&S HOME SECURITY LTD at £3.3k based on Net Assets of £1.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P&s Home Security Ltd Overview

P&s Home Security Ltd is a live company located in wolverhampton, WV10 9QA with a Companies House number of 08313428. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 2012, it's largest shareholder is oncall group security ltd with a 100% stake. P&s Home Security Ltd is a established, small sized company, Pomanda has estimated its turnover at £640.7k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P&s Home Security Ltd Health Check

Pomanda's financial health check has awarded P&S Home Security Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £640.7k, make it smaller than the average company (£4.2m)

£640.7k - P&s Home Security Ltd

£4.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - P&s Home Security Ltd

- - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.8%)

17% - P&s Home Security Ltd

37.8% - Industry AVG

profitability

Profitability

an operating margin of -0.6% make it less profitable than the average company (5.5%)

-0.6% - P&s Home Security Ltd

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (25)

2 - P&s Home Security Ltd

25 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - P&s Home Security Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £320.4k, this is more efficient (£156.7k)

£320.4k - P&s Home Security Ltd

£156.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - P&s Home Security Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 131 days, this is slower than average (31 days)

131 days - P&s Home Security Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P&s Home Security Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P&s Home Security Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.3%, this is a higher level of debt than the average (60.3%)

99.3% - P&s Home Security Ltd

60.3% - Industry AVG

P&S HOME SECURITY LTD financials

EXPORTms excel logo

P&S Home Security Ltd's latest turnover from May 2024 is estimated at £640.7 thousand and the company has net assets of £1.5 thousand. According to their latest financial statements, we estimate that P&S Home Security Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover640,703549,940322,570422,562283,875266,187144,819235,230300,242106,2517,389
Other Income Or Grants
Cost Of Sales531,827453,362268,826351,341235,722221,670119,858193,276250,10888,8296,153
Gross Profit108,87696,57753,74471,22248,15444,51724,96241,95450,13417,4221,236
Admin Expenses112,878109,26131,232174,69642,976-25,09374,2315,971-199-2,622-3,906
Operating Profit-4,002-12,68422,512-103,4745,17869,610-49,26935,98350,33320,0445,142
Interest Payable
Interest Receivable9411016
Pre-Tax Profit-4,002-12,68422,512-103,4745,17869,610-49,26935,98350,42820,1535,157
Tax-4,277-984-13,226-7,196-10,085-4,232-1,186
Profit After Tax-4,002-12,68418,235-103,4744,19456,384-49,26928,78640,34215,9213,971
Dividends Paid
Retained Profit-4,002-12,68418,235-103,4744,19456,384-49,26928,78640,34215,9213,971
Employee Costs101,34496,17790,972168,035166,79439,42138,08938,12138,00437,78237,273
Number Of Employees22244111111
EBITDA*-4,002-12,68422,512-103,4745,17869,610-49,26935,98350,33320,2745,142

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets214,794218,67458,00038,33545,82552,65847,80048,404458688
Intangible Assets
Investments & Other100100
Debtors (Due After 1 year)
Total Fixed Assets214,894218,77458,00038,33545,82552,65847,80048,404458688
Stock & work in progress
Trade Debtors111,458132,15495,24798,08753,09783,26592,85620,300
Group Debtors
Misc Debtors
Cash37,6066,243
misc current assets2
total current assets111,458132,15495,24798,08753,09783,26592,85857,9066,243
total assets214,894218,774169,458170,489141,072150,745100,897131,66993,31658,5946,243
Bank overdraft
Bank loan
Trade Creditors 191,565181,623108,223117,09340,74319,86011,56210,52133,07938,5612,269
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities191,565181,623108,223117,09340,74319,86011,56210,52133,07938,5612,269
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities21,78031,60043,00056,54134,75049,58432,128
provisions138
total long term liabilities21,78031,60043,00056,54134,75049,58432,128138
total liabilities213,345213,223151,223173,63440,74354,61061,14642,64933,07938,6992,269
net assets1,5495,55118,235-3,145100,32996,13539,75189,02060,23719,8953,974
total shareholders funds1,5495,55118,235-3,145100,32996,13539,75189,02060,23719,8953,974
May 2024May 2023May 2022Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit-4,002-12,68422,512-103,4745,17869,610-49,26935,98350,33320,0445,142
Depreciation230
Amortisation
Tax-4,277-984-13,226-7,196-10,085-4,232-1,186
Stock
Debtors-111,458111,45836,907-2,84044,990-30,168-9,59172,55620,300
Creditors9,94273,400108,22376,35020,8838,2981,041-22,558-5,48236,2922,269
Accruals and Deferred Income
Deferred Taxes & Provisions-138138
Cash flow from operations5,940172,17415,000-64,03127,91719,692-18,06015,820-37,92832,1726,225
Investing Activities
capital expenditure3,880-160,674-58,0007,4906,833-4,858604-47,946230-918
Change in Investments100
cash flow from investments3,880-160,774-58,0007,4906,833-4,858604-47,946230-918
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,820-11,40043,00056,541-34,750-14,83417,45632,128
share issue-33
interest9411016
cash flow from financing-9,820-11,40043,00056,541-34,750-14,83417,45632,1259411019
cash and cash equivalents
cash-37,60631,3636,243
overdraft
change in cash-37,60631,3636,243

p&s home security ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p&s home security ltd. Get real-time insights into p&s home security ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P&s Home Security Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p&s home security ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in WV10 area or any other competitors across 12 key performance metrics.

p&s home security ltd Ownership

P&S HOME SECURITY LTD group structure

P&S Home Security Ltd has no subsidiary companies.

Ultimate parent company

1 parent

P&S HOME SECURITY LTD

08313428

P&S HOME SECURITY LTD Shareholders

oncall group security ltd 100%

p&s home security ltd directors

P&S Home Security Ltd currently has 2 directors. The longest serving directors include Mr Lee Hosking (Nov 2012) and Mr Michael Vry (Apr 2021).

officercountryagestartendrole
Mr Lee HoskingEngland54 years Nov 2012- Director
Mr Michael VryEngland60 years Apr 2021- Director

P&L

May 2024

turnover

640.7k

+17%

operating profit

-4k

0%

gross margin

17%

-3.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.5k

-0.72%

total assets

214.9k

-0.02%

cash

0

0%

net assets

Total assets minus all liabilities

p&s home security ltd company details

company number

08313428

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 2012

age

13

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

twp newco 99 limited (June 2021)

protect and serve home security limited (June 2021)

accountant

-

auditor

-

address

unit 28, falling park industrial estate, wolverhampton, WV10 9QA

Bank

-

Legal Advisor

-

p&s home security ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p&s home security ltd.

p&s home security ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P&S HOME SECURITY LTD. This can take several minutes, an email will notify you when this has completed.

p&s home security ltd Companies House Filings - See Documents

datedescriptionview/download