a c renovations (bournemouth) ltd
a c renovations (bournemouth) ltd Company Information
Company Number
08317987
Next Accounts
Sep 2025
Industry
Development of building projects
Painting
Directors
Shareholders
christopher james barnes
andrew brian phillip barnes
Group Structure
View All
Contact
Registered Address
suite 7, wessex house, st. leonards road, bournemouth, dorset, BH8 8QS
Website
acrenovations.business.sitea c renovations (bournemouth) ltd Estimated Valuation
Pomanda estimates the enterprise value of A C RENOVATIONS (BOURNEMOUTH) LTD at £320.9k based on a Turnover of £939.5k and 0.34x industry multiple (adjusted for size and gross margin).
a c renovations (bournemouth) ltd Estimated Valuation
Pomanda estimates the enterprise value of A C RENOVATIONS (BOURNEMOUTH) LTD at £0 based on an EBITDA of £-7k and a 3.09x industry multiple (adjusted for size and gross margin).
a c renovations (bournemouth) ltd Estimated Valuation
Pomanda estimates the enterprise value of A C RENOVATIONS (BOURNEMOUTH) LTD at £0 based on Net Assets of £-50.7k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A C Renovations (bournemouth) Ltd Overview
A C Renovations (bournemouth) Ltd is a live company located in bournemouth, BH8 8QS with a Companies House number of 08317987. It operates in the development of building projects sector, SIC Code 41100. Founded in December 2012, it's largest shareholder is christopher james barnes with a 50% stake. A C Renovations (bournemouth) Ltd is a established, small sized company, Pomanda has estimated its turnover at £939.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
A C Renovations (bournemouth) Ltd Health Check
Pomanda's financial health check has awarded A C Renovations (Bournemouth) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £939.5k, make it smaller than the average company (£1.3m)
- A C Renovations (bournemouth) Ltd
£1.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (7.7%)
- A C Renovations (bournemouth) Ltd
7.7% - Industry AVG
Production
with a gross margin of 15.7%, this company has a higher cost of product (27.9%)
- A C Renovations (bournemouth) Ltd
27.9% - Industry AVG
Profitability
an operating margin of -0.7% make it less profitable than the average company (6%)
- A C Renovations (bournemouth) Ltd
6% - Industry AVG
Employees
with 2 employees, this is below the industry average (7)
2 - A C Renovations (bournemouth) Ltd
7 - Industry AVG
Pay Structure
on an average salary of £37.5k, the company has an equivalent pay structure (£37.5k)
- A C Renovations (bournemouth) Ltd
£37.5k - Industry AVG
Efficiency
resulting in sales per employee of £469.7k, this is more efficient (£175k)
- A C Renovations (bournemouth) Ltd
£175k - Industry AVG
Debtor Days
it gets paid by customers after 99 days, this is later than average (46 days)
- A C Renovations (bournemouth) Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 128 days, this is slower than average (32 days)
- A C Renovations (bournemouth) Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A C Renovations (bournemouth) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - A C Renovations (bournemouth) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 119.7%, this is a higher level of debt than the average (65.3%)
119.7% - A C Renovations (bournemouth) Ltd
65.3% - Industry AVG
A C RENOVATIONS (BOURNEMOUTH) LTD financials
A C Renovations (Bournemouth) Ltd's latest turnover from December 2023 is estimated at £939.5 thousand and the company has net assets of -£50.7 thousand. According to their latest financial statements, A C Renovations (Bournemouth) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 357,835 | 256,605 | 257,248 | 32,400 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 275,766 | 221,252 | 225,612 | 16,139 | |||||||
| Gross Profit | 82,069 | 35,353 | 31,636 | 16,261 | |||||||
| Admin Expenses | 30,412 | 30,332 | 24,223 | 21,412 | |||||||
| Operating Profit | 51,657 | 5,021 | 7,413 | -5,151 | |||||||
| Interest Payable | |||||||||||
| Interest Receivable | 114 | 182 | 213 | 2 | |||||||
| Pre-Tax Profit | 51,771 | 5,203 | 7,626 | -5,149 | |||||||
| Tax | -9,456 | -133 | 0 | 0 | |||||||
| Profit After Tax | 42,315 | 5,070 | 7,626 | -5,149 | |||||||
| Dividends Paid | 0 | 7,200 | 0 | 0 | |||||||
| Retained Profit | 42,315 | -2,130 | 7,626 | -5,149 | |||||||
| Employee Costs | |||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||
