lime talent limited

lime talent limited Company Information

Share LIME TALENT LIMITED
Live 
EstablishedSmallRapid

Company Number

08316291

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

daniel hodge

christopher mcwade

View All

Group Structure

View All

Contact

Registered Address

swan court 11 worple road, london, SW19 4JS

lime talent limited Estimated Valuation

£108.5k

Pomanda estimates the enterprise value of LIME TALENT LIMITED at £108.5k based on a Turnover of £680.5k and 0.16x industry multiple (adjusted for size and gross margin).

lime talent limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LIME TALENT LIMITED at £0 based on an EBITDA of £-26.8k and a 2.85x industry multiple (adjusted for size and gross margin).

lime talent limited Estimated Valuation

£509k

Pomanda estimates the enterprise value of LIME TALENT LIMITED at £509k based on Net Assets of £310.7k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lime Talent Limited Overview

Lime Talent Limited is a live company located in london, SW19 4JS with a Companies House number of 08316291. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in December 2012, it's largest shareholder is daniel hodge with a 40% stake. Lime Talent Limited is a established, small sized company, Pomanda has estimated its turnover at £680.5k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lime Talent Limited Health Check

Pomanda's financial health check has awarded Lime Talent Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £680.5k, make it smaller than the average company (£10.4m)

£680.5k - Lime Talent Limited

£10.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (6.2%)

37% - Lime Talent Limited

6.2% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a comparable cost of product (24.5%)

24.5% - Lime Talent Limited

24.5% - Industry AVG

profitability

Profitability

an operating margin of -4.1% make it less profitable than the average company (3.9%)

-4.1% - Lime Talent Limited

3.9% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (43)

4 - Lime Talent Limited

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)

£56.7k - Lime Talent Limited

£56.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £170.1k, this is equally as efficient (£189.4k)

£170.1k - Lime Talent Limited

£189.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (45 days)

65 days - Lime Talent Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (8 days)

0 days - Lime Talent Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lime Talent Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 119 weeks, this is more cash available to meet short term requirements (10 weeks)

119 weeks - Lime Talent Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.5%, this is a lower level of debt than the average (66.8%)

28.5% - Lime Talent Limited

66.8% - Industry AVG

LIME TALENT LIMITED financials

EXPORTms excel logo

Lime Talent Limited's latest turnover from December 2023 is estimated at £680.5 thousand and the company has net assets of £310.7 thousand. According to their latest financial statements, we estimate that Lime Talent Limited has 4 employees and maintains cash reserves of £283.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover680,536507,314364,737264,789424,381625,773680,086461,809295,218960,209443,982
Other Income Or Grants00000000000
Cost Of Sales513,608371,403270,921202,070324,305477,085517,616348,240221,348710,334328,688
Gross Profit166,927135,91093,81662,719100,076148,689162,470113,56973,871249,875115,295
Admin Expenses194,892-34,98039,91567,67092,165162,682117,27598,07261,819144,666124,229
Operating Profit-27,965170,89053,901-4,9517,911-13,99345,19515,49712,052105,209-8,934
Interest Payable001,5631,5250000000
Interest Receivable16,90410,78557716885776855529854727735
Pre-Tax Profit-11,061181,67552,916-6,3088,768-13,22545,74915,79512,599105,486-8,899
Tax0-34,518-10,0540-1,6660-8,692-3,159-2,520-22,1520
Profit After Tax-11,061147,15742,862-6,3087,102-13,22537,05712,63610,07983,334-8,899
Dividends Paid00000000000
Retained Profit-11,061147,15742,862-6,3087,102-13,22537,05712,63610,07983,334-8,899
Employee Costs226,772159,17296,24890,583141,430140,032171,627128,92984,457252,494123,015
Number Of Employees43223343263
EBITDA*-26,837171,96054,828-3,6669,142-12,21247,40518,42014,753106,899-8,155

