ipharmacy direct ltd

ipharmacy direct ltd Company Information

Share IPHARMACY DIRECT LTD
Live 
EstablishedSmallHigh

Company Number

08314332

Industry

Dispensing chemist in specialised stores

 

Directors

Amjid Shakoor

Shareholders

salma shakoor

shain nawaz

View All

Group Structure

View All

Contact

Registered Address

2 raynham street, ashton-under-lyne, OL6 9NU

ipharmacy direct ltd Estimated Valuation

£285.3k

Pomanda estimates the enterprise value of IPHARMACY DIRECT LTD at £285.3k based on a Turnover of £911.8k and 0.31x industry multiple (adjusted for size and gross margin).

ipharmacy direct ltd Estimated Valuation

£230.6k

Pomanda estimates the enterprise value of IPHARMACY DIRECT LTD at £230.6k based on an EBITDA of £63k and a 3.66x industry multiple (adjusted for size and gross margin).

ipharmacy direct ltd Estimated Valuation

£322.5k

Pomanda estimates the enterprise value of IPHARMACY DIRECT LTD at £322.5k based on Net Assets of £151.2k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ipharmacy Direct Ltd Overview

Ipharmacy Direct Ltd is a live company located in ashton-under-lyne, OL6 9NU with a Companies House number of 08314332. It operates in the dispensing chemist in specialised stores sector, SIC Code 47730. Founded in November 2012, it's largest shareholder is salma shakoor with a 25% stake. Ipharmacy Direct Ltd is a established, small sized company, Pomanda has estimated its turnover at £911.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ipharmacy Direct Ltd Health Check

Pomanda's financial health check has awarded Ipharmacy Direct Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £911.8k, make it smaller than the average company (£12.6m)

£911.8k - Ipharmacy Direct Ltd

£12.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.6%)

20% - Ipharmacy Direct Ltd

7.6% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a comparable cost of product (32.4%)

32.4% - Ipharmacy Direct Ltd

32.4% - Industry AVG

profitability

Profitability

an operating margin of 5.9% make it more profitable than the average company (2.9%)

5.9% - Ipharmacy Direct Ltd

2.9% - Industry AVG

employees

Employees

with 11 employees, this is below the industry average (75)

11 - Ipharmacy Direct Ltd

75 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)

£26.5k - Ipharmacy Direct Ltd

£26.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £82.9k, this is less efficient (£143.9k)

£82.9k - Ipharmacy Direct Ltd

£143.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ipharmacy Direct Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 99 days, this is slower than average (64 days)

99 days - Ipharmacy Direct Ltd

64 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (34 days)

5 days - Ipharmacy Direct Ltd

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (14 weeks)

66 weeks - Ipharmacy Direct Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.9%, this is a similar level of debt than the average (59.4%)

62.9% - Ipharmacy Direct Ltd

59.4% - Industry AVG

IPHARMACY DIRECT LTD financials

EXPORTms excel logo

Ipharmacy Direct Ltd's latest turnover from November 2023 is estimated at £911.8 thousand and the company has net assets of £151.2 thousand. According to their latest financial statements, Ipharmacy Direct Ltd has 11 employees and maintains cash reserves of £326.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Turnover911,807702,820716,326522,8742,362,183172,49085,152101,226150,238110,6530
Other Income Or Grants00000000000
Cost Of Sales616,558466,640481,784357,9421,623,317116,80357,63568,607104,81976,8330
Gross Profit295,249236,180234,542164,932738,86655,68727,51732,61945,41933,8200
Admin Expenses241,251184,904182,808188,657747,29435,37758,725-32,75723,03150,3840
Operating Profit53,99851,27651,734-23,725-8,42820,310-31,20865,37622,388-16,5640
Interest Payable2,2634,0601,52500000000
Interest Receivable18,63211,3063341499491,454583192191530
Pre-Tax Profit70,36858,52250,543-23,576-7,47921,764-30,62565,56822,579-16,5110
Tax-17,592-11,119-9,60300-4,1350-13,113-4,51600
Profit After Tax52,77647,40340,940-23,576-7,47917,629-30,62552,45418,063-16,5110
Dividends Paid00000000000
Retained Profit52,77647,40340,940-23,576-7,47917,629-30,62552,45418,063-16,5110
Employee Costs291,983193,343228,242229,125246,58040,93918,83617,99734,65717,4300
Number Of Employees118101111211210
EBITDA*62,96760,99956,781-23,725-7,11421,952-29,40665,37624,347-15,3300

