mormor limited
mormor limited Company Information
Company Number
08318641
Next Accounts
Jun 2026
Directors
Shareholders
sven bennie gray
executors of estate of reginald riton davis
Group Structure
View All
Industry
Activities of head offices
Registered Address
79 caroline street, birmingham, B3 1UP
Website
alfiesantiques.commormor limited Estimated Valuation
Pomanda estimates the enterprise value of MORMOR LIMITED at £142 based on a Turnover of £363 and 0.39x industry multiple (adjusted for size and gross margin).
mormor limited Estimated Valuation
Pomanda estimates the enterprise value of MORMOR LIMITED at £11.9m based on an EBITDA of £3.8m and a 3.1x industry multiple (adjusted for size and gross margin).
mormor limited Estimated Valuation
Pomanda estimates the enterprise value of MORMOR LIMITED at £24.9m based on Net Assets of £11.8m and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mormor Limited Overview
Mormor Limited is a live company located in birmingham, B3 1UP with a Companies House number of 08318641. It operates in the activities of head offices sector, SIC Code 70100. Founded in December 2012, it's largest shareholder is sven bennie gray with a 100% stake. Mormor Limited is a established, micro sized company, Pomanda has estimated its turnover at £363.9 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mormor Limited Health Check
Pomanda's financial health check has awarded Mormor Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £363.9, make it smaller than the average company (£21.4m)
- Mormor Limited
£21.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -98%, show it is growing at a slower rate (9.8%)
- Mormor Limited
9.8% - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (33.6%)
- Mormor Limited
33.6% - Industry AVG
Profitability
an operating margin of 1050671.5% make it more profitable than the average company (6%)
- Mormor Limited
6% - Industry AVG
Employees
with 1 employees, this is below the industry average (115)
- Mormor Limited
115 - Industry AVG
Pay Structure
on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)
- Mormor Limited
£50.7k - Industry AVG
Efficiency
resulting in sales per employee of £363.9, this is less efficient (£204.3k)
- Mormor Limited
£204.3k - Industry AVG
Debtor Days
it gets paid by customers after 67 days, this is later than average (44 days)
- Mormor Limited
44 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mormor Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mormor Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Mormor Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Mormor Limited
- - Industry AVG
MORMOR LIMITED financials
Mormor Limited's latest turnover from September 2024 is estimated at £364 and the company has net assets of £11.8 million. According to their latest financial statements, we estimate that Mormor Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 11,815,301 | 8,001 | 8,001 | 8,001 | 8,001 | 8,001 | |||||
| Intangible Assets | |||||||||||
| Investments & Other | 8,001 | 8,001 | 8,001 | 8,001 | 8,000 | ||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 11,815,301 | 8,001 | 8,001 | 8,001 | 8,001 | 8,001 | 8,001 | 8,001 | 8,001 | 8,001 | 8,000 |
| Stock & work in progress | |||||||||||
| Trade Debtors | 67 | 8,940,079 | 8,940,079 | 8,940,079 | 8,940,079 | 9,694,119 | 9,830,237 | 9,907,300 | |||
| Group Debtors | 9,715,120 | 9,716,170 | 9,702,508 | ||||||||
| Misc Debtors | 1,166 | ||||||||||
| Cash | 59 | 370 | 362 | 4,560 | |||||||
| misc current assets | |||||||||||
| total current assets | 67 | 8,940,079 | 8,940,079 | 8,940,079 | 8,940,079 | 9,694,119 | 9,715,120 | 9,717,395 | 9,702,878 | 9,830,599 | 9,911,860 |
| total assets | 11,815,368 | 8,948,080 | 8,948,080 | 8,948,080 | 8,948,080 | 9,702,120 | 9,723,121 | 9,725,396 | 9,710,879 | 9,838,600 | 9,919,860 |
| Bank overdraft | 600 | ||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 752,133 | 860,087 | 924,207 | ||||||||
| Group/Directors Accounts | 2,800 | 2,800 | 747,406 | ||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 769,532 | 772,448 | 4,294 | ||||||||
| total current liabilities | 752,133 | 772,932 | 775,248 | 751,700 | 860,087 | 924,207 | |||||
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 500 | 500 | |||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | 500 | 500 | |||||||||
| total liabilities | 500 | 752,633 | 772,932 | 775,248 | 751,700 | 860,087 | 924,207 | ||||
| net assets | 11,815,368 | 8,948,080 | 8,948,080 | 8,948,080 | 8,947,580 | 8,949,487 | 8,950,189 | 8,950,148 | 8,959,179 | 8,978,513 | 8,995,653 |
| total shareholders funds | 11,815,368 | 8,948,080 | 8,948,080 | 8,948,080 | 8,947,580 | 8,949,487 | 8,950,189 | 8,950,148 | 8,959,179 | 8,978,513 | 8,995,653 |
| Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Dec 2015 | Dec 2014 | Dec 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | |||||||||||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | |||||||||||
| Debtors | -8,940,012 | -754,040 | -21,001 | -2,216 | 9,717,336 | -127,729 | -77,063 | 9,907,300 | |||
| Creditors | -752,133 | 752,133 | -860,087 | -64,120 | 924,207 | ||||||
| Accruals and Deferred Income | -500 | -769,032 | -2,916 | 772,448 | 4,294 | ||||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | -8,001 | 8,001 | 1 | 8,000 | |||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -2,800 | 2,800 | 747,406 | ||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | -59 | 59 | 8 | -4,198 | 4,560 | ||||||
| overdraft | -600 | 600 | |||||||||
| change in cash | 600 | -659 | 59 | 8 | -4,198 | 4,560 |
mormor limited Credit Report and Business Information
Mormor Limited Competitor Analysis
Perform a competitor analysis for mormor limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in B 3 area or any other competitors across 12 key performance metrics.
mormor limited Ownership
MORMOR LIMITED group structure
Mormor Limited has 1 subsidiary company.
mormor limited directors
Mormor Limited currently has 1 director, Mr Sven Gray serving since May 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sven Gray | 89 years | May 2013 | - | Director |
P&L
September 2024turnover
363.9
-100%
operating profit
3.8m
0%
gross margin
19.7%
+5.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2024net assets
11.8m
+0.32%
total assets
11.8m
+0.32%
cash
0
0%
net assets
Total assets minus all liabilities
mormor limited company details
company number
08318641
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
December 2012
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2024
previous names
N/A
accountant
-
auditor
-
address
79 caroline street, birmingham, B3 1UP
Bank
-
Legal Advisor
-
mormor limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to mormor limited. Currently there are 0 open charges and 2 have been satisfied in the past.
mormor limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MORMOR LIMITED. This can take several minutes, an email will notify you when this has completed.
mormor limited Companies House Filings - See Documents
| date | description | view/download |
|---|
