havebest limited

Live EstablishedSmallRapid

havebest limited Company Information

Share HAVEBEST LIMITED

Company Number

08322085

Directors

Liyuan Chang

Shareholders

liyuan chang

Group Structure

View All

Industry

Retail sale in non-specialised stores with food, beverages or tobacco predominating

 

Registered Address

part ground floor, 1a derby street, manchester, M8 8QE

havebest limited Estimated Valuation

£232.2k

Pomanda estimates the enterprise value of HAVEBEST LIMITED at £232.2k based on a Turnover of £721.7k and 0.32x industry multiple (adjusted for size and gross margin).

havebest limited Estimated Valuation

£59.2k

Pomanda estimates the enterprise value of HAVEBEST LIMITED at £59.2k based on an EBITDA of £16.3k and a 3.64x industry multiple (adjusted for size and gross margin).

havebest limited Estimated Valuation

£113.7k

Pomanda estimates the enterprise value of HAVEBEST LIMITED at £113.7k based on Net Assets of £42.8k and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Havebest Limited Overview

Havebest Limited is a live company located in manchester, M8 8QE with a Companies House number of 08322085. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in December 2012, it's largest shareholder is liyuan chang with a 100% stake. Havebest Limited is a established, small sized company, Pomanda has estimated its turnover at £721.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Havebest Limited Health Check

Pomanda's financial health check has awarded Havebest Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £721.7k, make it smaller than the average company (£3.6m)

£721.7k - Havebest Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 76%, show it is growing at a faster rate (6.3%)

76% - Havebest Limited

6.3% - Industry AVG

production

Production

with a gross margin of 23.3%, this company has a comparable cost of product (23.3%)

23.3% - Havebest Limited

23.3% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (2.9%)

1.1% - Havebest Limited

2.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (41)

1 - Havebest Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)

£17.5k - Havebest Limited

£17.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £721.7k, this is more efficient (£129.6k)

£721.7k - Havebest Limited

£129.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is later than average (4 days)

26 days - Havebest Limited

4 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is close to average (29 days)

27 days - Havebest Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (19 days)

6 days - Havebest Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (20 weeks)

11 weeks - Havebest Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 61.8%, this is a similar level of debt than the average (65.1%)

61.8% - Havebest Limited

65.1% - Industry AVG

HAVEBEST LIMITED financials

EXPORTms excel logo

Havebest Limited's latest turnover from December 2023 is estimated at £721.7 thousand and the company has net assets of £42.8 thousand. According to their latest financial statements, Havebest Limited has 1 employee and maintains cash reserves of £15.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Turnover721,662689,620155,258132,9336878
Other Income Or Grants
Cost Of Sales553,350526,512119,684102,5265361
Gross Profit168,312163,10835,57330,4061517
Admin Expenses160,620121,10828,15132,58211516
Operating Profit7,69242,0007,422-2,176-11
Interest Payable1,152806
Interest Receivable556353253
Pre-Tax Profit7,09641,5477,447-2,173-11
Tax-1,774-7,894-1,415
Profit After Tax5,32233,6536,032-2,173-11
Dividends Paid
Retained Profit5,32233,6536,032-2,173-11
Employee Costs17,50617,16716,64515,90716,98616,230
Number Of Employees111111
EBITDA*16,26043,3729,135-35-11

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Tangible Assets34,27142,0996,8568,569
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets34,27142,0996,8568,569
Stock & work in progress10,55939,51019,9749,862
Trade Debtors52,01939,90211
Group Debtors
Misc Debtors1111
Cash15,4025,77514,4225,431
misc current assets
total current assets77,98085,18834,39715,294111
total assets112,251127,28741,25323,863111
Bank overdraft3,49916,977
Bank loan
Trade Creditors 41,32531,6652,776
Group/Directors Accounts18,55039,135
other short term finances
hp & lease commitments
other current liabilities6,0421,99732,09723,515
total current liabilities69,41689,77434,87323,515
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities69,41689,77434,87323,515
net assets42,83537,5136,380348111
total shareholders funds42,83537,5136,380348111
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013
Operating Activities
Operating Profit7,69242,0007,422-2,176-11
Depreciation8,5681,3721,7132,141
Amortisation
Tax-1,774-7,894-1,415
Stock-28,95119,53610,1129,862
Debtors12,11639,9021
Creditors9,66028,8892,776
Accruals and Deferred Income4,045-30,1008,58223,515
Deferred Taxes & Provisions
Cash flow from operations45,026-25,1718,96613,618-1
Investing Activities
capital expenditure-740-36,615-10,710
Change in Investments
cash flow from investments-740-36,615-10,710
Financing Activities
Bank loans
Group/Directors Accounts-20,58539,135
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,5202,5201
interest-596-453253
cash flow from financing-21,18136,162252,5231
cash and cash equivalents
cash9,627-8,6478,9915,431
overdraft-13,47816,977
change in cash23,105-25,6248,9915,431

havebest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for havebest limited. Get real-time insights into havebest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Havebest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for havebest limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M 8 area or any other competitors across 12 key performance metrics.

havebest limited Ownership

HAVEBEST LIMITED group structure

Havebest Limited has no subsidiary companies.

Ultimate parent company

HAVEBEST LIMITED

08322085

HAVEBEST LIMITED Shareholders

liyuan chang 100%

havebest limited directors

Havebest Limited currently has 1 director, Mrs Liyuan Chang serving since Jun 2018.

officercountryagestartendrole
Mrs Liyuan ChangEngland42 years Jun 2018- Director

P&L

December 2023

turnover

721.7k

+5%

operating profit

7.7k

0%

gross margin

23.4%

-1.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

42.8k

+0.14%

total assets

112.3k

-0.12%

cash

15.4k

+1.67%

net assets

Total assets minus all liabilities

havebest limited company details

company number

08322085

Type

Private limited with Share Capital

industry

47110 - Retail sale in non-specialised stores with food, beverages or tobacco predominating

incorporation date

December 2012

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

xty trade ltd (October 2020)

jc unique ltd (September 2018)

accountant

HLA ACCOUNTANTS

auditor

-

address

part ground floor, 1a derby street, manchester, M8 8QE

Bank

-

Legal Advisor

-

havebest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to havebest limited.

havebest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAVEBEST LIMITED. This can take several minutes, an email will notify you when this has completed.

havebest limited Companies House Filings - See Documents

datedescriptionview/download