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Tangible Assets35,87638,89321,1166,3845,2546,5688,2109,0828,9265,6200
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets35,87638,89321,1166,3845,2546,5688,2109,0828,9265,6200
Stock & work in progress8,7806,5805,7604,560003,5394,0994,2503,3500
Trade Debtors00016,944353,308000000
Group Debtors00000000000
Misc Debtors36,33931,05219,61422,449014,31716,60210,562000
Cash326,809382,995370,735297,5040253,037134,75398,33054,95021,3950
misc current assets00000000000
total current assets371,928420,627396,109341,457353,308267,354154,894112,99159,20024,7450
total assets407,804459,520417,225347,841358,562273,922163,104122,07368,12630,3650
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 168,762171,20177,61554,544325,03148,92740,60145,62966,47446,7760
Group/Directors Accounts20,846106,706200,875245,3230156,70982,18724000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities67,02242,99037,74037,919027,17616,83522,314000
total current liabilities256,630320,897316,230337,786325,031232,812139,62367,96766,47446,7760
loans040,22550,00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities040,22550,00000000000
total liabilities256,630361,122366,230337,786325,031232,812139,62367,96766,47446,7760
net assets151,17498,39850,99510,05533,53141,11023,48154,1061,652-16,4110
total shareholders funds151,17498,39850,99510,05533,53141,11023,48154,1061,652-16,4110
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013
Operating Activities
Operating Profit53,99851,27651,734-23,725-8,42820,310-31,20865,37622,388-16,5640
Depreciation8,9699,7235,04701,3141,6421,80201,9591,2340
Amortisation00000000000
Tax-17,592-11,119-9,60300-4,1350-13,113-4,51600
Stock2,2008201,2004,5600-3,539-560-1519003,3500
Debtors5,28711,438-19,779-313,915338,991-2,2856,04010,562000
Creditors-2,43993,58623,071-270,487276,1048,326-5,028-20,84519,69846,7760
Accruals and Deferred Income24,0325,250-17937,919-27,17610,341-5,47922,314000
Deferred Taxes & Provisions00000000000
Cash flow from operations59,481136,45888,64953,062-97,17742,308-45,39343,32138,62928,0960
Investing Activities
capital expenditure-5,952-27,500-19,779-1,13000-930-156-5,265-6,8540
Change in Investments00000000000
cash flow from investments-5,952-27,500-19,779-1,13000-930-156-5,265-6,8540
Financing Activities
Bank loans00000000000
Group/Directors Accounts-85,860-94,169-44,448245,323-156,70974,52282,16324000
Other Short Term Loans 00000000000
Long term loans-40,225-9,77550,00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000100-10000001000
interest16,3697,246-1,1911499491,454583192191530
cash flow from financing-109,716-96,6984,361245,572-155,86075,97682,7462161911530
cash and cash equivalents
cash-56,18612,26073,231297,504-253,037118,28436,42343,38033,55521,3950
overdraft00000000000
change in cash-56,18612,26073,231297,504-253,037118,28436,42343,38033,55521,3950

ipharmacy direct ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ipharmacy direct ltd. Get real-time insights into ipharmacy direct ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ipharmacy Direct Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ipharmacy direct ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in OL6 area or any other competitors across 12 key performance metrics.

ipharmacy direct ltd Ownership

IPHARMACY DIRECT LTD group structure

Ipharmacy Direct Ltd has no subsidiary companies.

Ultimate parent company

IPHARMACY DIRECT LTD

08314332

IPHARMACY DIRECT LTD Shareholders

salma shakoor 25%
shain nawaz 25%
mohammed uways shakoor 25%
amjid shakoor 25%

ipharmacy direct ltd directors

Ipharmacy Direct Ltd currently has 1 director, Mr Amjid Shakoor serving since Nov 2012.

officercountryagestartendrole
Mr Amjid ShakoorUnited Kingdom50 years Nov 2012- Director

P&L

November 2023

turnover

911.8k

+30%

operating profit

54k

0%

gross margin

32.4%

-3.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

151.2k

+0.54%

total assets

407.8k

-0.11%

cash

326.8k

-0.15%

net assets

Total assets minus all liabilities

ipharmacy direct ltd company details

company number

08314332

Type

Private limited with Share Capital

industry

47730 - Dispensing chemist in specialised stores

incorporation date

November 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

2 raynham street, ashton-under-lyne, OL6 9NU

Bank

-

Legal Advisor

-

ipharmacy direct ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ipharmacy direct ltd.

ipharmacy direct ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IPHARMACY DIRECT LTD. This can take several minutes, an email will notify you when this has completed.

ipharmacy direct ltd Companies House Filings - See Documents

datedescriptionview/download