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets1,5661,2371301,0571,6281,7521,8923,2023,9444,0982,033
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets1,5661,2371301,0571,6281,7521,8923,2023,9444,0982,033
Stock & work in progress00000000000
Trade Debtors122,73598,70268,64044,05578,376122,387130,70769,24049,09875,30029,582
Group Debtors00000000000
Misc Debtors27,00710,3088,73217,67728,87016,84423,02413,96015,10300
Cash283,052360,914255,383206,417129,06799,465105,378116,424122,17296,65614,053
misc current assets00000000000
total current assets432,794469,924332,755268,149236,313238,696259,109199,624186,373171,95643,635
total assets434,360471,161332,885269,206237,941240,448261,001202,826190,317176,05445,668
Bank overdraft0006,9850000000
Bank loan00000000000
Trade Creditors 1,0923,0902,1342,8354,6425,7236,32013,1287,54590,79944,567
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities122,142145,966156,08884,39594,905103,408110,11481,90887,43800
total current liabilities123,234149,056158,22294,21599,547109,131116,43495,03694,98390,79944,567
loans00043,0150000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions392310252003103353606408208200
total long term liabilities3923102543,2153103353606408208200
total liabilities123,626149,366158,247137,43099,857109,466116,79495,67695,80391,61944,567
net assets310,734321,795174,638131,776138,084130,982144,207107,15094,51484,4351,101
total shareholders funds310,734321,795174,638131,776138,084130,982144,207107,15094,51484,4351,101
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit-27,965170,89053,901-4,9517,911-13,99345,19515,49712,052105,209-8,934
Depreciation1,1281,0709271,2851,2311,7812,2102,9232,7011,690779
Amortisation00000000000
Tax0-34,518-10,0540-1,6660-8,692-3,159-2,520-22,1520
Stock00000000000
Debtors40,73231,63815,640-45,514-31,985-14,50070,53118,999-11,09945,71829,582
Creditors-1,998956-701-1,807-1,081-597-6,8085,583-83,25446,23244,567
Accruals and Deferred Income-23,824-10,12271,693-10,510-8,503-6,70628,206-5,53087,43800
Deferred Taxes & Provisions82285-175-110-25-25-280-18008200
Cash flow from operations-93,30996,92399,95129,42129,852-5,040-10,700-3,86527,51686,0816,830
Investing Activities
capital expenditure-1,457-2,1770-714-1,107-1,641-900-2,181-2,547-3,755-2,812
Change in Investments00000000000
cash flow from investments-1,457-2,1770-714-1,107-1,641-900-2,181-2,547-3,755-2,812
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00-43,01543,0150000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue000000000010,000
interest16,90410,785-986-1,35785776855529854727735
cash flow from financing16,90410,785-44,00141,65885776855529854727710,035
cash and cash equivalents
cash-77,862105,53148,96677,35029,602-5,913-11,046-5,74825,51682,60314,053
overdraft00-6,9856,9850000000
change in cash-77,862105,53155,95170,36529,602-5,913-11,046-5,74825,51682,60314,053

lime talent limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lime talent limited. Get real-time insights into lime talent limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lime Talent Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lime talent limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SW19 area or any other competitors across 12 key performance metrics.

lime talent limited Ownership

LIME TALENT LIMITED group structure

Lime Talent Limited has no subsidiary companies.

Ultimate parent company

LIME TALENT LIMITED

08316291

LIME TALENT LIMITED Shareholders

daniel hodge 40%
christopher mcwade 40%
paul jackson 10%
andrew phillip pearson 10%

lime talent limited directors

Lime Talent Limited currently has 4 directors. The longest serving directors include Mr Andrew Pearson (Dec 2012) and Mr Christopher McWade (Feb 2013).

officercountryagestartendrole
Mr Andrew Pearson66 years Dec 2012- Director
Mr Christopher McWadeUnited Kingdom47 years Feb 2013- Director
Mr Paul JacksonUnited Kingdom45 years Feb 2013- Director
Mr Daniel HodgeUnited Kingdom43 years Feb 2013- Director

P&L

December 2023

turnover

680.5k

+34%

operating profit

-28k

0%

gross margin

24.6%

-8.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

310.7k

-0.03%

total assets

434.4k

-0.08%

cash

283.1k

-0.22%

net assets

Total assets minus all liabilities

lime talent limited company details

company number

08316291

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

December 2012

age

12

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

swan court 11 worple road, london, SW19 4JS

Bank

-

Legal Advisor

-

lime talent limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lime talent limited.

charges

lime talent limited Companies House Filings - See Documents

datedescriptionview/download