| EBITDA* | 55,582 | 10,239 | 7,540 | -5,018 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,716 | 2,230 | 3,229 | 4,227 | 5,544 | 7,284 | 9,584 | 12,018 | 15,943 | 21,161 | 743 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,716 | 2,230 | 3,229 | 4,227 | 5,544 | 7,284 | 9,584 | 12,018 | 15,943 | 21,161 | 743 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344,000 | 256,000 | 175,000 | 300,000 |
| Trade Debtors | 255,372 | 256,790 | 239,320 | 290,770 | 255,713 | 381,892 | 341,377 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,985 | 648 | 117,332 | 715 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 255,372 | 256,790 | 239,320 | 290,770 | 255,713 | 381,892 | 341,377 | 349,985 | 256,648 | 292,332 | 300,835 |
| total assets | 257,088 | 259,020 | 242,549 | 294,997 | 261,257 | 389,176 | 350,961 | 362,003 | 272,591 | 313,493 | 301,578 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 277,708 | 267,208 | 259,010 | 270,031 | 268,841 | 372,293 | 305,401 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,986 | 178,883 | 169,308 | 197,689 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,256 | 93,261 | 141,608 | 108,938 |
| total current liabilities | 277,708 | 267,208 | 259,010 | 270,031 | 268,841 | 372,293 | 305,401 | 319,242 | 272,144 | 310,916 | 306,627 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 30,030 | 35,450 | 44,660 | 58,246 | 12,255 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 30,030 | 35,450 | 44,660 | 58,246 | 12,255 | 15,760 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 307,738 | 302,658 | 303,670 | 328,277 | 281,096 | 388,053 | 305,401 | 319,242 | 272,144 | 310,916 | 306,627 |
| net assets | -50,650 | -43,638 | -61,121 | -33,280 | -19,839 | 1,123 | 45,560 | 42,761 | 447 | 2,577 | -5,049 |
| total shareholders funds | -50,650 | -43,638 | -61,121 | -33,280 | -19,839 | 1,123 | 45,560 | 42,761 | 447 | 2,577 | -5,049 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 51,657 | 5,021 | 7,413 | -5,151 | |||||||
| Depreciation | 3,925 | 5,218 | 127 | 133 | |||||||
| Amortisation | 0 | 0 | 0 | 0 | |||||||
| Tax | -9,456 | -133 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | -344,000 | 88,000 | 81,000 | -125,000 | 300,000 |
| Debtors | -1,418 | 17,470 | -51,450 | 35,057 | -126,179 | 40,515 | 341,377 | 0 | 0 | -120 | 120 |
| Creditors | 10,500 | 8,198 | -11,021 | 1,190 | -103,452 | 66,892 | 305,401 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -148,256 | 54,995 | -48,347 | 32,670 | 108,938 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 13,121 | -119,241 | 165,330 | -196,200 | |||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -170,986 | -7,897 | 9,575 | -28,381 | 197,689 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -5,420 | -9,210 | -13,586 | 45,991 | 12,255 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,985 | 5,337 | -116,684 | 116,617 | 715 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -5,985 | 5,337 | -116,684 | 116,617 | 715 |
a c renovations (bournemouth) ltd Credit Report and Business Information
A C Renovations (bournemouth) Ltd Competitor Analysis
Perform a competitor analysis for a c renovations (bournemouth) ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BH8 area or any other competitors across 12 key performance metrics.
a c renovations (bournemouth) ltd Ownership
A C RENOVATIONS (BOURNEMOUTH) LTD group structure
A C Renovations (Bournemouth) Ltd has no subsidiary companies.
Ultimate parent company
A C RENOVATIONS (BOURNEMOUTH) LTD
08317987
a c renovations (bournemouth) ltd directors
A C Renovations (Bournemouth) Ltd currently has 1 director, Mr Andrew Barnes serving since Dec 2012.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Barnes | England | 37 years | Dec 2012 | - | Director |
P&L
December 2023turnover
939.5k
+5%
operating profit
-7k
0%
gross margin
15.8%
+4.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-50.7k
+0.16%
total assets
257.1k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
a c renovations (bournemouth) ltd company details
company number
08317987
Type
Private limited with Share Capital
industry
41100 - Development of building projects
43341 - Painting
43290 - Other construction installation
incorporation date
December 2012
age
12
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
POTTER & POLLARD
auditor
-
address
suite 7, wessex house, st. leonards road, bournemouth, dorset, BH8 8QS
Bank
-
Legal Advisor
-
a c renovations (bournemouth) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a c renovations (bournemouth) ltd.
a c renovations (bournemouth) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
